XIAOMI-W (01810) Income Statement & Earnings

29.020
+1.260+4.54%

15min DelayMarket Closed Aug 21 16:08 CST

747.51BMarket Cap19.67P/E (TTM)

XIAOMI-W (01810) Income Statement

Cumulative·All

YOY

Hide blank lines

Currency: CNY

2026/H1

2026/Q1

2025/FY

2025/Q9

2025/H1

2025/Q1

2024/FY

2024/Q9

2024/H1

2024/Q1

2023/FY

2023/Q9

2023/H1

2023/Q1

2022/FY

2022/Q9

2022/H1

2022/Q1

2021/FY

2021/Q9

Total Revenue

-8.44%208.06B

-10.92%99.14B

+24.97%457.29B

+32.49%340.37B

+38.23%227.25B

+47.40%111.29B

+35.04%365.91B

+29.93%256.90B

+29.62%164.39B

+26.95%75.51B

-3.24%270.97B

-7.60%197.73B

-11.63%126.83B

-18.91%59.48B

-14.70%280.04B

-11.84%214.00B

-12.84%143.52B

-4.59%73.35B

+33.53%328.31B

+38.39%242.73B

Operating Revenue

-8.44%208.06B

-10.92%99.14B

+24.97%457.29B

+32.49%340.37B

+38.23%227.25B

+47.40%111.29B

+35.04%365.91B

+29.93%256.90B

+29.62%164.39B

+26.95%75.51B

-3.24%270.97B

-7.60%197.73B

-11.63%126.83B

-18.91%59.48B

-14.70%280.04B

-11.84%214.00B

-12.84%143.52B

-4.59%73.35B

+33.53%328.31B

+38.39%242.73B

Cost of Revenue

+6.32%-164.64B

+9.96%-77.33B

-22.86%-355.48B

-29.65%-262.93B

-36.05%-175.74B

-46.37%-85.89B

-35.53%-289.35B

-30.11%-202.80B

-27.79%-129.17B

-22.54%-58.68B

+8.16%-213.49B

+12.34%-155.86B

+15.09%-101.08B

+21.04%-47.89B

+13.92%-232.47B

+10.71%-177.80B

+12.05%-119.04B

+3.31%-60.64B

-29.14%-270.05B

-32.78%-199.13B

Cost of Goods Sold

+6.32%-164.64B

+9.96%-77.33B

-22.86%-355.48B

-29.65%-262.93B

-36.05%-175.74B

-46.37%-85.89B

-35.53%-289.35B

-30.11%-202.80B

-27.79%-129.17B

-22.54%-58.68B

+8.16%-213.49B

+12.34%-155.86B

+15.09%-101.08B

+21.04%-47.89B

+13.92%-232.47B

+10.71%-177.80B

+12.05%-119.04B

+3.31%-60.64B

-29.14%-270.05B

-32.78%-199.13B

Gross Profit

-15.70%43.42B

-14.15%21.81B

+32.97%101.81B

+43.13%77.44B

+46.23%51.51B

+50.96%25.41B

+33.20%76.56B

+29.25%54.11B

+36.78%35.22B

+45.19%16.83B

+20.81%57.48B

+15.64%41.86B

+5.21%25.75B

-8.80%11.59B

-18.34%47.58B

-16.98%36.20B

-16.48%24.48B

-10.25%12.71B

+58.53%58.26B

+71.49%43.60B

Operating Expense

-17.02%-30.92B

-42.79%-18.01B

-10.55%-59.69B

-0.58%-40.15B

+1.49%-26.42B

+5.79%-12.61B

-35.15%-53.99B

-44.03%-39.92B

-64.03%-26.82B

-126.98%-13.39B

+9.47%-39.95B

+23.10%-27.72B

+30.26%-16.35B

+56.45%-5.90B

-43.48%-44.13B

-55.35%-36.04B

-98.17%-23.44B

-122.06%-13.55B

-114.04%-30.75B

-94.33%-23.20B

Selling Expenses

-13.00%-16.92B

-14.95%-8.28B

-30.82%-33.21B

-31.86%-23.29B

-31.61%-14.98B

-31.36%-7.20B

-32.06%-25.39B

-32.62%-17.66B

-32.63%-11.38B

-33.56%-5.48B

+9.83%-19.23B

+13.92%-13.32B

+18.96%-8.58B

+21.92%-4.10B

-1.63%-21.32B

-5.06%-15.47B

-7.56%-10.59B

-26.25%-5.26B

-44.30%-20.98B

-55.85%-14.73B

Administrative Expenses

+1.43%-3.11B

-6.55%-1.63B

-18.78%-6.65B

-21.46%-5.01B

-16.70%-3.16B

-0.47%-1.53B

-9.25%-5.60B

-13.10%-4.12B

-18.75%-2.71B

-34.17%-1.52B

-0.25%-5.13B

+4.50%-3.64B

+11.00%-2.28B

+8.79%-1.14B

-7.91%-5.11B

-11.80%-3.82B

-19.74%-2.56B

-26.01%-1.24B

-26.49%-4.74B

-38.12%-3.41B

Research and Development Expenses

-25.63%-18.19B

-33.41%-8.95B

-37.76%-33.13B

-41.66%-23.53B

-35.83%-14.48B

-30.09%-6.71B

-25.93%-24.05B

-21.85%-16.61B

-22.95%-10.66B

-25.43%-5.16B

-19.15%-19.10B

-20.36%-13.63B

-19.43%-8.67B

-17.71%-4.11B

-21.73%-16.03B

-21.62%-11.33B

-19.45%-7.26B

-16.02%-3.49B

-42.25%-13.17B

-51.43%-9.31B

Revaluation Surplus

+18.02%7.31B

-69.99%848.52M

+1166.85%13.31B

+864.29%11.67B

+398.21%6.19B

+330.50%2.83B

-69.99%1.05B

-153.08%-1.53B

-165.33%-2.08B

-135.52%-1.23B

+310.65%3.50B

+153.02%2.88B

+204.64%3.18B

+197.27%3.45B

-120.44%-1.66B

-227.62%-5.43B

-148.75%-3.04B

-272.07%-3.55B

-38.27%8.13B

-30.64%4.25B

-Changes in The Fair Value of Other Assets

+18.02%7.31B

-69.99%848.52M

+1166.85%13.31B

+864.29%11.67B

+398.21%6.19B

+330.50%2.83B

-69.99%1.05B

-153.08%-1.53B

-165.33%-2.08B

-135.52%-1.23B

+310.65%3.50B

+153.02%2.88B

+204.64%3.18B

+197.27%3.45B

-120.44%-1.66B

-227.62%-5.43B

-148.75%-3.04B

-272.07%-3.55B

-38.27%8.13B

-30.64%4.25B

Special Items of Operating Income

+149.54%3.68B

+353.54%1.52B

+199.12%5.78B

+206.46%4.38B

+26.43%1.47B

+37.34%334.09M

-22.12%1.93B

+77.22%1.43B

+116.89%1.17B

+17.07%243.25M

+491.95%2.48B

+215.72%807.00M

+352.43%537.83M

+375.36%207.78M

+57.14%-633.35M

-157.56%-697.36M

-115.18%-213.06M

-178.32%-75.46M

-189.48%-1.48B

+28.12%1.21B

Operating Profit

-39.08%16.18B

-59.52%5.31B

+95.49%47.90B

+166.91%41.67B

+177.51%26.56B

+256.37%13.13B

+22.46%24.50B

+4.42%15.61B

-3.71%9.57B

-37.58%3.68B

+610.41%20.01B

+2872.75%14.95B

+1109.68%9.94B

+747.48%5.90B

-89.18%2.82B

-102.49%-539.25M

-95.65%821.77M

-111.17%-911.26M

+8.30%26.03B

+49.75%21.61B

Financing Income

+3.37%2.57B

+27.30%1.28B

+40.26%5.38B

+40.39%3.97B

+30.91%2.48B

-1.52%1.00B

+7.81%3.84B

+13.13%2.83B

+23.99%1.90B

+50.33%1.02B

+113.85%3.56B

+127.20%2.50B

+136.87%1.53B

+155.23%678.15M

+35.30%1.66B

+20.20%1.10B

+8.00%645.69M

-3.45%265.70M

+27.63%1.23B

+24.87%915.85M

Financing Cost

+1.28%-1.45B

+10.34%-861.99M

-1610.89%-3.63B

-1227.69%-3.12B

-439.84%-1.47B

-284.92%-961.40M

+86.35%-212.45M

+124.27%276.51M

+141.55%433.69M

+146.94%519.91M

-184.72%-1.56B

-164.13%-1.14B

-612.23%-1.04B

-582.36%-1.11B

+80.77%-546.48M

+78.39%-431.36M

+80.08%-146.55M

-63.78%229.63M

+15.55%-2.84B

+16.60%-2.00B

Pretax Profit

-37.27%17.29B

-56.50%5.73B

+76.51%49.65B

+127.18%42.53B

+131.65%27.57B

+152.15%13.17B

+27.78%28.13B

+14.74%18.72B

+14.15%11.90B

-4.54%5.22B

+459.51%22.01B

+12428.29%16.31B

+689.33%10.43B

+1415.30%5.47B

-83.89%3.93B

-99.37%130.21M

-92.95%1.32B

-104.59%-415.93M

+12.87%24.42B

+60.75%20.53B

Tax

+35.56%-3.10B

+56.31%-994.13M

-77.66%-8.08B

-81.43%-7.50B

-80.71%-4.80B

-116.86%-2.28B

-0.25%-4.55B

-16.08%-4.14B

-4.49%-2.66B

+16.37%-1.05B

-216.95%-4.54B

-363.12%-3.56B

-423.51%-2.54B

-994.51%-1.25B

+72.12%-1.43B

+79.16%-769.31M

+81.95%-486.09M

+91.03%-114.62M

-288.71%-5.13B

-194.20%-3.69B

Net Profit

-37.64%14.20B

-56.53%4.73B

+76.29%41.57B

+140.16%35.02B

+146.31%22.77B

+161.02%10.89B

+34.93%23.58B

+14.37%14.58B

+17.27%9.24B

-1.02%4.17B

+598.25%17.47B

+2095.11%12.75B

+844.11%7.88B

+894.67%4.22B

-87.02%2.50B

-103.79%-639.10M

-94.80%834.82M

-106.81%-530.55M

-5.07%19.28B

+46.22%16.84B

Profit from Continuing Operations

-37.64%14.20B

-56.53%4.73B

+76.29%41.57B

+140.16%35.02B

+146.31%22.77B

+161.02%10.89B

+34.93%23.58B

+14.37%14.58B

+17.27%9.24B

-1.02%4.17B

+598.25%17.47B

+2095.11%12.75B

+844.11%7.88B

+894.67%4.22B

-87.02%2.50B

-103.79%-639.10M

-94.80%834.82M

-106.81%-530.55M

-5.07%19.28B

+46.22%16.84B

Minority Interests

+119.78%12.43M

+136.29%11.46M

+3.42%-76.95M

-56.10%-76.95M

-68.94%-62.82M

-256.82%-31.58M

-8055.27%-79.68M

-1711.44%-49.29M

-573.78%-37.18M

-171.95%-8.85M

-103.42%-977.00K

-91.98%3.06M

-78.21%7.85M

-78.44%12.30M

+150.88%28.54M

+395.97%38.15M

+493.65%36.02M

+1532.60%57.05M

-31.06%-56.09M

+47.44%-12.89M

Net Income to Parent Company

-37.86%14.19B

-56.77%4.72B

+76.02%41.64B

+139.87%35.10B

+146.00%22.83B

+161.22%10.92B

+35.38%23.66B

+14.79%14.63B

+17.86%9.28B

-0.52%4.18B

+606.34%17.48B

+1982.27%12.75B

+885.71%7.87B

+815.43%4.20B

-87.21%2.47B

-104.02%-677.25M

-95.03%798.80M

-107.54%-587.60M

-4.99%19.34B

+46.02%16.85B

Net Income to Common Stockholders

-37.86%14.19B

-56.77%4.72B

+76.02%41.64B

+139.87%35.10B

+146.00%22.83B

+161.22%10.92B

+35.38%23.66B

+14.79%14.63B

+17.86%9.28B

-0.52%4.18B

+606.34%17.48B

+1982.27%12.75B

+885.71%7.87B

+815.43%4.20B

-87.21%2.47B

-104.02%-677.25M

-95.03%798.80M

-107.54%-587.60M

-4.99%19.34B

+46.02%16.85B

Basic EPS

-38.89%0.55

-59.09%0.18

+70.53%1.62

+132.20%1.37

+143.24%0.90

+158.82%0.44

+35.71%0.95

+15.69%0.59

+15.62%0.37

+0.00%0.17

+600.00%0.70

+1800.00%0.51

+966.67%0.32

+950.00%0.17

-87.18%0.10

-104.48%-0.03

-95.31%0.03

-106.45%-0.02

-8.24%0.78

+39.58%0.67

Diluted EPS

-39.08%0.53

-57.14%0.18

+67.74%1.56

+133.33%1.33

+141.67%0.87

+162.50%0.42

+34.78%0.93

+14.00%0.57

+16.13%0.36

-5.88%0.16

+590.00%0.69

+1766.67%0.50

+933.33%0.31

+950.00%0.17

-86.84%0.10

-104.55%-0.03

-95.24%0.03

-106.67%-0.02

-8.43%0.76

+40.43%0.66

Deadline

Jun 30, 2026

Mar 31, 2026

Dec 31, 2025

Sep 30, 2025

Jun 30, 2025

Mar 31, 2025

Dec 31, 2024

Sep 30, 2024

Jun 30, 2024

Mar 31, 2024

Dec 31, 2023

Sep 30, 2023

Jun 30, 2023

Mar 31, 2023

Dec 31, 2022

Sep 30, 2022

Jun 30, 2022

Mar 31, 2022

Dec 31, 2021

Sep 30, 2021

Accounting Standard

IAS

Audit Opinions

Unqualified opinion

	2026/H1	2026/Q1	2025/FY	2025/Q9	2025/H1	2025/Q1	2024/FY	2024/Q9	2024/H1	2024/Q1	2023/FY	2023/Q9	2023/H1	2023/Q1	2022/FY	2022/Q9	2022/H1	2022/Q1	2021/FY	2021/Q9

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"