HK Stock MarketDetailed Quotes

XIAOMI-W (01810)

Watchlist
  • 31.800
  • +2.780+9.58%
Trading May 4 11:32 CST
824.30BMarket Cap17.88P/E (TTM)

XIAOMI-W (01810) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Turnover
24.97%457.29B
32.49%340.37B
38.23%227.25B
47.40%111.29B
35.04%365.91B
29.93%256.9B
29.62%164.39B
26.95%75.51B
-3.24%270.97B
-7.60%197.73B
Operating income
24.97%457.29B
32.49%340.37B
38.23%227.25B
47.40%111.29B
35.04%365.91B
29.93%256.9B
29.62%164.39B
26.95%75.51B
-3.24%270.97B
-7.60%197.73B
Cost of sales
-22.86%-355.48B
-29.65%-262.93B
-36.05%-175.74B
-46.37%-85.89B
-35.53%-289.35B
-30.11%-202.8B
-27.79%-129.17B
-22.54%-58.68B
8.16%-213.49B
12.34%-155.86B
Operating expenses
-22.86%-355.48B
-29.65%-262.93B
-36.05%-175.74B
-46.37%-85.89B
-35.53%-289.35B
-30.11%-202.8B
-27.79%-129.17B
-22.54%-58.68B
8.16%-213.49B
12.34%-155.86B
Gross profit
32.97%101.81B
43.13%77.44B
46.23%51.51B
50.96%25.41B
33.20%76.56B
29.25%54.11B
36.78%35.22B
45.19%16.83B
20.81%57.48B
15.64%41.86B
Selling expenses
-30.82%-33.21B
-31.86%-23.29B
-31.61%-14.98B
-31.36%-7.2B
-32.06%-25.39B
-32.62%-17.66B
-32.63%-11.38B
-33.56%-5.48B
9.83%-19.23B
13.92%-13.32B
Administrative expenses
-18.78%-6.65B
-21.46%-5.01B
-16.70%-3.16B
-0.47%-1.53B
-9.25%-5.6B
-13.10%-4.12B
-18.75%-2.71B
-34.17%-1.52B
-0.25%-5.13B
4.50%-3.64B
Research and development expenses
-37.76%-33.13B
-41.66%-23.53B
-35.83%-14.48B
-30.09%-6.71B
-25.93%-24.05B
-21.85%-16.61B
-22.95%-10.66B
-25.43%-5.16B
-19.15%-19.1B
-20.36%-13.63B
Revaluation surplus
1,166.85%13.31B
864.29%11.67B
398.21%6.19B
330.50%2.83B
-69.99%1.05B
-153.08%-1.53B
-165.33%-2.08B
-135.52%-1.23B
310.65%3.5B
153.02%2.88B
-Changes in the fair value of other assets
1,166.85%13.31B
864.29%11.67B
398.21%6.19B
330.50%2.83B
-69.99%1.05B
-153.08%-1.53B
-165.33%-2.08B
-135.52%-1.23B
310.65%3.5B
153.02%2.88B
Special items of operating profit
199.12%5.78B
206.46%4.38B
26.43%1.47B
37.34%334.09M
-22.12%1.93B
77.22%1.43B
116.89%1.17B
17.07%243.25M
491.95%2.48B
215.72%807M
Operating profit
95.49%47.9B
166.91%41.67B
177.51%26.56B
256.37%13.13B
22.46%24.5B
4.42%15.61B
-3.71%9.57B
-37.58%3.68B
610.41%20.01B
2,872.75%14.95B
Financing income
40.26%5.38B
40.39%3.97B
30.91%2.48B
-1.52%1B
7.81%3.84B
13.13%2.83B
23.99%1.9B
50.33%1.02B
113.85%3.56B
127.20%2.5B
Financing cost
-1,610.89%-3.63B
-1,227.69%-3.12B
-439.84%-1.47B
-284.92%-961.4M
86.35%-212.45M
124.27%276.51M
141.55%433.69M
146.94%519.91M
-184.72%-1.56B
-164.13%-1.14B
Earning before tax
76.51%49.65B
127.18%42.53B
131.65%27.57B
152.15%13.17B
27.78%28.13B
14.74%18.72B
14.15%11.9B
-4.54%5.22B
459.51%22.01B
12,428.29%16.31B
Tax
-77.66%-8.08B
-81.43%-7.5B
-80.71%-4.8B
-116.86%-2.28B
-0.25%-4.55B
-16.08%-4.14B
-4.49%-2.66B
16.37%-1.05B
-216.95%-4.54B
-363.12%-3.56B
After-tax profit from continuing operations
76.29%41.57B
140.16%35.02B
146.31%22.77B
161.02%10.89B
34.93%23.58B
14.37%14.58B
17.27%9.24B
-1.02%4.17B
598.25%17.47B
2,095.11%12.75B
Earning after tax
76.29%41.57B
140.16%35.02B
146.31%22.77B
161.02%10.89B
34.93%23.58B
14.37%14.58B
17.27%9.24B
-1.02%4.17B
598.25%17.47B
2,095.11%12.75B
Minority profit
3.42%-76.95M
-56.10%-76.95M
-68.94%-62.82M
-256.82%-31.58M
-8,055.27%-79.68M
-1,711.44%-49.29M
-573.78%-37.18M
-171.95%-8.85M
-103.42%-977K
-91.98%3.06M
Profit attributable to shareholders
76.02%41.64B
139.87%35.1B
146.00%22.83B
161.22%10.92B
35.38%23.66B
14.79%14.63B
17.86%9.28B
-0.52%4.18B
606.34%17.48B
1,982.27%12.75B
Basic earnings per share
70.53%1.62
132.20%1.37
143.24%0.9
158.82%0.44
35.71%0.95
15.69%0.59
15.63%0.37
0.00%0.17
600.00%0.7
1,800.00%0.51
Diluted earnings per share
67.74%1.56
133.33%1.33
141.67%0.87
162.50%0.42
34.78%0.93
14.00%0.57
16.13%0.36
-5.88%0.16
590.00%0.69
1,766.67%0.5
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
PwC
--
--
--
PwC
--
--
--
PwC
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Turnover 24.97%457.29B32.49%340.37B38.23%227.25B47.40%111.29B35.04%365.91B29.93%256.9B29.62%164.39B26.95%75.51B-3.24%270.97B-7.60%197.73B
Operating income 24.97%457.29B32.49%340.37B38.23%227.25B47.40%111.29B35.04%365.91B29.93%256.9B29.62%164.39B26.95%75.51B-3.24%270.97B-7.60%197.73B
Cost of sales -22.86%-355.48B-29.65%-262.93B-36.05%-175.74B-46.37%-85.89B-35.53%-289.35B-30.11%-202.8B-27.79%-129.17B-22.54%-58.68B8.16%-213.49B12.34%-155.86B
Operating expenses -22.86%-355.48B-29.65%-262.93B-36.05%-175.74B-46.37%-85.89B-35.53%-289.35B-30.11%-202.8B-27.79%-129.17B-22.54%-58.68B8.16%-213.49B12.34%-155.86B
Gross profit 32.97%101.81B43.13%77.44B46.23%51.51B50.96%25.41B33.20%76.56B29.25%54.11B36.78%35.22B45.19%16.83B20.81%57.48B15.64%41.86B
Selling expenses -30.82%-33.21B-31.86%-23.29B-31.61%-14.98B-31.36%-7.2B-32.06%-25.39B-32.62%-17.66B-32.63%-11.38B-33.56%-5.48B9.83%-19.23B13.92%-13.32B
Administrative expenses -18.78%-6.65B-21.46%-5.01B-16.70%-3.16B-0.47%-1.53B-9.25%-5.6B-13.10%-4.12B-18.75%-2.71B-34.17%-1.52B-0.25%-5.13B4.50%-3.64B
Research and development expenses -37.76%-33.13B-41.66%-23.53B-35.83%-14.48B-30.09%-6.71B-25.93%-24.05B-21.85%-16.61B-22.95%-10.66B-25.43%-5.16B-19.15%-19.1B-20.36%-13.63B
Revaluation surplus 1,166.85%13.31B864.29%11.67B398.21%6.19B330.50%2.83B-69.99%1.05B-153.08%-1.53B-165.33%-2.08B-135.52%-1.23B310.65%3.5B153.02%2.88B
-Changes in the fair value of other assets 1,166.85%13.31B864.29%11.67B398.21%6.19B330.50%2.83B-69.99%1.05B-153.08%-1.53B-165.33%-2.08B-135.52%-1.23B310.65%3.5B153.02%2.88B
Special items of operating profit 199.12%5.78B206.46%4.38B26.43%1.47B37.34%334.09M-22.12%1.93B77.22%1.43B116.89%1.17B17.07%243.25M491.95%2.48B215.72%807M
Operating profit 95.49%47.9B166.91%41.67B177.51%26.56B256.37%13.13B22.46%24.5B4.42%15.61B-3.71%9.57B-37.58%3.68B610.41%20.01B2,872.75%14.95B
Financing income 40.26%5.38B40.39%3.97B30.91%2.48B-1.52%1B7.81%3.84B13.13%2.83B23.99%1.9B50.33%1.02B113.85%3.56B127.20%2.5B
Financing cost -1,610.89%-3.63B-1,227.69%-3.12B-439.84%-1.47B-284.92%-961.4M86.35%-212.45M124.27%276.51M141.55%433.69M146.94%519.91M-184.72%-1.56B-164.13%-1.14B
Earning before tax 76.51%49.65B127.18%42.53B131.65%27.57B152.15%13.17B27.78%28.13B14.74%18.72B14.15%11.9B-4.54%5.22B459.51%22.01B12,428.29%16.31B
Tax -77.66%-8.08B-81.43%-7.5B-80.71%-4.8B-116.86%-2.28B-0.25%-4.55B-16.08%-4.14B-4.49%-2.66B16.37%-1.05B-216.95%-4.54B-363.12%-3.56B
After-tax profit from continuing operations 76.29%41.57B140.16%35.02B146.31%22.77B161.02%10.89B34.93%23.58B14.37%14.58B17.27%9.24B-1.02%4.17B598.25%17.47B2,095.11%12.75B
Earning after tax 76.29%41.57B140.16%35.02B146.31%22.77B161.02%10.89B34.93%23.58B14.37%14.58B17.27%9.24B-1.02%4.17B598.25%17.47B2,095.11%12.75B
Minority profit 3.42%-76.95M-56.10%-76.95M-68.94%-62.82M-256.82%-31.58M-8,055.27%-79.68M-1,711.44%-49.29M-573.78%-37.18M-171.95%-8.85M-103.42%-977K-91.98%3.06M
Profit attributable to shareholders 76.02%41.64B139.87%35.1B146.00%22.83B161.22%10.92B35.38%23.66B14.79%14.63B17.86%9.28B-0.52%4.18B606.34%17.48B1,982.27%12.75B
Basic earnings per share 70.53%1.62132.20%1.37143.24%0.9158.82%0.4435.71%0.9515.69%0.5915.63%0.370.00%0.17600.00%0.71,800.00%0.51
Diluted earnings per share 67.74%1.56133.33%1.33141.67%0.87162.50%0.4234.78%0.9314.00%0.5716.13%0.36-5.88%0.16590.00%0.691,766.67%0.5
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor PwC------PwC------PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More