HK Stock MarketDetailed Quotes

CGN NEW ENERGY (01811)

Watchlist
  • 2.670
  • 0.0000.00%
Trading May 22 09:31 CST
11.45BMarket Cap5.34P/E (TTM)

CGN NEW ENERGY (01811) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-18.06%44.22M
4.77%48.81M
20.88%53.97M
-16.93%46.59M
-32.69%44.65M
-3.28%56.08M
22.36%66.33M
49.48%57.99M
121.76%54.21M
58.13%38.79M
Accounts receivable
-7.59%819.38M
15.35%987M
15.74%886.64M
10.39%855.64M
3.61%766.03M
-1.31%775.08M
-0.69%739.31M
26.94%785.39M
73.02%744.47M
64.92%618.73M
Related party payments receivable
47.30%16.95M
35.22%16.06M
-8.40%11.51M
4.24%11.88M
128.65%12.56M
-72.97%11.4M
-13.08%5.49M
1,181.76%42.16M
1.48%6.32M
-60.62%3.29M
Advance deposits and other receivables
-5.19%124.32M
-17.54%124.03M
-19.64%131.12M
14.14%150.41M
46.40%163.17M
7.77%131.78M
-9.49%111.46M
16.80%122.28M
33.93%123.14M
-12.91%104.69M
Withholding and tax receivable
----
----
----
-94.10%19K
-96.37%19K
-53.87%322K
144.86%524K
3,573.68%698K
-0.93%214K
-96.29%19K
Cash and equivalents
3.94%164.62M
61.62%197.06M
-44.91%158.38M
-64.26%121.93M
-34.75%287.5M
-18.78%341.11M
17.51%440.65M
37.02%420M
-5.98%375M
-5.15%306.52M
Short-term deposit
----
--21.99M
----
----
-1.34%14.17M
12.33%16.75M
357.73%14.36M
--14.91M
--3.14M
----
Secured deposit
-57.72%68.51M
105.28%131.66M
45.00%162.02M
-68.99%64.14M
-26.62%111.74M
60.34%206.85M
-3.46%152.27M
-15.09%129.01M
17.25%157.73M
5.87%151.92M
Derivative financial instruments-current assets
----
----
--583K
----
----
-46.85%6.77M
-1.82%8.3M
83.77%12.74M
361.46%8.45M
219.11%6.93M
Total current assets
-3.24%1.74B
18.01%1.97B
1.53%1.8B
-10.30%1.67B
-6.60%1.77B
0.12%1.86B
14.07%1.89B
33.34%1.86B
34.37%1.66B
36.92%1.39B
Non-current assets
Property, plant and equipment
6.95%6.55B
6.31%6.38B
4.10%6.12B
7.15%6B
1.22%5.88B
-6.17%5.6B
-7.08%5.81B
4.82%5.97B
31.77%6.26B
56.05%5.69B
Associated company interest
23.22%97.07M
12.56%90.2M
3.75%78.78M
5.44%80.13M
2.24%75.93M
-43.49%76M
-50.24%74.27M
-39.21%134.5M
-27.58%149.24M
10.18%221.25M
Derivative financial instruments-non-current assets
----
----
----
----
----
----
----
-42.37%6.69M
58.77%8.65M
36.44%11.6M
Goodwill
-4.88%131.21M
-5.27%132.91M
-3.77%137.95M
-6.66%140.31M
-7.27%143.35M
-6.35%150.32M
-8.41%154.6M
-6.15%160.51M
-0.26%168.8M
3.70%171.03M
Deferred tax assets
-2.69%29.38M
21.14%29.16M
11.81%30.19M
27.71%24.08M
9.08%27M
-12.26%18.85M
6.15%24.76M
0.64%21.49M
7.01%23.32M
3.28%21.35M
Other illiquid assets
-17.18%295.51M
-10.54%308.36M
12.62%356.79M
10.68%344.7M
14.71%316.81M
13.13%311.45M
-24.06%276.18M
-25.08%275.29M
-28.00%363.66M
-37.56%367.43M
Special items of non-current assets
-3.13%1.02M
--567K
165.24%1.05M
----
133.53%397K
--665K
--170K
----
----
-95.86%5.17M
Total non-current assets
6.23%7.35B
6.25%7.15B
5.17%6.92B
7.50%6.73B
2.03%6.58B
-6.02%6.26B
-8.81%6.45B
1.28%6.66B
23.22%7.07B
36.00%6.58B
Total assets
4.28%9.09B
8.59%9.12B
4.40%8.72B
3.43%8.4B
0.07%8.35B
-4.68%8.12B
-4.47%8.34B
6.88%8.52B
25.19%8.73B
36.16%7.97B
Liabilities
Current liabilities
Accounts payable
-36.13%29.75M
-16.74%80.59M
-57.14%46.58M
-25.13%96.79M
-51.27%108.67M
29.69%129.28M
72.22%223.03M
17.65%99.69M
83.17%129.51M
-25.61%84.73M
Tax payable
-19.69%26.19M
-30.73%18.23M
35.55%32.61M
26.80%26.32M
-20.83%24.06M
64.70%20.75M
147.09%30.39M
-5.00%12.6M
35.44%12.3M
22.04%13.26M
Amounts payable to associated parties-current liabilities
-14.57%17.04M
-82.09%19.72M
-81.91%19.95M
-5.19%110.1M
-1.24%110.25M
-19.87%116.13M
0.62%111.64M
238.78%144.93M
589.06%110.96M
135.13%42.78M
Other payables and accrued expenses
-13.00%372.28M
-5.80%368.91M
-2.15%427.9M
-6.95%391.61M
-9.54%437.32M
-25.01%420.86M
-21.34%483.42M
3.47%561.23M
54.41%614.58M
57.19%542.38M
Bank loans and overdrafts
149.28%1.61B
119.36%1.08B
30.29%644.46M
7.13%492.6M
-48.34%494.64M
-57.34%459.82M
25.39%957.39M
48.14%1.08B
5.81%763.5M
12.62%727.53M
Other loans-current liabilities
----
----
----
----
----
----
----
----
----
--340.76M
Financial lease liabilities-current liabilities
-42.23%6.53M
60.66%9.75M
81.91%11.3M
-0.75%6.07M
27.65%6.21M
48.16%6.11M
-29.50%4.86M
26.14%4.13M
76.90%6.9M
-17.79%3.27M
Special items of current liabilities
-12.51%1.09B
51.43%1.36B
52.37%1.25B
27.77%895.31M
25.36%817.52M
-19.48%700.71M
-43.91%652.15M
17.41%870.24M
122.96%1.16B
80.73%741.21M
Total current liabilities
29.49%3.15B
45.14%2.93B
21.43%2.43B
8.90%2.02B
-18.84%2B
-33.06%1.86B
-12.04%2.47B
11.00%2.77B
37.55%2.81B
61.29%2.5B
Net current assets
-121.78%-1.41B
-173.04%-966.05M
-171.32%-636.67M
-12,101.80%-353.81M
59.16%-234.65M
100.32%2.95M
49.85%-574.54M
17.14%-916.26M
-42.42%-1.15B
-107.91%-1.11B
Total assets less current liabilities
-5.48%5.94B
-3.00%6.19B
-0.97%6.29B
1.81%6.38B
8.02%6.35B
9.01%6.27B
-0.88%5.88B
5.00%5.75B
20.09%5.93B
27.12%5.47B
Non-current liabilities
Long-term bank loan
-14.72%3.65B
3.16%4.03B
8.30%4.28B
5.24%3.9B
16.04%3.95B
14.61%3.71B
-2.16%3.41B
-2.02%3.24B
20.53%3.48B
37.07%3.3B
Other loans-non-current liabilities
----
----
----
----
----
----
----
----
----
-10.52%658.17M
Long-term accounts payable
----
----
----
----
----
----
----
----
----
--3.98M
Payments payable to related parties-non-current liabilities
8.98%1.38M
10,522.34%127.89M
4.96%1.27M
7.31%1.2M
4.77%1.21M
-0.27%1.12M
-2.45%1.15M
2.55%1.13M
9.03%1.18M
16.83%1.1M
Financial lease liabilities-non-current liabilities
33.25%74.04M
55.09%67.99M
22.39%55.56M
35.92%43.84M
40.21%45.4M
1.14%32.25M
13.02%32.38M
17.48%31.89M
6.02%28.65M
12.39%27.14M
Deferred tax liability
3.58%43.96M
-10.39%41.22M
-18.71%42.44M
-7.15%46M
7.00%52.2M
-10.53%49.54M
-1.83%48.79M
-3.44%55.37M
-7.82%49.7M
5.63%57.34M
Retirement benefit responsibility
----
----
----
--129K
----
----
----
----
----
----
Special items of non-current liabilities
5.51%153.71M
-97.62%14.29M
-75.99%145.68M
-29.83%600.75M
-31.65%606.63M
-4.07%856.18M
1.82%887.52M
7,071.74%892.52M
59.70%871.68M
34.13%12.45M
Total non-current liabilities
-13.31%3.92B
-6.90%4.28B
-2.84%4.53B
-1.13%4.6B
6.44%4.66B
10.22%4.65B
-1.28%4.38B
3.79%4.22B
21.81%4.43B
25.64%4.06B
Total liabilities
1.65%7.07B
9.00%7.21B
4.45%6.96B
1.73%6.62B
-2.67%6.66B
-6.95%6.51B
-5.45%6.84B
6.53%6.99B
27.46%7.24B
37.19%6.56B
Total assets less total liabilities
14.67%2.02B
7.05%1.91B
4.20%1.76B
10.26%1.78B
12.60%1.69B
5.67%1.62B
0.29%1.5B
8.50%1.53B
15.25%1.5B
31.58%1.41B
Total equity and non-current liabilities
-5.48%5.94B
-3.00%6.19B
-0.97%6.29B
1.81%6.38B
8.02%6.35B
9.01%6.27B
-0.88%5.88B
5.00%5.75B
20.09%5.93B
27.12%5.47B
Equity
Share capital
0.00%55K
0.00%55K
0.00%55K
0.00%55K
0.00%55K
0.00%55K
0.00%55K
0.00%55K
0.00%55K
0.00%55K
Reserve
15.79%1.87B
8.99%1.77B
4.73%1.62B
10.22%1.62B
13.39%1.54B
6.38%1.47B
-0.83%1.36B
5.95%1.38B
13.23%1.37B
30.86%1.3B
Shareholders' Equity
15.79%1.87B
8.99%1.77B
4.73%1.62B
10.22%1.62B
13.39%1.54B
6.38%1.47B
-0.83%1.36B
5.95%1.38B
13.23%1.37B
30.86%1.3B
Non-controlling interest
1.90%144.56M
-12.21%143.12M
-1.46%141.87M
10.69%163.02M
4.83%143.97M
-0.91%147.28M
13.01%137.33M
39.71%148.64M
44.28%121.52M
41.17%106.39M
Total equity
14.67%2.02B
7.05%1.91B
4.20%1.76B
10.26%1.78B
12.60%1.69B
5.67%1.62B
0.29%1.5B
8.50%1.53B
15.25%1.5B
31.58%1.41B
Total equity and total liabilities
4.28%9.09B
8.59%9.12B
4.40%8.72B
3.43%8.4B
0.07%8.35B
-4.68%8.12B
-4.47%8.34B
6.88%8.52B
25.19%8.73B
36.16%7.97B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -18.06%44.22M4.77%48.81M20.88%53.97M-16.93%46.59M-32.69%44.65M-3.28%56.08M22.36%66.33M49.48%57.99M121.76%54.21M58.13%38.79M
Accounts receivable -7.59%819.38M15.35%987M15.74%886.64M10.39%855.64M3.61%766.03M-1.31%775.08M-0.69%739.31M26.94%785.39M73.02%744.47M64.92%618.73M
Related party payments receivable 47.30%16.95M35.22%16.06M-8.40%11.51M4.24%11.88M128.65%12.56M-72.97%11.4M-13.08%5.49M1,181.76%42.16M1.48%6.32M-60.62%3.29M
Advance deposits and other receivables -5.19%124.32M-17.54%124.03M-19.64%131.12M14.14%150.41M46.40%163.17M7.77%131.78M-9.49%111.46M16.80%122.28M33.93%123.14M-12.91%104.69M
Withholding and tax receivable -------------94.10%19K-96.37%19K-53.87%322K144.86%524K3,573.68%698K-0.93%214K-96.29%19K
Cash and equivalents 3.94%164.62M61.62%197.06M-44.91%158.38M-64.26%121.93M-34.75%287.5M-18.78%341.11M17.51%440.65M37.02%420M-5.98%375M-5.15%306.52M
Short-term deposit ------21.99M---------1.34%14.17M12.33%16.75M357.73%14.36M--14.91M--3.14M----
Secured deposit -57.72%68.51M105.28%131.66M45.00%162.02M-68.99%64.14M-26.62%111.74M60.34%206.85M-3.46%152.27M-15.09%129.01M17.25%157.73M5.87%151.92M
Derivative financial instruments-current assets ----------583K---------46.85%6.77M-1.82%8.3M83.77%12.74M361.46%8.45M219.11%6.93M
Total current assets -3.24%1.74B18.01%1.97B1.53%1.8B-10.30%1.67B-6.60%1.77B0.12%1.86B14.07%1.89B33.34%1.86B34.37%1.66B36.92%1.39B
Non-current assets
Property, plant and equipment 6.95%6.55B6.31%6.38B4.10%6.12B7.15%6B1.22%5.88B-6.17%5.6B-7.08%5.81B4.82%5.97B31.77%6.26B56.05%5.69B
Associated company interest 23.22%97.07M12.56%90.2M3.75%78.78M5.44%80.13M2.24%75.93M-43.49%76M-50.24%74.27M-39.21%134.5M-27.58%149.24M10.18%221.25M
Derivative financial instruments-non-current assets -----------------------------42.37%6.69M58.77%8.65M36.44%11.6M
Goodwill -4.88%131.21M-5.27%132.91M-3.77%137.95M-6.66%140.31M-7.27%143.35M-6.35%150.32M-8.41%154.6M-6.15%160.51M-0.26%168.8M3.70%171.03M
Deferred tax assets -2.69%29.38M21.14%29.16M11.81%30.19M27.71%24.08M9.08%27M-12.26%18.85M6.15%24.76M0.64%21.49M7.01%23.32M3.28%21.35M
Other illiquid assets -17.18%295.51M-10.54%308.36M12.62%356.79M10.68%344.7M14.71%316.81M13.13%311.45M-24.06%276.18M-25.08%275.29M-28.00%363.66M-37.56%367.43M
Special items of non-current assets -3.13%1.02M--567K165.24%1.05M----133.53%397K--665K--170K---------95.86%5.17M
Total non-current assets 6.23%7.35B6.25%7.15B5.17%6.92B7.50%6.73B2.03%6.58B-6.02%6.26B-8.81%6.45B1.28%6.66B23.22%7.07B36.00%6.58B
Total assets 4.28%9.09B8.59%9.12B4.40%8.72B3.43%8.4B0.07%8.35B-4.68%8.12B-4.47%8.34B6.88%8.52B25.19%8.73B36.16%7.97B
Liabilities
Current liabilities
Accounts payable -36.13%29.75M-16.74%80.59M-57.14%46.58M-25.13%96.79M-51.27%108.67M29.69%129.28M72.22%223.03M17.65%99.69M83.17%129.51M-25.61%84.73M
Tax payable -19.69%26.19M-30.73%18.23M35.55%32.61M26.80%26.32M-20.83%24.06M64.70%20.75M147.09%30.39M-5.00%12.6M35.44%12.3M22.04%13.26M
Amounts payable to associated parties-current liabilities -14.57%17.04M-82.09%19.72M-81.91%19.95M-5.19%110.1M-1.24%110.25M-19.87%116.13M0.62%111.64M238.78%144.93M589.06%110.96M135.13%42.78M
Other payables and accrued expenses -13.00%372.28M-5.80%368.91M-2.15%427.9M-6.95%391.61M-9.54%437.32M-25.01%420.86M-21.34%483.42M3.47%561.23M54.41%614.58M57.19%542.38M
Bank loans and overdrafts 149.28%1.61B119.36%1.08B30.29%644.46M7.13%492.6M-48.34%494.64M-57.34%459.82M25.39%957.39M48.14%1.08B5.81%763.5M12.62%727.53M
Other loans-current liabilities --------------------------------------340.76M
Financial lease liabilities-current liabilities -42.23%6.53M60.66%9.75M81.91%11.3M-0.75%6.07M27.65%6.21M48.16%6.11M-29.50%4.86M26.14%4.13M76.90%6.9M-17.79%3.27M
Special items of current liabilities -12.51%1.09B51.43%1.36B52.37%1.25B27.77%895.31M25.36%817.52M-19.48%700.71M-43.91%652.15M17.41%870.24M122.96%1.16B80.73%741.21M
Total current liabilities 29.49%3.15B45.14%2.93B21.43%2.43B8.90%2.02B-18.84%2B-33.06%1.86B-12.04%2.47B11.00%2.77B37.55%2.81B61.29%2.5B
Net current assets -121.78%-1.41B-173.04%-966.05M-171.32%-636.67M-12,101.80%-353.81M59.16%-234.65M100.32%2.95M49.85%-574.54M17.14%-916.26M-42.42%-1.15B-107.91%-1.11B
Total assets less current liabilities -5.48%5.94B-3.00%6.19B-0.97%6.29B1.81%6.38B8.02%6.35B9.01%6.27B-0.88%5.88B5.00%5.75B20.09%5.93B27.12%5.47B
Non-current liabilities
Long-term bank loan -14.72%3.65B3.16%4.03B8.30%4.28B5.24%3.9B16.04%3.95B14.61%3.71B-2.16%3.41B-2.02%3.24B20.53%3.48B37.07%3.3B
Other loans-non-current liabilities -------------------------------------10.52%658.17M
Long-term accounts payable --------------------------------------3.98M
Payments payable to related parties-non-current liabilities 8.98%1.38M10,522.34%127.89M4.96%1.27M7.31%1.2M4.77%1.21M-0.27%1.12M-2.45%1.15M2.55%1.13M9.03%1.18M16.83%1.1M
Financial lease liabilities-non-current liabilities 33.25%74.04M55.09%67.99M22.39%55.56M35.92%43.84M40.21%45.4M1.14%32.25M13.02%32.38M17.48%31.89M6.02%28.65M12.39%27.14M
Deferred tax liability 3.58%43.96M-10.39%41.22M-18.71%42.44M-7.15%46M7.00%52.2M-10.53%49.54M-1.83%48.79M-3.44%55.37M-7.82%49.7M5.63%57.34M
Retirement benefit responsibility --------------129K------------------------
Special items of non-current liabilities 5.51%153.71M-97.62%14.29M-75.99%145.68M-29.83%600.75M-31.65%606.63M-4.07%856.18M1.82%887.52M7,071.74%892.52M59.70%871.68M34.13%12.45M
Total non-current liabilities -13.31%3.92B-6.90%4.28B-2.84%4.53B-1.13%4.6B6.44%4.66B10.22%4.65B-1.28%4.38B3.79%4.22B21.81%4.43B25.64%4.06B
Total liabilities 1.65%7.07B9.00%7.21B4.45%6.96B1.73%6.62B-2.67%6.66B-6.95%6.51B-5.45%6.84B6.53%6.99B27.46%7.24B37.19%6.56B
Total assets less total liabilities 14.67%2.02B7.05%1.91B4.20%1.76B10.26%1.78B12.60%1.69B5.67%1.62B0.29%1.5B8.50%1.53B15.25%1.5B31.58%1.41B
Total equity and non-current liabilities -5.48%5.94B-3.00%6.19B-0.97%6.29B1.81%6.38B8.02%6.35B9.01%6.27B-0.88%5.88B5.00%5.75B20.09%5.93B27.12%5.47B
Equity
Share capital 0.00%55K0.00%55K0.00%55K0.00%55K0.00%55K0.00%55K0.00%55K0.00%55K0.00%55K0.00%55K
Reserve 15.79%1.87B8.99%1.77B4.73%1.62B10.22%1.62B13.39%1.54B6.38%1.47B-0.83%1.36B5.95%1.38B13.23%1.37B30.86%1.3B
Shareholders' Equity 15.79%1.87B8.99%1.77B4.73%1.62B10.22%1.62B13.39%1.54B6.38%1.47B-0.83%1.36B5.95%1.38B13.23%1.37B30.86%1.3B
Non-controlling interest 1.90%144.56M-12.21%143.12M-1.46%141.87M10.69%163.02M4.83%143.97M-0.91%147.28M13.01%137.33M39.71%148.64M44.28%121.52M41.17%106.39M
Total equity 14.67%2.02B7.05%1.91B4.20%1.76B10.26%1.78B12.60%1.69B5.67%1.62B0.29%1.5B8.50%1.53B15.25%1.5B31.58%1.41B
Total equity and total liabilities 4.28%9.09B8.59%9.12B4.40%8.72B3.43%8.4B0.07%8.35B-4.68%8.12B-4.47%8.34B6.88%8.52B25.19%8.73B36.16%7.97B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More