(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -10.34%6.71M | 32.24%9.9M | -75.36%7.49M | -75.36%7.49M | 156.61%30.38M | 156.61%30.38M | -56.42%11.84M | 30.04%11.84M | 138.95%27.17M | --9.11M |
Accounts receivable | 4.05%145.48M | 16.86%163.4M | -37.31%139.83M | -37.31%139.83M | -14.03%223.06M | -14.03%223.06M | -16.15%259.47M | -16.02%259.47M | 54.60%309.43M | --308.96M |
Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | --222.51K | --222.51K | ---- | ---- |
Insurance and other receivables-current assets | 12.40%19.88M | -48.56%9.1M | 154.80%17.69M | 154.80%17.69M | 390.26%6.94M | 390.26%6.94M | -99.15%1.42M | --1.42M | --165.6M | ---- |
Advance deposits and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --379.47M |
Cash and equivalents | 8.04%1.12B | -31.73%706.21M | 55.72%1.03B | 55.72%1.03B | -9.30%664.31M | -9.30%664.31M | 4.36%732.4M | 4.64%732.4M | 95.56%701.82M | --699.94M |
Other current assets | 56.30%26.98M | 109.42%36.15M | 0.18%17.26M | 0.18%17.26M | 279.05%17.23M | 279.05%17.23M | -2.63%4.55M | -50.81%4.55M | -76.50%4.67M | --9.24M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | --175.32M | -11.84%175.32M | ---- | --198.86M |
Total current assets | 2.57%1.94B | -41.81%1.1B | 19.54%1.89B | 19.54%1.89B | -15.16%1.58B | -15.16%1.58B | 4.51%1.87B | 16.29%1.87B | 50.41%1.79B | --1.61B |
Non-current assets | ||||||||||
Fixed assets | -8.91%897.06M | -6.66%919.2M | -5.84%984.81M | -5.84%984.81M | -4.33%1.05B | -4.33%1.05B | -2.23%1.09B | --1.09B | --1.12B | ---- |
Property, plant and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --875.2M |
Investment property | ---- | -62.86%10.02K | -99.64%26.98K | -99.64%26.98K | -4.53%7.51M | -4.53%7.51M | -4.33%7.87M | 19,095.74%7.87M | 19,032.08%8.23M | --41K |
Construction in progress | -8.05%15.3M | 0.76%16.76M | 16.16%16.64M | 16.16%16.64M | -58.50%14.32M | -58.50%14.32M | 278.96%34.51M | --34.51M | --9.11M | ---- |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --57.56M |
long-term investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --57.56M | ---- |
Intangible assets | -0.56%14.61M | -3.61%14.16M | -1.84%14.69M | -1.84%14.69M | 277.51%14.96M | 277.51%14.96M | 4.76%3.96M | 5.69%3.96M | -2.29%3.78M | --3.75M |
Goodwill | 0.00%74.85M | 0.00%74.85M | 0.00%74.85M | -55.21%74.85M | -55.21%74.85M | 0.00%167.11M | 0.00%167.11M | --167.11M | --167.11M | ---- |
Deferred tax assets | 0.42%53.48M | 10.81%59.02M | -7.57%53.26M | -7.57%53.26M | 30.05%57.62M | 30.05%57.62M | 57.85%44.31M | 78.11%44.31M | 44.63%28.07M | --24.88M |
Other illiquid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.2M |
Special items of non-current assets | 656.11%9.2M | -60.37%482.41K | -59.52%1.22M | -59.52%1.22M | -66.35%3.01M | -66.35%3.01M | -24.68%8.94M | 252.31%8.94M | 209.90%11.87M | --2.54M |
Total non-current assets | -7.07%1.06B | -5.33%1.08B | -5.97%1.15B | -12.59%1.15B | -10.43%1.22B | -3.64%1.31B | -6.63%1.36B | 40.47%1.36B | 41.63%1.46B | --968.16M |
Total assets | -1.07%3.01B | -28.06%2.19B | 8.45%3.04B | 4.99%3.04B | -13.17%2.8B | -10.31%2.89B | -0.49%3.23B | 25.39%3.23B | 46.33%3.24B | --2.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -1.05%197.59M | -35.13%129.52M | -14.00%199.67M | -14.00%199.67M | -36.31%232.18M | -36.31%232.18M | -0.83%364.53M | -8.44%364.53M | 14.57%367.57M | --398.14M |
Notes payable | --183.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | -43.17%21.22M | -58.18%15.61M | -13.99%37.34M | -13.99%37.34M | -42.22%43.41M | -42.22%43.41M | 20.85%75.14M | 91.32%75.14M | 59.34%62.17M | --39.27M |
Other payables and accrued expenses | -24.69%16.09M | 109.04%44.66M | 22.58%21.37M | 22.58%21.37M | -88.50%17.43M | -88.50%17.43M | 325.80%151.53M | 67.94%151.53M | -63.32%35.59M | --90.23M |
Advance payment | ---- | ---- | ---- | ---- | 275.00%100K | 275.00%100K | -96.96%26.67K | --26.67K | --877.83K | ---- |
Short-term borrowing | ---- | 30.03%304.28M | --234M | --234M | ---- | ---- | ---- | ---- | --10.71M | ---- |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.72M |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.36M |
Deferred income-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.56M |
Other current liabilities | -26.95%13.03K | 3,310.04%608.23K | 912.90%17.84K | 912.90%17.84K | -99.88%1.76K | -99.88%1.76K | --1.41M | --1.41M | ---- | ---- |
Special items of current liabilities | -1.93%102.15M | -61.43%40.18M | -10.97%104.17M | -10.97%104.17M | -33.81%117.01M | -33.81%117.01M | 11.74%176.77M | -74.07%176.77M | -74.03%158.19M | --681.62M |
Total current liabilities | -5.27%1.9B | -46.21%1.08B | 10.21%2.01B | 10.21%2.01B | -18.04%1.82B | -18.04%1.82B | 11.14%2.22B | 81.49%2.22B | 69.66%2B | --1.22B |
Net current assets | 135.43%40.39M | 119.31%22.01M | 51.99%-114M | 51.99%-114M | 33.16%-237.44M | 33.16%-237.44M | -66.75%-355.22M | -193.22%-355.22M | -2,403.45%-213.02M | --381.08M |
Total assets less current liabilities | 7.12%1.1B | 7.27%1.11B | 5.18%1.03B | -3.87%1.03B | -2.39%980.71M | 6.79%1.07B | -19.21%1B | -25.54%1B | 19.84%1.24B | --1.35B |
Non-current liabilities | ||||||||||
Long-term accounts payable | -6.87%2.58M | 0.00%2.78M | 0.00%2.78M | 0.00%2.78M | 0.00%2.78M | 0.00%2.78M | -94.67%2.78M | --2.78M | --52.08M | ---- |
Long-term remuneration payable to staff and workers | 6.02%31.34M | 0.00%29.56M | 2.52%29.56M | 2.52%29.56M | 4.06%28.83M | 4.06%28.83M | 26.41%27.71M | 201.49%27.71M | --21.92M | --9.19M |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.28M |
Deferred tax liability | -18.81%33.5M | -9.48%37.35M | -16.07%41.26M | -16.07%41.26M | -14.65%49.17M | -14.65%49.17M | 108.30%57.6M | --57.6M | --27.65M | ---- |
Deferred income-non-current liabilities | -9.99%39.77M | -5.00%41.98M | -9.08%44.19M | -9.08%44.19M | -8.33%48.6M | -8.33%48.6M | 18.57%53.02M | 77.40%53.02M | 107.66%44.71M | --29.89M |
Other non-current liabilities | -19.76%1.44M | ---- | -27.66%1.8M | -27.66%1.8M | -42.49%2.48M | -42.49%2.48M | --4.32M | --4.32M | ---- | ---- |
Special items of non-current liabilities | --6.4M | ---- | ---- | ---- | -62.25%826.19K | -62.25%826.19K | 42.78%2.19M | -99.53%2.19M | -99.69%1.53M | --468.44M |
Total non-current liabilities | -3.80%115.04M | -6.62%111.67M | -9.88%119.58M | -9.88%119.58M | -10.11%132.69M | -10.11%132.69M | -0.19%147.62M | -70.99%147.62M | -72.38%147.9M | --508.79M |
Total liabilities | -5.19%2.02B | -43.98%1.19B | 8.85%2.13B | 8.85%2.13B | -17.55%1.95B | -17.55%1.95B | 10.36%2.37B | 36.73%2.37B | 25.29%2.15B | --1.73B |
Total assets less total liabilities | 8.55%989.85M | 9.09%994.82M | 7.53%911.9M | -3.02%911.9M | -1.06%848.02M | 9.71%940.28M | -21.77%857.09M | 1.98%857.09M | 118.12%1.1B | --840.45M |
Total equity and non-current liabilities | 7.12%1.1B | 7.27%1.11B | 5.18%1.03B | -3.87%1.03B | -2.39%980.71M | 6.79%1.07B | -19.21%1B | -25.54%1B | 19.84%1.24B | --1.35B |
Equity | ||||||||||
Share capital | 0.00%466.7M | 0.00%466.7M | 0.00%466.7M | 0.00%466.7M | 0.00%466.7M | 0.00%466.7M | 0.00%466.7M | 0.00%466.7M | 33.34%466.7M | --466.7M |
Reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --373.75M |
Legal reserve | 29.27%38.57M | 0.00%29.83M | 49.94%29.83M | -31.87%29.83M | -35.24%19.9M | 42.55%43.79M | 57.19%30.72M | -91.78%30.72M | -87.17%19.54M | --373.75M |
Capital reserve | ---- | ---- | ---- | ---- | ---- | 0.00%68.37M | -82.88%68.37M | --68.37M | --399.36M | ---- |
Undistributed profit | 17.94%461.73M | 21.18%474.43M | 15.00%391.51M | 15.00%391.51M | 22.10%340.45M | 22.10%340.45M | 40.23%278.83M | --278.83M | --198.84M | ---- |
Special items of shareholders' rights and interests | -4.22%22.85M | 0.00%23.86M | 13.76%23.86M | 13.76%23.86M | 68.21%20.97M | 68.21%20.97M | 11.41%12.47M | --12.47M | --11.19M | ---- |
Shareholders' Equity | 8.55%989.85M | 9.09%994.82M | 7.53%911.9M | -3.02%911.9M | -1.06%848.02M | 9.71%940.28M | -21.77%857.09M | 1.98%857.09M | 118.12%1.1B | --840.45M |
Total equity | 8.55%989.85M | 9.09%994.82M | 7.53%911.9M | -3.02%911.9M | -1.06%848.02M | 9.71%940.28M | -21.77%857.09M | 1.98%857.09M | 118.12%1.1B | --840.45M |
Total equity and total liabilities | -1.07%3.01B | -28.06%2.19B | 8.45%3.04B | 4.99%3.04B | -13.17%2.8B | -10.31%2.89B | -0.49%3.23B | 25.39%3.23B | 46.33%3.24B | --2.57B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Certified Public Accountants (Special General Partnership) | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data