HK Stock MarketDetailed Quotes

CHUNCHENG HEAT (01853)

Watchlist
  • 1.410
  • 0.0000.00%
Not Open May 20 09:20 CST
658.05MMarket Cap7.27P/E (TTM)

CHUNCHENG HEAT (01853) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-18.21%81.71M
----
-17.41%99.9M
----
5.48%120.96M
----
-6.59%114.67M
----
-28.00%122.76M
----
Profit adjustment
Investment loss (gain)
---16.29M
----
----
----
----
----
----
----
96.12%-296.1K
----
Impairment and provisions:
-4.13%12.48M
----
261.30%13.02M
----
122.75%3.6M
----
-130.08%-15.84M
----
353.24%52.66M
----
-Other impairments and provisions
-4.13%12.48M
----
261.30%13.02M
----
122.75%3.6M
----
-130.08%-15.84M
----
353.24%52.66M
----
Revaluation surplus:
----
----
----
----
----
----
----
----
-227.33%-227.08K
----
-Other fair value changes
----
----
----
----
----
----
----
----
-227.33%-227.08K
----
Asset sale loss (gain):
----
----
---86.42K
----
----
----
99.78%-13.02K
----
---5.95M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
---86.42K
----
----
----
99.78%-13.02K
----
---5.95M
----
Depreciation and amortization:
9.05%149.82M
----
2.02%137.39M
----
-2.98%134.68M
----
-3.37%138.81M
----
-2.31%143.65M
----
-Amortization of intangible assets
9.29%1.54M
----
11.86%1.41M
----
6.82%1.26M
----
69.67%1.18M
----
25.18%697.08K
----
-Other depreciation and amortization
----
----
-88.40%52.87K
----
-46.26%455.79K
----
-82.02%848.09K
----
-32.93%4.72M
----
Financial expense
93.78%17.94M
----
-23.60%9.26M
----
21.86%12.11M
----
-4.89%9.94M
----
6.36%10.45M
----
Change of operating capital
Inventory (increase) decrease
146.93%1.87M
----
-613.31%-3.98M
----
-96.62%774.47K
----
235.01%22.9M
----
-210.65%-16.96M
----
Accounts receivable (increase)decrease
80.33%-49.3M
----
-725.13%-250.67M
----
-25.25%40.1M
----
156.77%53.64M
----
237.50%20.89M
----
Accounts payable increase (decrease)
191.22%138.91M
----
-49.51%47.7M
----
226.88%94.48M
----
58.93%-74.46M
----
-356.32%-181.3M
----
Special items of business
50.82%-8.12M
-7.55%-532.93M
-124.53%-16.52M
-29.89%-495.52M
-110.93%-7.36M
39.88%-381.5M
83.91%-3.49M
-66.67%-634.58M
-258.08%-21.68M
-34.68%-380.74M
Net cash from operations
813.41%329.01M
-7.55%-532.93M
-90.98%36.02M
-29.89%-495.52M
62.23%399.34M
39.88%-381.5M
98.51%246.15M
-66.67%-634.58M
-70.18%124M
-34.68%-380.74M
Cash flow from investment activities
Dividend received - investment
--5.05M
----
----
----
----
----
----
----
-94.69%227.08K
----
Sale of fixed assets
----
--9.63K
--40.68K
----
----
--118.71K
----
----
--7.15M
----
Purchase of fixed assets
-91.54%-238.38M
-106.17%-124.03M
-326.76%-124.45M
-1,365.51%-60.16M
42.17%-29.16M
-58.75%-4.11M
35.46%-50.43M
96.40%-2.59M
-16.64%-78.14M
-871.62%-71.74M
Recovery of cash from investments
----
----
----
----
----
----
----
----
400.00%50M
----
Cash on investment
-117.39%-300M
---256M
---138M
----
----
----
----
----
54.47%-118.38M
-288.66%-117.34M
Other items in the investment business
----
--1.9M
----
----
----
----
----
----
----
----
Net cash from investment operations
-103.24%-533.32M
-528.53%-378.12M
-799.82%-262.41M
-1,409.15%-60.16M
42.17%-29.16M
-54.16%-3.99M
63.76%-50.43M
98.63%-2.59M
53.42%-139.14M
-403.21%-189.09M
Net cash before financing
9.75%-204.31M
-63.95%-911.05M
-161.16%-226.39M
-44.15%-555.68M
89.14%370.18M
39.50%-385.48M
1,392.59%195.72M
-11.82%-637.17M
-112.93%-15.14M
-77.91%-569.83M
Cash flow from financing activities
New borrowing
-25.91%456.09M
----
775.85%615.55M
----
-89.17%70.28M
-81.46%70.28M
92.65%648.99M
14,377.09%378.99M
319.16%336.87M
-96.26%2.62M
Refund
---615.55M
---67.55M
----
----
26.68%-304.28M
----
-23.19%-414.99M
----
-269.85%-336.87M
----
Dividends paid - financing
3.54%-47.49M
-508.31%-9.34M
8.55%-49.23M
90.36%-1.54M
14.66%-53.83M
-13.21%-15.93M
-21.56%-63.08M
---14.07M
34.34%-51.89M
----
Other items of the financing business
52.40%-864.54K
---864.54K
-17.88%-1.82M
----
-100.98%-1.54M
----
26.75%-766.67K
----
-159.16%-1.05M
99.38%-35.72K
Net cash from financing operations
-136.81%-207.82M
-4,962.15%-77.76M
295.08%564.5M
-102.83%-1.54M
-270.06%-289.37M
-85.11%54.35M
421.42%170.16M
14,032.42%364.92M
39.83%-52.94M
-95.64%2.58M
Effect of rate
-170.08%-16.3K
----
--23.26K
----
----
--502.74K
404.51%53.8K
----
-100.73%-17.67K
-100.29%-7.4K
Net Cash
-221.89%-412.13M
-77.46%-988.81M
318.42%338.11M
-68.28%-557.22M
-77.91%80.81M
-21.63%-331.13M
637.42%365.88M
52.01%-272.25M
-333.51%-68.08M
-117.31%-567.25M
Begining period cash
30.43%1.45B
30.43%1.45B
7.84%1.11B
7.84%1.11B
55.08%1.03B
55.08%1.03B
-9.30%664.31M
-9.30%664.31M
4.51%732.4M
4.64%732.4M
Cash at the end
-28.44%1.04B
-16.88%460.36M
30.43%1.45B
-20.84%553.83M
7.84%1.11B
78.44%699.61M
55.08%1.03B
137.40%392.06M
-9.30%664.31M
-62.59%165.15M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Lixin Certified Public Accountants (Special General Partnership)
--
Lixin Certified Public Accountants (Special General Partnership)
--
Dahua Certified Public Accountants (Special General Partnership)
--
Dahua Certified Public Accountants (Special General Partnership)
--
Dahua Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -18.21%81.71M-----17.41%99.9M----5.48%120.96M-----6.59%114.67M-----28.00%122.76M----
Profit adjustment
Investment loss (gain) ---16.29M----------------------------96.12%-296.1K----
Impairment and provisions: -4.13%12.48M----261.30%13.02M----122.75%3.6M-----130.08%-15.84M----353.24%52.66M----
-Other impairments and provisions -4.13%12.48M----261.30%13.02M----122.75%3.6M-----130.08%-15.84M----353.24%52.66M----
Revaluation surplus: ---------------------------------227.33%-227.08K----
-Other fair value changes ---------------------------------227.33%-227.08K----
Asset sale loss (gain): -----------86.42K------------99.78%-13.02K-------5.95M----
-Loss (gain) on sale of property, machinery and equipment -----------86.42K------------99.78%-13.02K-------5.95M----
Depreciation and amortization: 9.05%149.82M----2.02%137.39M-----2.98%134.68M-----3.37%138.81M-----2.31%143.65M----
-Amortization of intangible assets 9.29%1.54M----11.86%1.41M----6.82%1.26M----69.67%1.18M----25.18%697.08K----
-Other depreciation and amortization ---------88.40%52.87K-----46.26%455.79K-----82.02%848.09K-----32.93%4.72M----
Financial expense 93.78%17.94M-----23.60%9.26M----21.86%12.11M-----4.89%9.94M----6.36%10.45M----
Change of operating capital
Inventory (increase) decrease 146.93%1.87M-----613.31%-3.98M-----96.62%774.47K----235.01%22.9M-----210.65%-16.96M----
Accounts receivable (increase)decrease 80.33%-49.3M-----725.13%-250.67M-----25.25%40.1M----156.77%53.64M----237.50%20.89M----
Accounts payable increase (decrease) 191.22%138.91M-----49.51%47.7M----226.88%94.48M----58.93%-74.46M-----356.32%-181.3M----
Special items of business 50.82%-8.12M-7.55%-532.93M-124.53%-16.52M-29.89%-495.52M-110.93%-7.36M39.88%-381.5M83.91%-3.49M-66.67%-634.58M-258.08%-21.68M-34.68%-380.74M
Net cash from operations 813.41%329.01M-7.55%-532.93M-90.98%36.02M-29.89%-495.52M62.23%399.34M39.88%-381.5M98.51%246.15M-66.67%-634.58M-70.18%124M-34.68%-380.74M
Cash flow from investment activities
Dividend received - investment --5.05M-----------------------------94.69%227.08K----
Sale of fixed assets ------9.63K--40.68K----------118.71K----------7.15M----
Purchase of fixed assets -91.54%-238.38M-106.17%-124.03M-326.76%-124.45M-1,365.51%-60.16M42.17%-29.16M-58.75%-4.11M35.46%-50.43M96.40%-2.59M-16.64%-78.14M-871.62%-71.74M
Recovery of cash from investments --------------------------------400.00%50M----
Cash on investment -117.39%-300M---256M---138M--------------------54.47%-118.38M-288.66%-117.34M
Other items in the investment business ------1.9M--------------------------------
Net cash from investment operations -103.24%-533.32M-528.53%-378.12M-799.82%-262.41M-1,409.15%-60.16M42.17%-29.16M-54.16%-3.99M63.76%-50.43M98.63%-2.59M53.42%-139.14M-403.21%-189.09M
Net cash before financing 9.75%-204.31M-63.95%-911.05M-161.16%-226.39M-44.15%-555.68M89.14%370.18M39.50%-385.48M1,392.59%195.72M-11.82%-637.17M-112.93%-15.14M-77.91%-569.83M
Cash flow from financing activities
New borrowing -25.91%456.09M----775.85%615.55M-----89.17%70.28M-81.46%70.28M92.65%648.99M14,377.09%378.99M319.16%336.87M-96.26%2.62M
Refund ---615.55M---67.55M--------26.68%-304.28M-----23.19%-414.99M-----269.85%-336.87M----
Dividends paid - financing 3.54%-47.49M-508.31%-9.34M8.55%-49.23M90.36%-1.54M14.66%-53.83M-13.21%-15.93M-21.56%-63.08M---14.07M34.34%-51.89M----
Other items of the financing business 52.40%-864.54K---864.54K-17.88%-1.82M-----100.98%-1.54M----26.75%-766.67K-----159.16%-1.05M99.38%-35.72K
Net cash from financing operations -136.81%-207.82M-4,962.15%-77.76M295.08%564.5M-102.83%-1.54M-270.06%-289.37M-85.11%54.35M421.42%170.16M14,032.42%364.92M39.83%-52.94M-95.64%2.58M
Effect of rate -170.08%-16.3K------23.26K----------502.74K404.51%53.8K-----100.73%-17.67K-100.29%-7.4K
Net Cash -221.89%-412.13M-77.46%-988.81M318.42%338.11M-68.28%-557.22M-77.91%80.81M-21.63%-331.13M637.42%365.88M52.01%-272.25M-333.51%-68.08M-117.31%-567.25M
Begining period cash 30.43%1.45B30.43%1.45B7.84%1.11B7.84%1.11B55.08%1.03B55.08%1.03B-9.30%664.31M-9.30%664.31M4.51%732.4M4.64%732.4M
Cash at the end -28.44%1.04B-16.88%460.36M30.43%1.45B-20.84%553.83M7.84%1.11B78.44%699.61M55.08%1.03B137.40%392.06M-9.30%664.31M-62.59%165.15M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Lixin Certified Public Accountants (Special General Partnership)--Lixin Certified Public Accountants (Special General Partnership)--Dahua Certified Public Accountants (Special General Partnership)--Dahua Certified Public Accountants (Special General Partnership)--Dahua Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More