HK Stock MarketDetailed Quotes

ERNEST BOREL (01856)

Watchlist
  • 1.890
  • +0.010+0.53%
Market Closed Jan 16 10:26 CST
680.89MMarket Cap-10.56P/E (TTM)

ERNEST BOREL (01856) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-376.21%-48.29M
----
244.24%17.48M
----
63.02%-12.12M
----
-527.35%-32.77M
----
93.37%-5.22M
Profit adjustment
Interest (income) - adjustment
----
2.17%-180K
----
-2,966.67%-184K
----
86.05%-6K
----
8.51%-43K
----
35.62%-47K
Impairment and provisions:
----
116.29%44.47M
----
572.19%20.56M
----
66.99%-4.35M
----
43.29%-13.19M
----
-228.56%-23.26M
-Impairment of property, plant and equipment (reversal)
----
--1.41M
----
----
----
----
----
----
----
-114.78%-2.82M
-Impairmen of inventory (reversal)
----
30,334.21%11.49M
----
99.14%-38K
----
67.83%-4.43M
----
-29.44%-13.78M
----
-241.88%-10.65M
-Impairment of trade receivables (reversal)
----
-49.24%3.47M
----
2,841.37%6.83M
----
-241.48%-249K
----
104.28%176K
----
-404.74%-4.11M
-Impairment of goodwill
----
101.11%26.93M
----
--13.39M
----
----
----
----
----
----
-Other impairments and provisions
----
209.16%1.18M
----
16.46%382K
----
-20.77%328K
----
107.28%414K
----
-799.88%-5.68M
Revaluation surplus:
----
-7.08%-69.64M
----
---65.04M
----
----
----
----
----
----
-Other fair value changes
----
-7.08%-69.64M
----
---65.04M
----
----
----
----
----
----
Asset sale loss (gain):
----
----
----
87.78%-33K
----
---270K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
87.78%-33K
----
---270K
----
----
----
----
Depreciation and amortization:
----
11.23%26.96M
----
106.77%24.24M
----
-17.20%11.72M
----
92.19%14.16M
----
-24.91%7.37M
-Amortization of intangible assets
----
38.74%11.74M
----
--8.46M
----
----
----
----
----
----
Financial expense
----
7.31%9.97M
----
-17.61%9.3M
----
-16.58%11.28M
----
15.59%13.52M
----
4.26%11.7M
Special items
----
-141.99%-459K
----
633.56%1.09M
----
181.42%149K
----
---183K
----
----
Operating profit before the change of operating capital
----
-601.01%-37.17M
----
15.85%7.42M
----
134.60%6.4M
----
-95.58%-18.51M
----
76.27%-9.46M
Change of operating capital
Inventory (increase) decrease
----
14.87%15.99M
----
-67.14%13.92M
----
6,668.37%42.37M
----
-4.03%-645K
----
-101.48%-620K
Accounts receivable (increase)decrease
----
68.18%-11.57M
----
19.91%-36.38M
----
-657.67%-45.42M
----
243.73%8.14M
----
-130.86%-5.67M
Accounts payable increase (decrease)
----
-18.14%5.07M
----
237.98%6.19M
----
-130.64%-4.49M
----
354.02%14.64M
----
24.13%-5.76M
Special items for working capital changes
----
244.24%551K
----
-6.70%-382K
----
-0.28%-358K
----
-4.08%-357K
----
31.54%-343K
Cash  from business operations
----
-193.96%-27.13M
----
-518.15%-9.23M
----
-145.55%-1.49M
----
115.00%3.28M
----
-278.42%-21.86M
Other taxs
----
56.60%-138K
----
-90.42%-318K
----
-25.56%-167K
----
28.11%-133K
----
26.00%-185K
Special items of business
-261.95%-20.37M
----
159.13%12.58M
----
-696.66%-21.27M
----
-0.25%3.57M
----
119.16%3.57M
----
Net cash from operations
-261.95%-20.37M
-185.62%-27.27M
159.13%12.58M
-475.12%-9.55M
-696.66%-21.27M
-152.78%-1.66M
-0.25%3.57M
114.27%3.15M
119.16%3.57M
-283.68%-22.04M
Cash flow from investment activities
Interest received - investment
-87.23%6K
-2.17%180K
67.86%47K
2,966.67%184K
1,300.00%28K
-86.05%6K
-92.00%2K
7.50%43K
4.17%25K
-45.21%40K
Decrease in deposits (increase)
----
233.33%5M
----
123.08%1.5M
----
-574.11%-6.5M
----
--1.37M
--1.36M
----
Sale of fixed assets
--137K
----
----
-98.47%88K
----
--5.74M
----
----
----
----
Purchase of fixed assets
-404,900.00%-12.15M
-51.80%-5.02M
99.82%-3K
-32.94%-3.31M
0.88%-1.68M
65.24%-2.49M
2.02%-1.7M
-24.15%-7.15M
27.94%-1.73M
31.73%-5.76M
Purchase of intangible assets
----
-231.16%-457K
---451K
---138K
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
--12.19M
--12.19M
----
----
----
----
----
Cash on investment
----
----
----
---1.57M
----
----
----
----
----
----
Net cash from investment operations
-2,850.12%-12.01M
-103.29%-294K
-103.86%-407K
376.31%8.95M
721.78%10.53M
43.57%-3.24M
-395.32%-1.69M
-0.30%-5.74M
85.62%-342K
-164.35%-5.72M
Net cash before financing
-366.02%-32.38M
-4,493.67%-27.56M
213.34%12.17M
87.75%-600K
-673.92%-10.74M
-88.89%-4.9M
-42.11%1.87M
90.66%-2.59M
115.36%3.23M
-232.89%-27.76M
Cash flow from financing activities
New borrowing
91.08%40.6M
36.32%78.6M
-22.83%21.25M
18.40%57.66M
0.86%27.54M
-42.60%48.7M
-56.78%27.3M
-24.59%84.84M
98.97%63.16M
-36.11%112.51M
Refund
81.54%-4.42M
19.70%-38.37M
1.36%-23.93M
-43.35%-47.79M
-8.45%-24.26M
58.58%-33.34M
58.94%-22.37M
-17.76%-80.5M
-478.81%-54.48M
65.61%-68.36M
Interest paid - financing
82.68%-186K
15.76%-1.59M
-21.63%-1.07M
73.64%-1.89M
24.34%-883K
-57.70%-7.17M
-16.00%-1.17M
58.94%-4.55M
-12.40%-1.01M
-318.11%-11.08M
Net cash from financing operations
562.56%33.43M
12,367.56%32.14M
-710.31%-7.23M
-108.67%-262K
-171.99%-892K
144.42%3.02M
-73.86%1.24M
-126.33%-6.8M
-73.27%4.74M
178.52%25.84M
Effect of rate
199.07%1.17M
-156.59%-262K
-114.08%-1.18M
-18.05%463K
626.73%8.4M
139.76%565K
13.23%-1.59M
-189.37%-1.42M
-295.84%-1.84M
-12.01%1.59M
Other items affecting net cash
----
----
----
--36K
----
----
----
----
----
----
Net Cash
-78.57%1.06M
654.36%4.58M
142.49%4.94M
55.97%-826K
-473.95%-11.63M
80.03%-1.88M
-60.99%3.11M
-388.61%-9.4M
341.43%7.97M
84.00%-1.92M
Begining period cash
73.03%10.23M
-5.79%5.91M
-5.79%5.91M
-17.28%6.27M
-17.28%6.27M
-58.78%7.59M
-58.78%7.59M
-1.78%18.4M
-1.78%18.4M
-35.28%18.74M
Cash at the end
28.82%12.46M
73.03%10.23M
218.13%9.67M
-5.79%5.91M
-66.60%3.04M
-17.28%6.27M
-62.91%9.1M
-58.78%7.59M
49.88%24.54M
-1.78%18.4M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Lixin Dehao Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----376.21%-48.29M----244.24%17.48M----63.02%-12.12M-----527.35%-32.77M----93.37%-5.22M
Profit adjustment
Interest (income) - adjustment ----2.17%-180K-----2,966.67%-184K----86.05%-6K----8.51%-43K----35.62%-47K
Impairment and provisions: ----116.29%44.47M----572.19%20.56M----66.99%-4.35M----43.29%-13.19M-----228.56%-23.26M
-Impairment of property, plant and equipment (reversal) ------1.41M-----------------------------114.78%-2.82M
-Impairmen of inventory (reversal) ----30,334.21%11.49M----99.14%-38K----67.83%-4.43M-----29.44%-13.78M-----241.88%-10.65M
-Impairment of trade receivables (reversal) -----49.24%3.47M----2,841.37%6.83M-----241.48%-249K----104.28%176K-----404.74%-4.11M
-Impairment of goodwill ----101.11%26.93M------13.39M------------------------
-Other impairments and provisions ----209.16%1.18M----16.46%382K-----20.77%328K----107.28%414K-----799.88%-5.68M
Revaluation surplus: -----7.08%-69.64M-------65.04M------------------------
-Other fair value changes -----7.08%-69.64M-------65.04M------------------------
Asset sale loss (gain): ------------87.78%-33K-------270K----------------
-Loss (gain) on sale of property, machinery and equipment ------------87.78%-33K-------270K----------------
Depreciation and amortization: ----11.23%26.96M----106.77%24.24M-----17.20%11.72M----92.19%14.16M-----24.91%7.37M
-Amortization of intangible assets ----38.74%11.74M------8.46M------------------------
Financial expense ----7.31%9.97M-----17.61%9.3M-----16.58%11.28M----15.59%13.52M----4.26%11.7M
Special items -----141.99%-459K----633.56%1.09M----181.42%149K-------183K--------
Operating profit before the change of operating capital -----601.01%-37.17M----15.85%7.42M----134.60%6.4M-----95.58%-18.51M----76.27%-9.46M
Change of operating capital
Inventory (increase) decrease ----14.87%15.99M-----67.14%13.92M----6,668.37%42.37M-----4.03%-645K-----101.48%-620K
Accounts receivable (increase)decrease ----68.18%-11.57M----19.91%-36.38M-----657.67%-45.42M----243.73%8.14M-----130.86%-5.67M
Accounts payable increase (decrease) -----18.14%5.07M----237.98%6.19M-----130.64%-4.49M----354.02%14.64M----24.13%-5.76M
Special items for working capital changes ----244.24%551K-----6.70%-382K-----0.28%-358K-----4.08%-357K----31.54%-343K
Cash  from business operations -----193.96%-27.13M-----518.15%-9.23M-----145.55%-1.49M----115.00%3.28M-----278.42%-21.86M
Other taxs ----56.60%-138K-----90.42%-318K-----25.56%-167K----28.11%-133K----26.00%-185K
Special items of business -261.95%-20.37M----159.13%12.58M-----696.66%-21.27M-----0.25%3.57M----119.16%3.57M----
Net cash from operations -261.95%-20.37M-185.62%-27.27M159.13%12.58M-475.12%-9.55M-696.66%-21.27M-152.78%-1.66M-0.25%3.57M114.27%3.15M119.16%3.57M-283.68%-22.04M
Cash flow from investment activities
Interest received - investment -87.23%6K-2.17%180K67.86%47K2,966.67%184K1,300.00%28K-86.05%6K-92.00%2K7.50%43K4.17%25K-45.21%40K
Decrease in deposits (increase) ----233.33%5M----123.08%1.5M-----574.11%-6.5M------1.37M--1.36M----
Sale of fixed assets --137K---------98.47%88K------5.74M----------------
Purchase of fixed assets -404,900.00%-12.15M-51.80%-5.02M99.82%-3K-32.94%-3.31M0.88%-1.68M65.24%-2.49M2.02%-1.7M-24.15%-7.15M27.94%-1.73M31.73%-5.76M
Purchase of intangible assets -----231.16%-457K---451K---138K------------------------
Acquisition of subsidiaries --------------12.19M--12.19M--------------------
Cash on investment ---------------1.57M------------------------
Net cash from investment operations -2,850.12%-12.01M-103.29%-294K-103.86%-407K376.31%8.95M721.78%10.53M43.57%-3.24M-395.32%-1.69M-0.30%-5.74M85.62%-342K-164.35%-5.72M
Net cash before financing -366.02%-32.38M-4,493.67%-27.56M213.34%12.17M87.75%-600K-673.92%-10.74M-88.89%-4.9M-42.11%1.87M90.66%-2.59M115.36%3.23M-232.89%-27.76M
Cash flow from financing activities
New borrowing 91.08%40.6M36.32%78.6M-22.83%21.25M18.40%57.66M0.86%27.54M-42.60%48.7M-56.78%27.3M-24.59%84.84M98.97%63.16M-36.11%112.51M
Refund 81.54%-4.42M19.70%-38.37M1.36%-23.93M-43.35%-47.79M-8.45%-24.26M58.58%-33.34M58.94%-22.37M-17.76%-80.5M-478.81%-54.48M65.61%-68.36M
Interest paid - financing 82.68%-186K15.76%-1.59M-21.63%-1.07M73.64%-1.89M24.34%-883K-57.70%-7.17M-16.00%-1.17M58.94%-4.55M-12.40%-1.01M-318.11%-11.08M
Net cash from financing operations 562.56%33.43M12,367.56%32.14M-710.31%-7.23M-108.67%-262K-171.99%-892K144.42%3.02M-73.86%1.24M-126.33%-6.8M-73.27%4.74M178.52%25.84M
Effect of rate 199.07%1.17M-156.59%-262K-114.08%-1.18M-18.05%463K626.73%8.4M139.76%565K13.23%-1.59M-189.37%-1.42M-295.84%-1.84M-12.01%1.59M
Other items affecting net cash --------------36K------------------------
Net Cash -78.57%1.06M654.36%4.58M142.49%4.94M55.97%-826K-473.95%-11.63M80.03%-1.88M-60.99%3.11M-388.61%-9.4M341.43%7.97M84.00%-1.92M
Begining period cash 73.03%10.23M-5.79%5.91M-5.79%5.91M-17.28%6.27M-17.28%6.27M-58.78%7.59M-58.78%7.59M-1.78%18.4M-1.78%18.4M-35.28%18.74M
Cash at the end 28.82%12.46M73.03%10.23M218.13%9.67M-5.79%5.91M-66.60%3.04M-17.28%6.27M-62.91%9.1M-58.78%7.59M49.88%24.54M-1.78%18.4M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Lixin Dehao Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More