HK Stock MarketDetailed Quotes

CHINA XLX FERT (01866)

Watchlist
  • 10.050
  • +0.160+1.62%
Market Closed Jan 16 16:07 CST
12.83BMarket Cap16.16P/E (TTM)

CHINA XLX FERT (01866) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
22.51%2.38B
----
-11.05%1.94B
----
0.14%2.18B
----
245.06%2.18B
----
20.06%631.07M
Profit adjustment
Interest (income) - adjustment
----
-85.32%-42.95M
----
36.84%-23.17M
----
-67.86%-36.69M
----
-16.82%-21.86M
----
2.69%-18.71M
Investment loss (gain)
----
-10.19%-238K
----
60.80%-216K
----
-170.10%-551K
----
92.46%-204K
----
53.92%-2.71M
Attributable subsidiary (profit) loss
----
-144.21%-1.62M
----
85.78%-665K
----
-279.46%-4.68M
----
-311.68%-1.23M
----
125.33%582K
Impairment and provisions:
----
62.35%43.03M
----
-29.02%26.51M
----
20.17%37.34M
----
-74.21%31.08M
----
952.19%120.48M
-Impairment of property, plant and equipment (reversal)
----
----
----
--4.82M
----
----
----
-94.82%5.86M
----
--113.11M
-Impairmen of inventory (reversal)
----
60.86%19.91M
----
-55.05%12.38M
----
158.56%27.54M
----
516.68%10.65M
----
19.68%1.73M
-Impairment of goodwill
----
--3.41M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
111.72%19.71M
----
-5.06%9.31M
----
-32.70%9.81M
----
158.33%14.57M
----
-43.64%5.64M
Revaluation surplus:
----
-71.67%617K
----
72.99%2.18M
----
-57.86%1.26M
----
-37.89%2.99M
----
-66.52%4.81M
-Derivative financial instruments fair value (increase)
----
133.65%604K
----
---1.8M
----
----
----
----
----
----
-Other fair value changes
----
-99.67%13K
----
215.57%3.97M
----
-57.86%1.26M
----
-37.89%2.99M
----
-66.52%4.81M
Asset sale loss (gain):
----
-125,681.63%-724.61M
----
-98.47%577K
----
-18.04%37.75M
----
283.61%46.06M
----
28.92%-25.09M
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
----
----
--2.19M
-Loss (gain) from sale of subsidiary company
----
---739.53M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
2,486.83%14.93M
----
-98.48%577K
----
-18.32%38.07M
----
270.86%46.61M
----
7.04%-27.28M
-Loss (gain) from selling other assets
----
----
----
----
----
42.36%-317K
----
---550K
----
----
Depreciation and amortization:
----
8.85%1.67B
----
7.56%1.54B
----
32.47%1.43B
----
36.92%1.08B
----
5.80%786.9M
-Amortization of intangible assets
----
40.39%15.64M
----
-12.49%11.14M
----
12.52%12.73M
----
26.43%11.31M
----
9.18%8.95M
-Other depreciation and amortization
----
189.71%4.96M
----
153.10%1.71M
----
-170.30%-3.22M
----
89.72%-1.19M
----
-315.16%-11.6M
Financial expense
----
-14.65%495.04M
----
-12.41%579.99M
----
13.51%662.19M
----
45.34%583.37M
----
7.30%401.38M
Exchange Loss (gain)
----
----
----
----
----
----
----
98.57%-460K
----
-715.54%-32.08M
Special items
----
692.92%67.53M
----
-32.10%8.52M
----
-22.72%12.54M
----
286.91%16.23M
----
256.47%4.2M
Adjustment items
----
----
----
----
----
4.73%-9.67M
----
19.87%-10.15M
----
-57.37%-12.67M
Operating profit before the change of operating capital
----
-4.53%3.88B
----
-5.54%4.07B
----
10.42%4.31B
----
109.93%3.9B
----
16.10%1.86B
Change of operating capital
Inventory (increase) decrease
----
-260.28%-145.23M
----
175.76%90.61M
----
80.89%-119.61M
----
-1,497.88%-625.89M
----
-48.59%44.77M
Accounts receivable (increase)decrease
----
-94.63%3.21M
----
-82.60%59.81M
----
360.60%343.74M
----
-245.44%-131.9M
----
-67.16%90.69M
Accounts payable increase (decrease)
----
-84.90%153.08M
----
858.07%1.01B
----
-69.74%105.8M
----
115.72%349.69M
----
-64.96%162.1M
Special items for working capital changes
----
-121.67%-113M
----
602.96%521.57M
----
79.17%-103.7M
----
-21.50%-497.95M
----
-964.70%-409.84M
Cash  from business operations
-39.60%1.38B
-34.27%3.78B
-21.98%2.28B
26.92%5.75B
61.43%2.92B
51.38%4.53B
23.64%1.81B
71.53%2.99B
130.74%1.46B
-26.89%1.75B
Other taxs
13.64%-229.72M
-42.03%-454.78M
22.59%-266M
-66.68%-320.19M
39.20%-343.6M
27.75%-192.1M
-195.94%-565.1M
-200.41%-265.88M
-229.04%-190.95M
20.79%-88.51M
Interest received - operating
-49.59%6.91M
1.34%22.14M
9.87%13.71M
-27.84%21.84M
54.23%12.48M
68.20%30.27M
-16.32%8.09M
-8.96%18M
94.82%9.67M
8.78%19.77M
Special items of business
90.68%93.84M
----
166.97%49.21M
----
-7.52%18.43M
4,537.39%10.67M
75.69%19.93M
-99.14%230K
281.09%11.35M
282.12%26.86M
Net cash from operations
-39.91%1.25B
-38.60%3.35B
-20.41%2.08B
24.49%5.46B
105.01%2.61B
59.53%4.38B
-1.64%1.27B
61.22%2.75B
121.43%1.29B
-25.96%1.7B
Cash flow from investment activities
Sale of fixed assets
-99.30%5.69M
-22.17%11.37M
2,368.03%814.55M
-76.44%14.61M
-19.72%33M
-51.51%62.01M
837.09%41.11M
7.73%127.88M
-73.16%4.39M
163.52%118.71M
Purchase of fixed assets
-34.90%-2.56B
-37.15%-4.6B
-9.04%-1.89B
10.62%-3.35B
-8.86%-1.74B
1.00%-3.75B
4.74%-1.6B
3.36%-3.79B
10.81%-1.68B
-36.75%-3.92B
Selling intangible assets
----
----
----
----
----
-90.18%267K
----
--2.72M
----
----
Purchase of intangible assets
93.84%-10.25M
-20.41%-276.42M
5.27%-166.26M
-3,135.53%-229.56M
-1,656.31%-175.51M
75.03%-7.1M
---9.99M
-207.12%-28.42M
----
-66.03%-9.25M
Sale of subsidiaries
--487.9M
--724.99M
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
-2,555.55%-154.37M
----
---5.81M
----
----
----
----
----
-843.49%-62.53M
Recovery of cash from investments
----
----
----
----
----
----
----
-12.04%5.81M
----
-91.89%6.61M
Cash on investment
----
----
----
-37.83%-22.93M
----
-216.03%-16.64M
----
82.51%-5.26M
---10.28M
94.22%-30.1M
Other items in the investment business
----
117.71%1.59M
----
20.16%-9M
----
72.65%-11.27M
----
-817.10%-41.2M
----
-176.49%-4.49M
Net cash from investment operations
-66.27%-2.07B
-19.02%-4.29B
33.70%-1.25B
3.18%-3.61B
-20.13%-1.88B
0.10%-3.72B
6.92%-1.57B
4.47%-3.73B
16.76%-1.68B
-18.71%-3.9B
Net cash before financing
-199.68%-825.84M
-150.85%-941.1M
13.96%828.49M
180.91%1.85B
347.84%727.01M
167.21%658.83M
24.48%-293.34M
55.40%-980.23M
72.95%-388.44M
-123.06%-2.2B
Cash flow from financing activities
New borrowing
52.50%7.46B
15.83%10.8B
0.23%4.89B
-16.45%9.32B
-17.89%4.88B
42.35%11.16B
41.99%5.94B
-0.09%7.84B
-4.45%4.19B
50.97%7.84B
Refund
-18.67%-4.78B
4.28%-9.54B
23.85%-4.03B
2.47%-9.97B
-49.75%-5.29B
-76.74%-10.22B
-6.00%-3.53B
-13.37%-5.78B
-32.08%-3.33B
-26.65%-5.1B
Issuing shares
----
--98.43M
----
----
----
--298.41M
----
----
----
----
Issuance of bonds
----
----
----
----
----
----
----
----
----
-50.00%97M
Interest paid - financing
11.60%-222.8M
23.92%-495.25M
21.74%-252.04M
-2.23%-650.97M
-8.58%-322.06M
-13.39%-636.74M
-6.04%-296.6M
-59.43%-561.57M
-38.51%-279.72M
-3.64%-352.24M
Dividends paid - financing
80.15%-88.55M
5.74%-449.43M
-28.62%-446.14M
-32.18%-476.81M
-429.70%-346.87M
-76.54%-360.72M
-95.13%-65.48M
1.65%-204.33M
46.47%-33.56M
-11.13%-207.76M
Absorb investment income
----
482.49%542.19M
----
15.00%93.08M
----
65.31%80.94M
----
-79.03%48.96M
----
-70.69%233.48M
Issuance expenses and redemption of securities expenses
----
93.14%-23.03M
----
-67.86%-335.72M
----
---200M
----
----
----
---500M
Pledged bank deposit (increase) decrease
----
-84.31%26.42M
----
279.71%168.4M
----
--44.35M
----
----
----
1,431.57%93.87M
Other items of the financing business
50.09%-70.49M
21.43%-232.7M
-245.43%-141.23M
-25.03%-296.18M
110.45%97.11M
-145.90%-236.88M
-8,972.25%-928.91M
---96.33M
79.52%-10.24M
----
Net cash from financing operations
9,872.42%2.3B
130.85%665.77M
102.34%23.03M
-2,525.98%-2.16B
-187.84%-983.05M
-106.90%-82.18M
111.55%1.12B
-40.30%1.19B
-69.64%529.03M
30.97%2B
Other items affecting net cash
----
----
---1K
----
----
----
----
----
----
----
Net Cash
72.72%1.47B
10.38%-275.33M
432.57%851.52M
-153.27%-307.21M
-131.00%-256.04M
173.20%576.65M
487.40%825.83M
204.28%211.08M
-54.12%140.59M
-137.60%-202.41M
Begining period cash
-23.68%887.23M
-20.90%1.16B
-20.90%1.16B
64.57%1.47B
64.57%1.47B
30.95%893.12M
30.95%893.12M
-22.89%682.04M
-22.89%682.04M
155.51%884.45M
Cash at the end
17.07%2.36B
-23.68%887.23M
65.94%2.01B
-20.90%1.16B
-29.39%1.21B
64.57%1.47B
108.96%1.72B
30.95%893.12M
-30.92%822.63M
-22.89%682.04M
Cash balance analysis
Cash and cash equivalent balance
17.07%2.36B
----
65.94%2.01B
----
--1.21B
----
----
----
-30.92%822.63M
-22.89%682.04M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----22.51%2.38B-----11.05%1.94B----0.14%2.18B----245.06%2.18B----20.06%631.07M
Profit adjustment
Interest (income) - adjustment -----85.32%-42.95M----36.84%-23.17M-----67.86%-36.69M-----16.82%-21.86M----2.69%-18.71M
Investment loss (gain) -----10.19%-238K----60.80%-216K-----170.10%-551K----92.46%-204K----53.92%-2.71M
Attributable subsidiary (profit) loss -----144.21%-1.62M----85.78%-665K-----279.46%-4.68M-----311.68%-1.23M----125.33%582K
Impairment and provisions: ----62.35%43.03M-----29.02%26.51M----20.17%37.34M-----74.21%31.08M----952.19%120.48M
-Impairment of property, plant and equipment (reversal) --------------4.82M-------------94.82%5.86M------113.11M
-Impairmen of inventory (reversal) ----60.86%19.91M-----55.05%12.38M----158.56%27.54M----516.68%10.65M----19.68%1.73M
-Impairment of goodwill ------3.41M--------------------------------
-Other impairments and provisions ----111.72%19.71M-----5.06%9.31M-----32.70%9.81M----158.33%14.57M-----43.64%5.64M
Revaluation surplus: -----71.67%617K----72.99%2.18M-----57.86%1.26M-----37.89%2.99M-----66.52%4.81M
-Derivative financial instruments fair value (increase) ----133.65%604K-------1.8M------------------------
-Other fair value changes -----99.67%13K----215.57%3.97M-----57.86%1.26M-----37.89%2.99M-----66.52%4.81M
Asset sale loss (gain): -----125,681.63%-724.61M-----98.47%577K-----18.04%37.75M----283.61%46.06M----28.92%-25.09M
-Available for sale investment sale loss (gain) --------------------------------------2.19M
-Loss (gain) from sale of subsidiary company -------739.53M--------------------------------
-Loss (gain) on sale of property, machinery and equipment ----2,486.83%14.93M-----98.48%577K-----18.32%38.07M----270.86%46.61M----7.04%-27.28M
-Loss (gain) from selling other assets --------------------42.36%-317K-------550K--------
Depreciation and amortization: ----8.85%1.67B----7.56%1.54B----32.47%1.43B----36.92%1.08B----5.80%786.9M
-Amortization of intangible assets ----40.39%15.64M-----12.49%11.14M----12.52%12.73M----26.43%11.31M----9.18%8.95M
-Other depreciation and amortization ----189.71%4.96M----153.10%1.71M-----170.30%-3.22M----89.72%-1.19M-----315.16%-11.6M
Financial expense -----14.65%495.04M-----12.41%579.99M----13.51%662.19M----45.34%583.37M----7.30%401.38M
Exchange Loss (gain) ----------------------------98.57%-460K-----715.54%-32.08M
Special items ----692.92%67.53M-----32.10%8.52M-----22.72%12.54M----286.91%16.23M----256.47%4.2M
Adjustment items --------------------4.73%-9.67M----19.87%-10.15M-----57.37%-12.67M
Operating profit before the change of operating capital -----4.53%3.88B-----5.54%4.07B----10.42%4.31B----109.93%3.9B----16.10%1.86B
Change of operating capital
Inventory (increase) decrease -----260.28%-145.23M----175.76%90.61M----80.89%-119.61M-----1,497.88%-625.89M-----48.59%44.77M
Accounts receivable (increase)decrease -----94.63%3.21M-----82.60%59.81M----360.60%343.74M-----245.44%-131.9M-----67.16%90.69M
Accounts payable increase (decrease) -----84.90%153.08M----858.07%1.01B-----69.74%105.8M----115.72%349.69M-----64.96%162.1M
Special items for working capital changes -----121.67%-113M----602.96%521.57M----79.17%-103.7M-----21.50%-497.95M-----964.70%-409.84M
Cash  from business operations -39.60%1.38B-34.27%3.78B-21.98%2.28B26.92%5.75B61.43%2.92B51.38%4.53B23.64%1.81B71.53%2.99B130.74%1.46B-26.89%1.75B
Other taxs 13.64%-229.72M-42.03%-454.78M22.59%-266M-66.68%-320.19M39.20%-343.6M27.75%-192.1M-195.94%-565.1M-200.41%-265.88M-229.04%-190.95M20.79%-88.51M
Interest received - operating -49.59%6.91M1.34%22.14M9.87%13.71M-27.84%21.84M54.23%12.48M68.20%30.27M-16.32%8.09M-8.96%18M94.82%9.67M8.78%19.77M
Special items of business 90.68%93.84M----166.97%49.21M-----7.52%18.43M4,537.39%10.67M75.69%19.93M-99.14%230K281.09%11.35M282.12%26.86M
Net cash from operations -39.91%1.25B-38.60%3.35B-20.41%2.08B24.49%5.46B105.01%2.61B59.53%4.38B-1.64%1.27B61.22%2.75B121.43%1.29B-25.96%1.7B
Cash flow from investment activities
Sale of fixed assets -99.30%5.69M-22.17%11.37M2,368.03%814.55M-76.44%14.61M-19.72%33M-51.51%62.01M837.09%41.11M7.73%127.88M-73.16%4.39M163.52%118.71M
Purchase of fixed assets -34.90%-2.56B-37.15%-4.6B-9.04%-1.89B10.62%-3.35B-8.86%-1.74B1.00%-3.75B4.74%-1.6B3.36%-3.79B10.81%-1.68B-36.75%-3.92B
Selling intangible assets ---------------------90.18%267K------2.72M--------
Purchase of intangible assets 93.84%-10.25M-20.41%-276.42M5.27%-166.26M-3,135.53%-229.56M-1,656.31%-175.51M75.03%-7.1M---9.99M-207.12%-28.42M-----66.03%-9.25M
Sale of subsidiaries --487.9M--724.99M--------------------------------
Acquisition of subsidiaries -----2,555.55%-154.37M-------5.81M---------------------843.49%-62.53M
Recovery of cash from investments -----------------------------12.04%5.81M-----91.89%6.61M
Cash on investment -------------37.83%-22.93M-----216.03%-16.64M----82.51%-5.26M---10.28M94.22%-30.1M
Other items in the investment business ----117.71%1.59M----20.16%-9M----72.65%-11.27M-----817.10%-41.2M-----176.49%-4.49M
Net cash from investment operations -66.27%-2.07B-19.02%-4.29B33.70%-1.25B3.18%-3.61B-20.13%-1.88B0.10%-3.72B6.92%-1.57B4.47%-3.73B16.76%-1.68B-18.71%-3.9B
Net cash before financing -199.68%-825.84M-150.85%-941.1M13.96%828.49M180.91%1.85B347.84%727.01M167.21%658.83M24.48%-293.34M55.40%-980.23M72.95%-388.44M-123.06%-2.2B
Cash flow from financing activities
New borrowing 52.50%7.46B15.83%10.8B0.23%4.89B-16.45%9.32B-17.89%4.88B42.35%11.16B41.99%5.94B-0.09%7.84B-4.45%4.19B50.97%7.84B
Refund -18.67%-4.78B4.28%-9.54B23.85%-4.03B2.47%-9.97B-49.75%-5.29B-76.74%-10.22B-6.00%-3.53B-13.37%-5.78B-32.08%-3.33B-26.65%-5.1B
Issuing shares ------98.43M--------------298.41M----------------
Issuance of bonds -------------------------------------50.00%97M
Interest paid - financing 11.60%-222.8M23.92%-495.25M21.74%-252.04M-2.23%-650.97M-8.58%-322.06M-13.39%-636.74M-6.04%-296.6M-59.43%-561.57M-38.51%-279.72M-3.64%-352.24M
Dividends paid - financing 80.15%-88.55M5.74%-449.43M-28.62%-446.14M-32.18%-476.81M-429.70%-346.87M-76.54%-360.72M-95.13%-65.48M1.65%-204.33M46.47%-33.56M-11.13%-207.76M
Absorb investment income ----482.49%542.19M----15.00%93.08M----65.31%80.94M-----79.03%48.96M-----70.69%233.48M
Issuance expenses and redemption of securities expenses ----93.14%-23.03M-----67.86%-335.72M-------200M---------------500M
Pledged bank deposit (increase) decrease -----84.31%26.42M----279.71%168.4M------44.35M------------1,431.57%93.87M
Other items of the financing business 50.09%-70.49M21.43%-232.7M-245.43%-141.23M-25.03%-296.18M110.45%97.11M-145.90%-236.88M-8,972.25%-928.91M---96.33M79.52%-10.24M----
Net cash from financing operations 9,872.42%2.3B130.85%665.77M102.34%23.03M-2,525.98%-2.16B-187.84%-983.05M-106.90%-82.18M111.55%1.12B-40.30%1.19B-69.64%529.03M30.97%2B
Other items affecting net cash -----------1K----------------------------
Net Cash 72.72%1.47B10.38%-275.33M432.57%851.52M-153.27%-307.21M-131.00%-256.04M173.20%576.65M487.40%825.83M204.28%211.08M-54.12%140.59M-137.60%-202.41M
Begining period cash -23.68%887.23M-20.90%1.16B-20.90%1.16B64.57%1.47B64.57%1.47B30.95%893.12M30.95%893.12M-22.89%682.04M-22.89%682.04M155.51%884.45M
Cash at the end 17.07%2.36B-23.68%887.23M65.94%2.01B-20.90%1.16B-29.39%1.21B64.57%1.47B108.96%1.72B30.95%893.12M-30.92%822.63M-22.89%682.04M
Cash balance analysis
Cash and cash equivalent balance 17.07%2.36B----65.94%2.01B------1.21B-------------30.92%822.63M-22.89%682.04M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More