HK Stock MarketDetailed Quotes

CHINA XLX FERT (01866)

Watchlist
  • 11.200
  • -0.480-4.11%
Market Closed May 15 16:07 CST
14.28BMarket Cap13.83P/E (TTM)

CHINA XLX FERT (01866) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
Assets
Current assets
Inventory
14.50%1.96B
----
30.51%1.89B
----
7.12%1.71B
----
11.21%1.45B
-6.05%1.6B
-23.49%1.3B
5.73%1.7B
Accounts receivable
10.52%1.08B
----
12.46%1.43B
----
-14.36%974.67M
----
14.23%1.27B
11.61%1.14B
-26.10%1.11B
1.50%1.02B
Related party payments receivable
-80.00%308K
----
-48.01%1.54M
----
-32.60%1.54M
----
103.85%2.96M
-44.09%2.29M
-98.19%1.45M
-54.03%4.09M
Advance deposits and other receivables
7.30%2.18B
----
107.80%1.69B
----
114.11%2.03B
----
32.66%812.19M
-33.51%947.29M
-61.70%612.23M
-5.04%1.42B
Cash and equivalents
35.19%1.2B
----
17.07%2.36B
----
-23.68%887.23M
----
70.96%2.01B
-20.90%1.16B
-31.47%1.18B
64.57%1.47B
Secured deposit
-43.44%340.48M
----
-44.85%319.67M
----
-10.95%602.03M
----
-30.01%579.58M
18.26%676.07M
-51.88%828.07M
-23.15%571.66M
Financial assets at fair value-current assets
13.27%8.87M
----
25.70%9.65M
----
-0.17%7.83M
----
-17.49%7.68M
-33.63%7.84M
-31.52%9.31M
-9.63%11.82M
Derivative financial instruments-current assets
-13.79%6.08M
----
156.36%3.04M
----
-21.73%7.06M
----
13.59%1.19M
-8.26%9.02M
--1.05M
34,996.43%9.83M
Special items of current assets
----
----
-85.30%4.94M
----
57.31%29.16M
----
180.02%33.6M
34.34%18.54M
--12M
--13.8M
Total current assets
8.12%6.81B
----
25.65%7.79B
----
12.85%6.3B
----
22.45%6.2B
-10.39%5.58B
-39.30%5.06B
7.96%6.23B
Non-current assets
Property, plant and equipment
26.48%29.07B
----
14.99%25.19B
----
13.56%22.98B
----
9.47%21.91B
4.00%20.24B
4.61%20.01B
7.75%19.46B
Advance payment
-70.80%257.03M
----
-12.86%677.73M
----
-7.05%880.22M
----
171.45%777.77M
703.02%946.94M
324.74%286.52M
44.00%117.92M
Associated company interest
14.62%63.74M
----
-43.61%61.58M
----
-48.50%55.61M
----
-3.55%109.21M
0.62%107.98M
13.59%113.22M
12.21%107.32M
Secured deposits-non-current assets
-9.08%24.17M
----
--26.58M
----
--26.58M
----
----
----
3,222.43%23.26M
145.70%23.83M
Other investments
0.00%6.71M
----
0.00%6.71M
----
-77.37%6.71M
----
0.00%6.71M
341.83%29.64M
-51.07%6.71M
0.00%6.71M
Intangible assets
28.52%117.28M
----
111.74%171.51M
----
30.91%91.25M
----
-56.48%81M
17.72%69.71M
104.63%186.12M
-10.23%59.22M
Goodwill
0.00%74.75M
----
10.62%74.75M
----
18.61%74.75M
----
7.23%67.58M
0.00%63.02M
0.00%63.02M
0.00%63.02M
Deferred tax assets
3.05%170.06M
----
12.66%176.64M
----
5.25%165.02M
----
74.61%156.79M
85.04%156.79M
-12.41%89.8M
-17.35%84.74M
Other illiquid assets
19.70%52.49M
----
-0.78%35.71M
----
-34.05%43.85M
----
-38.33%35.99M
-27.76%66.49M
1.52%58.36M
149.54%92.04M
Special items of non-current assets
----
----
----
----
-99.99%26K
----
1.29%239.72M
0.71%238.64M
-2.30%236.66M
-0.00%236.96M
Total non-current assets
21.86%31.95B
----
12.63%28.26B
----
11.33%26.22B
----
11.77%25.09B
8.85%23.55B
7.81%22.45B
9.62%21.64B
Total assets
19.20%38.76B
20.40%37.06B
15.21%36.04B
--33.84B
11.62%32.52B
--30.78B
13.73%31.28B
4.54%29.13B
-5.66%27.51B
9.25%27.87B
Liabilities
Current liabilities
Accounts payable
43.22%2.26B
----
6.52%1.88B
----
13.89%1.58B
----
120.17%1.77B
115.06%1.39B
-4.59%803.06M
-16.62%645.7M
Notes payable
13.02%911.14M
----
-40.29%473.67M
----
-14.15%806.18M
----
-7.84%793.29M
89.09%939.07M
87.67%860.74M
-41.61%496.62M
Tax payable
0.95%23.58M
----
-59.54%66.91M
----
-75.39%23.36M
----
--165.35M
--94.91M
----
----
Amounts payable to associated parties-current liabilities
-21.67%28.66M
----
-73.41%25.37M
----
-62.54%36.59M
----
395.03%95.39M
36.35%97.67M
48.14%19.27M
-11.75%71.63M
Other payables and accrued expenses
19.36%2.87B
----
-2.62%2.56B
----
15.25%2.41B
----
36.76%2.63B
7.79%2.09B
-8.39%1.92B
6.67%1.94B
Bank loans and overdrafts
-37.33%3.3B
----
-3.21%4.86B
----
17.87%5.27B
----
-7.63%5.02B
-19.57%4.47B
-28.23%5.43B
-13.22%5.56B
Other loans-current liabilities
--118.3M
----
----
----
----
----
----
----
----
----
Financial lease liabilities-current liabilities
64.99%10.22M
----
52.17%6.19M
----
52.17%6.19M
----
8.86%4.07M
8.86%4.07M
47.11%3.74M
47.11%3.74M
Deferred income-current liabilities
97.83%25.26M
----
21.32%12.77M
----
21.32%12.77M
----
0.96%10.53M
0.96%10.53M
8.39%10.43M
8.39%10.43M
Special items of current liabilities
----
----
----
----
----
----
4.98%6.59M
-97.84%6.59M
-98.75%6.28M
49.73%305.76M
Total current liabilities
-3.52%10.97B
----
-3.04%11.13B
----
8.85%11.37B
----
17.19%11.48B
-0.92%10.44B
-22.80%9.79B
-7.43%10.54B
Net current assets
18.00%-4.16B
----
36.71%-3.34B
----
-4.26%-5.07B
----
-11.57%-5.28B
-12.77%-4.86B
-8.82%-4.73B
23.25%-4.31B
Total assets less current liabilities
31.40%27.79B
20.40%37.06B
25.78%24.91B
--33.84B
13.16%21.15B
--30.78B
11.82%19.81B
7.87%18.69B
7.55%17.71B
22.69%17.33B
Non-current liabilities
Long-term bank loan
72.58%13.1B
----
48.37%10.67B
----
5.91%7.59B
----
4.45%7.19B
5.68%7.16B
18.22%6.89B
36.50%6.78B
Other loans-non-current liabilities
----
----
156.40%128.2M
----
157.43%128.2M
----
4.60%50M
2.05%49.8M
-2.05%47.8M
2.09%48.8M
Financial lease liabilities-non-current liabilities
114.15%170.12M
----
3.80%80.65M
----
6.49%79.44M
----
432.66%77.69M
282.31%74.6M
-20.20%14.59M
-5.81%19.51M
Deferred tax liability
5.01%204.43M
----
36.41%204.11M
----
30.11%194.69M
----
26.74%149.63M
26.74%149.63M
72.30%118.06M
72.30%118.06M
Deferred income-non-current liabilities
17.07%273.83M
----
84.95%263.47M
----
91.58%233.9M
----
17.32%142.46M
69.41%122.09M
43.17%121.42M
0.26%72.07M
Provision-non-current liabilities
----
----
----
----
----
----
2.07%26.28M
2.07%26.28M
1.60%25.75M
1.60%25.75M
Other non-current liabilities
----
----
----
----
----
----
-6.68%101.11M
-6.29%98.93M
-5.62%108.35M
-5.64%105.58M
Special items of non-current liabilities
110.86%852.24M
----
8.34%422.8M
----
-18.03%404.18M
----
-23.90%390.24M
-16.34%493.08M
-31.44%512.76M
7.18%589.38M
Total non-current liabilities
69.16%14.6B
----
44.78%11.77B
----
5.50%8.63B
----
3.77%8.13B
5.42%8.18B
13.01%7.84B
25.97%7.76B
Total liabilities
27.84%25.56B
----
16.79%22.9B
----
7.38%20B
----
11.22%19.61B
1.77%18.62B
-10.15%17.63B
4.30%18.3B
Total assets less total liabilities
5.39%13.2B
----
12.55%13.14B
----
19.13%12.52B
----
18.21%11.68B
9.86%10.51B
3.58%9.88B
20.15%9.57B
Total equity and non-current liabilities
31.40%27.79B
----
25.78%24.91B
----
13.16%21.15B
----
11.82%19.81B
7.87%18.69B
7.55%17.71B
22.69%17.33B
Equity
Share capital
0.00%1.53B
----
6.35%1.53B
----
5.17%1.53B
----
-3.47%1.44B
-2.39%1.46B
19.33%1.49B
24.98%1.49B
Legal reserve
29.31%1.43B
----
27.88%1.1B
----
27.88%1.1B
----
29.68%863.52M
29.68%863.52M
30.33%665.87M
30.28%665.87M
Other reserves
7.08%2.27B
----
-0.36%2.07B
----
6.43%2.12B
----
2.69%2.07B
-1.44%1.99B
-18.28%2.02B
-8.60%2.02B
Retained profit
6.69%4.59B
----
29.98%4.91B
----
27.47%4.31B
----
28.58%3.77B
24.67%3.38B
7.12%2.94B
52.08%2.71B
Shareholders' Equity
8.74%9.74B
----
17.20%9.55B
----
16.57%8.96B
--12.5B
15.19%8.15B
11.64%7.69B
1.50%7.08B
20.92%6.89B
Non-controlling interest
-3.06%3.45B
----
1.82%3.59B
----
26.11%3.56B
----
25.85%3.52B
5.29%2.82B
9.23%2.8B
18.23%2.68B
Total equity
5.39%13.2B
----
12.55%13.14B
----
19.13%12.52B
----
18.21%11.68B
9.86%10.51B
3.58%9.88B
20.15%9.57B
Total equity and total liabilities
19.20%38.76B
20.40%37.06B
15.21%36.04B
--33.84B
11.62%32.52B
--30.78B
13.73%31.28B
4.54%29.13B
-5.66%27.51B
9.25%27.87B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
Ernst & Young
--
--
--
Ernst & Young
--
--
Ernst & Young
--
Ernst & Young
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022
Assets
Current assets
Inventory 14.50%1.96B----30.51%1.89B----7.12%1.71B----11.21%1.45B-6.05%1.6B-23.49%1.3B5.73%1.7B
Accounts receivable 10.52%1.08B----12.46%1.43B-----14.36%974.67M----14.23%1.27B11.61%1.14B-26.10%1.11B1.50%1.02B
Related party payments receivable -80.00%308K-----48.01%1.54M-----32.60%1.54M----103.85%2.96M-44.09%2.29M-98.19%1.45M-54.03%4.09M
Advance deposits and other receivables 7.30%2.18B----107.80%1.69B----114.11%2.03B----32.66%812.19M-33.51%947.29M-61.70%612.23M-5.04%1.42B
Cash and equivalents 35.19%1.2B----17.07%2.36B-----23.68%887.23M----70.96%2.01B-20.90%1.16B-31.47%1.18B64.57%1.47B
Secured deposit -43.44%340.48M-----44.85%319.67M-----10.95%602.03M-----30.01%579.58M18.26%676.07M-51.88%828.07M-23.15%571.66M
Financial assets at fair value-current assets 13.27%8.87M----25.70%9.65M-----0.17%7.83M-----17.49%7.68M-33.63%7.84M-31.52%9.31M-9.63%11.82M
Derivative financial instruments-current assets -13.79%6.08M----156.36%3.04M-----21.73%7.06M----13.59%1.19M-8.26%9.02M--1.05M34,996.43%9.83M
Special items of current assets ---------85.30%4.94M----57.31%29.16M----180.02%33.6M34.34%18.54M--12M--13.8M
Total current assets 8.12%6.81B----25.65%7.79B----12.85%6.3B----22.45%6.2B-10.39%5.58B-39.30%5.06B7.96%6.23B
Non-current assets
Property, plant and equipment 26.48%29.07B----14.99%25.19B----13.56%22.98B----9.47%21.91B4.00%20.24B4.61%20.01B7.75%19.46B
Advance payment -70.80%257.03M-----12.86%677.73M-----7.05%880.22M----171.45%777.77M703.02%946.94M324.74%286.52M44.00%117.92M
Associated company interest 14.62%63.74M-----43.61%61.58M-----48.50%55.61M-----3.55%109.21M0.62%107.98M13.59%113.22M12.21%107.32M
Secured deposits-non-current assets -9.08%24.17M------26.58M------26.58M------------3,222.43%23.26M145.70%23.83M
Other investments 0.00%6.71M----0.00%6.71M-----77.37%6.71M----0.00%6.71M341.83%29.64M-51.07%6.71M0.00%6.71M
Intangible assets 28.52%117.28M----111.74%171.51M----30.91%91.25M-----56.48%81M17.72%69.71M104.63%186.12M-10.23%59.22M
Goodwill 0.00%74.75M----10.62%74.75M----18.61%74.75M----7.23%67.58M0.00%63.02M0.00%63.02M0.00%63.02M
Deferred tax assets 3.05%170.06M----12.66%176.64M----5.25%165.02M----74.61%156.79M85.04%156.79M-12.41%89.8M-17.35%84.74M
Other illiquid assets 19.70%52.49M-----0.78%35.71M-----34.05%43.85M-----38.33%35.99M-27.76%66.49M1.52%58.36M149.54%92.04M
Special items of non-current assets -----------------99.99%26K----1.29%239.72M0.71%238.64M-2.30%236.66M-0.00%236.96M
Total non-current assets 21.86%31.95B----12.63%28.26B----11.33%26.22B----11.77%25.09B8.85%23.55B7.81%22.45B9.62%21.64B
Total assets 19.20%38.76B20.40%37.06B15.21%36.04B--33.84B11.62%32.52B--30.78B13.73%31.28B4.54%29.13B-5.66%27.51B9.25%27.87B
Liabilities
Current liabilities
Accounts payable 43.22%2.26B----6.52%1.88B----13.89%1.58B----120.17%1.77B115.06%1.39B-4.59%803.06M-16.62%645.7M
Notes payable 13.02%911.14M-----40.29%473.67M-----14.15%806.18M-----7.84%793.29M89.09%939.07M87.67%860.74M-41.61%496.62M
Tax payable 0.95%23.58M-----59.54%66.91M-----75.39%23.36M------165.35M--94.91M--------
Amounts payable to associated parties-current liabilities -21.67%28.66M-----73.41%25.37M-----62.54%36.59M----395.03%95.39M36.35%97.67M48.14%19.27M-11.75%71.63M
Other payables and accrued expenses 19.36%2.87B-----2.62%2.56B----15.25%2.41B----36.76%2.63B7.79%2.09B-8.39%1.92B6.67%1.94B
Bank loans and overdrafts -37.33%3.3B-----3.21%4.86B----17.87%5.27B-----7.63%5.02B-19.57%4.47B-28.23%5.43B-13.22%5.56B
Other loans-current liabilities --118.3M------------------------------------
Financial lease liabilities-current liabilities 64.99%10.22M----52.17%6.19M----52.17%6.19M----8.86%4.07M8.86%4.07M47.11%3.74M47.11%3.74M
Deferred income-current liabilities 97.83%25.26M----21.32%12.77M----21.32%12.77M----0.96%10.53M0.96%10.53M8.39%10.43M8.39%10.43M
Special items of current liabilities ------------------------4.98%6.59M-97.84%6.59M-98.75%6.28M49.73%305.76M
Total current liabilities -3.52%10.97B-----3.04%11.13B----8.85%11.37B----17.19%11.48B-0.92%10.44B-22.80%9.79B-7.43%10.54B
Net current assets 18.00%-4.16B----36.71%-3.34B-----4.26%-5.07B-----11.57%-5.28B-12.77%-4.86B-8.82%-4.73B23.25%-4.31B
Total assets less current liabilities 31.40%27.79B20.40%37.06B25.78%24.91B--33.84B13.16%21.15B--30.78B11.82%19.81B7.87%18.69B7.55%17.71B22.69%17.33B
Non-current liabilities
Long-term bank loan 72.58%13.1B----48.37%10.67B----5.91%7.59B----4.45%7.19B5.68%7.16B18.22%6.89B36.50%6.78B
Other loans-non-current liabilities --------156.40%128.2M----157.43%128.2M----4.60%50M2.05%49.8M-2.05%47.8M2.09%48.8M
Financial lease liabilities-non-current liabilities 114.15%170.12M----3.80%80.65M----6.49%79.44M----432.66%77.69M282.31%74.6M-20.20%14.59M-5.81%19.51M
Deferred tax liability 5.01%204.43M----36.41%204.11M----30.11%194.69M----26.74%149.63M26.74%149.63M72.30%118.06M72.30%118.06M
Deferred income-non-current liabilities 17.07%273.83M----84.95%263.47M----91.58%233.9M----17.32%142.46M69.41%122.09M43.17%121.42M0.26%72.07M
Provision-non-current liabilities ------------------------2.07%26.28M2.07%26.28M1.60%25.75M1.60%25.75M
Other non-current liabilities -------------------------6.68%101.11M-6.29%98.93M-5.62%108.35M-5.64%105.58M
Special items of non-current liabilities 110.86%852.24M----8.34%422.8M-----18.03%404.18M-----23.90%390.24M-16.34%493.08M-31.44%512.76M7.18%589.38M
Total non-current liabilities 69.16%14.6B----44.78%11.77B----5.50%8.63B----3.77%8.13B5.42%8.18B13.01%7.84B25.97%7.76B
Total liabilities 27.84%25.56B----16.79%22.9B----7.38%20B----11.22%19.61B1.77%18.62B-10.15%17.63B4.30%18.3B
Total assets less total liabilities 5.39%13.2B----12.55%13.14B----19.13%12.52B----18.21%11.68B9.86%10.51B3.58%9.88B20.15%9.57B
Total equity and non-current liabilities 31.40%27.79B----25.78%24.91B----13.16%21.15B----11.82%19.81B7.87%18.69B7.55%17.71B22.69%17.33B
Equity
Share capital 0.00%1.53B----6.35%1.53B----5.17%1.53B-----3.47%1.44B-2.39%1.46B19.33%1.49B24.98%1.49B
Legal reserve 29.31%1.43B----27.88%1.1B----27.88%1.1B----29.68%863.52M29.68%863.52M30.33%665.87M30.28%665.87M
Other reserves 7.08%2.27B-----0.36%2.07B----6.43%2.12B----2.69%2.07B-1.44%1.99B-18.28%2.02B-8.60%2.02B
Retained profit 6.69%4.59B----29.98%4.91B----27.47%4.31B----28.58%3.77B24.67%3.38B7.12%2.94B52.08%2.71B
Shareholders' Equity 8.74%9.74B----17.20%9.55B----16.57%8.96B--12.5B15.19%8.15B11.64%7.69B1.50%7.08B20.92%6.89B
Non-controlling interest -3.06%3.45B----1.82%3.59B----26.11%3.56B----25.85%3.52B5.29%2.82B9.23%2.8B18.23%2.68B
Total equity 5.39%13.2B----12.55%13.14B----19.13%12.52B----18.21%11.68B9.86%10.51B3.58%9.88B20.15%9.57B
Total equity and total liabilities 19.20%38.76B20.40%37.06B15.21%36.04B--33.84B11.62%32.52B--30.78B13.73%31.28B4.54%29.13B-5.66%27.51B9.25%27.87B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------Unqualified Opinion----Unqualified Opinion--Unqualified Opinion
Auditor Ernst & Young------Ernst & Young----Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More