Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 7.54%318M | -7.45%171.7M | 628.49%295.71M | 404.78%185.52M | 87.81%-55.95M | 157.90%36.75M | -232.06%-459.17M | -152.00%-63.47M | 197.61%347.7M | 123.36%122.05M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 17.62%-16.92M | -4.71%-9.43M | 24.97%-20.54M | 32.52%-9.01M | -26.70%-27.38M | -22.28%-13.34M | 18.70%-21.61M | 32.51%-10.91M | -59.04%-26.58M | -105.97%-16.17M |
| Attributable subsidiary (profit) loss | 4,633.68%4.5M | --418K | --95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Impairment and provisions: | -80.94%8.43M | -117.07%-1.27M | 126.91%44.23M | 1,236.69%7.43M | 21.95%19.49M | -88.57%556K | 355.36%15.98M | 797.60%4.87M | 21.24%3.51M | 24.88%542K |
| -Other impairments and provisions | -80.94%8.43M | -117.07%-1.27M | 126.91%44.23M | 1,236.69%7.43M | 21.95%19.49M | -88.57%556K | 355.36%15.98M | 797.60%4.87M | 15.88%3.51M | 24.88%542K |
| Revaluation surplus: | -59.18%-145.04M | 23.44%-52.58M | 34.99%-91.12M | -1,493.27%-68.67M | -135.48%-140.16M | -119.66%-4.31M | 315.71%395.07M | 140.12%21.92M | -144.77%-183.15M | -109.98%-54.64M |
| -Fair value of investment properties (increase) | --5.5M | ---- | ---- | ---- | --13.82M | ---- | ---- | ---- | ---- | ---- |
| -Derivative financial instruments fair value (increase) | ---- | ---- | -185.34%-7.39M | -142.78%-4.24M | -78.84%8.66M | -54.41%9.91M | 128.51%40.94M | 348.32%21.73M | -127.82%-143.59M | -515.90%-8.75M |
| -Other fair value changes | -79.80%-150.54M | 18.40%-52.58M | 48.52%-83.73M | -353.17%-64.43M | -145.93%-162.64M | -7,744.09%-14.22M | 995.14%354.13M | 100.41%186K | 63.01%-39.56M | -108.36%-45.89M |
| Asset sale loss (gain): | 354.12%8.66M | 116.18%521K | 771.48%1.91M | 1,168.42%241K | -114.94%-284K | -97.54%19K | 140.91%1.9M | -85.61%771K | 39.19%-4.65M | 641.11%5.36M |
| -Loss (gain) from sale of subsidiary company | --3.99M | ---- | ---- | ---- | ---683K | ---- | ---- | ---- | ---9.49M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 144.73%4.67M | 116.18%521K | 377.94%1.91M | 1,168.42%241K | -80.68%399K | -97.76%19K | -62.64%2.07M | -84.13%850K | 1,924.91%5.53M | 3,356.13%5.36M |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | 76.20%-164K | ---79K | 91.30%-689K | ---- |
| Depreciation and amortization: | -1.31%211.05M | 3.64%107.77M | 1.25%213.86M | -5.70%103.98M | 13.89%211.22M | 19.74%110.26M | 21.09%185.45M | 24.92%92.09M | 118.21%153.15M | 242.16%73.72M |
| -Depreciation | 0.59%55.95M | ---- | 0.12%55.62M | ---- | -0.08%55.55M | ---- | 6.18%55.6M | 12.83%27.75M | 752.96%52.36M | --24.59M |
| -Amortization of intangible assets | ---- | 0.48%27.94M | ---- | 0.09%27.81M | ---- | --27.78M | ---- | ---- | ---- | ---- |
| Financial expense | -30.38%37.52M | -40.95%18.51M | -69.48%53.89M | -64.37%31.35M | -4.38%176.58M | -1.25%87.98M | 0.86%184.67M | -7.28%89.1M | 194.70%183.11M | 148.99%96.1M |
| Exchange Loss (gain) | -108.11%-294K | -92.83%260K | -89.58%3.63M | -87.88%3.63M | -80.47%34.79M | -69.52%29.92M | 27,687.21%178.12M | 4,073.26%98.16M | -88.69%641K | 131.52%2.35M |
| Special items | 60.09%-6.23M | 137.78%8.61M | -107.29%-15.6M | -774.15%-22.79M | 5,198.46%214.01M | 115.26%3.38M | 104.53%4.04M | 34.11%-22.16M | -111.69%-89.25M | -27.95%-33.63M |
| Operating profit before the change of operating capital | -13.66%419.68M | 5.54%244.51M | 12.43%486.06M | -7.78%231.68M | -10.76%432.32M | 19.43%251.22M | 26.00%484.46M | 7.50%210.35M | 211.74%384.49M | 351.30%195.68M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -271.13%-64.88M | -231.96%-43.58M | -130.65%-17.48M | -31.95%33.02M | 159.15%57.04M | 347.30%48.53M | -39.63%-96.44M | -225.91%-19.62M | -6,793.51%-69.07M | 1,468.22%15.58M |
| Accounts receivable (increase)decrease | 293.88%36.22M | 361.68%115.14M | -161.37%-18.68M | -145.33%-44M | 236.44%30.44M | 377.18%97.06M | 77.36%-22.31M | 69.22%-35.02M | -137.23%-98.51M | -1,199.45%-113.75M |
| Accounts payable increase (decrease) | -438.06%-96.31M | -491.12%-145.19M | 161.04%28.49M | -0.67%-24.56M | -161.44%-46.67M | -46.20%-24.4M | 204.97%75.97M | 67.13%-16.69M | -801.23%-72.37M | -894.63%-50.77M |
| Advance payment increase (decrease) | ---97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| prepayments (increase)decrease | 643.99%13.27M | 10.09%23.59M | 61.87%-2.44M | --21.43M | -116.51%-6.4M | ---- | 268.53%38.73M | ---- | 41.86%-22.98M | ---- |
| Special items for working capital changes | 65.99%-7.77M | -75.61%-18.43M | -661.76%-22.83M | -240.98%-10.49M | 78.36%-3M | 325.65%7.44M | -1,077.49%-13.85M | 69.98%-3.3M | -83.82%1.42M | -3,701.97%-10.99M |
| Cash from business operations | -33.77%300.11M | -14.98%176.05M | -2.29%453.12M | -45.49%207.07M | -0.61%463.73M | 179.87%379.85M | 279.39%466.56M | 279.58%135.72M | 103.76%122.98M | 24.73%35.76M |
| Other taxs | 14.21%-67.88M | 15.54%-46.23M | 1.49%-79.13M | 12.28%-54.74M | 0.22%-80.33M | -44.75%-62.4M | -78.33%-80.51M | -144.23%-43.11M | -162.88%-45.15M | -128.30%-17.65M |
| Net cash from operations | -37.91%232.23M | -14.78%129.82M | -2.46%373.99M | -52.01%152.33M | -0.69%383.41M | 242.75%317.45M | 396.02%386.05M | 411.53%92.62M | 80.24%77.83M | -13.52%18.11M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -15.13%16.67M | 1.05%9.07M | -65.17%19.64M | 34.71%8.98M | 497.36%56.37M | 26.55%6.66M | -21.59%9.44M | -39.74%5.27M | -17.26%12.04M | 50.90%8.74M |
| Loan receivable (increase) decrease | ---- | ---- | --41.9M | --41.9M | ---- | ---- | ---- | ---- | ---- | ---- |
| Decrease in deposits (increase) | -113.33%-20M | ---- | -70.00%150M | --130M | --500M | ---- | ---- | ---- | ---- | ---- |
| Sale of fixed assets | 145.85%1.36M | 86.40%233K | -14.51%554K | -53.70%125K | -1.82%648K | 13,400.00%270K | -58.15%660K | -99.50%2K | 1,094.70%1.58M | 1,150.00%400K |
| Purchase of fixed assets | 36.46%-121.16M | 41.70%-74.83M | -1.60%-190.67M | -26.32%-128.35M | 24.73%-187.68M | 25.66%-101.61M | 55.89%-249.33M | 38.00%-136.68M | -182.51%-565.18M | -348.83%-220.44M |
| Purchase of intangible assets | -39.32%-1.39M | -65.68%-724K | -531.01%-997K | -174.84%-437K | 26.17%-158K | ---159K | 81.31%-214K | ---- | 99.73%-1.15M | ---1.15M |
| Sale of subsidiaries | ---- | -225.00%-15M | -53.62%15M | --12M | --32.34M | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | 61.49%-81.2M | ---- | 91.55%-210.87M | -127.50%-126.96M |
| Recovery of cash from investments | -50.56%83.61M | -46.88%76.52M | 44.07%169.13M | 298.74%144.06M | -28.79%117.4M | 6.15%36.13M | -91.52%164.88M | -96.38%34.04M | -42.04%1.95B | -63.94%939.71M |
| Cash on investment | -2.75%-25.33M | 26.80%-9.71M | 73.48%-24.65M | 39.19%-13.27M | 60.15%-92.95M | 74.26%-21.82M | 88.92%-233.23M | 94.28%-84.77M | 39.55%-2.1B | 46.01%-1.48B |
| Other items in the investment business | -322.84%-13.36M | -95.60%290K | -54.58%6M | 160.44%6.59M | -18.52%13.2M | -619.05%-10.9M | -69.89%16.2M | -93.12%2.1M | 215.67%53.8M | 328.62%30.54M |
| Net cash from investment operations | -142.81%-79.59M | -107.02%-14.15M | -57.67%185.9M | 320.50%201.59M | 217.80%439.17M | 49.22%-91.43M | 57.09%-372.8M | 78.85%-180.05M | 77.43%-868.84M | -30.73%-851.46M |
| Net cash before financing | -72.74%152.64M | -67.32%115.67M | -31.93%559.89M | 56.59%353.92M | 6,109.55%822.58M | 358.52%226.02M | 101.67%13.25M | 89.51%-87.43M | 79.22%-791.01M | -32.20%-833.35M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -19.08%905.9M | -55.98%428.02M | -31.03%1.12B | 578.17%972.43M | 141.20%1.62B | -52.40%143.39M | 19.12%673.04M | 16.31%301.25M | -61.34%565.03M | 1,585.87%259M |
| Refund | 50.43%-860.47M | 58.41%-554.3M | -67.21%-1.74B | -870.94%-1.33B | -136.68%-1.04B | 45.40%-137.26M | 55.04%-438.61M | 72.38%-251.38M | -3,665.75%-975.55M | -351,344.02%-910.24M |
| Issuing shares | --1.74M | --416K | ---- | ---- | ---- | ---- | ---- | ---- | -98.15%18.23M | -83.87%5.18M |
| Interest paid - financing | 30.48%-37.38M | 39.58%-18.88M | 23.95%-53.76M | 9.93%-31.25M | 2.97%-70.69M | 0.30%-34.69M | -2.22%-72.86M | 14.22%-34.79M | -502.29%-71.28M | -18,505.96%-40.56M |
| Dividends paid - financing | ---- | ---- | ---- | ---- | ---20M | ---- | ---- | ---- | 48.73%-26.55M | ---10.28M |
| Absorb investment income | ---- | ---- | -96.54%39.53M | --39.53M | --1.14B | ---- | ---- | ---- | ---- | ---- |
| Issuance expenses and redemption of securities expenses | 78.30%-4.99M | ---5.08M | 98.75%-23.02M | ---- | -509.57%-1.84B | -61.38%-46.54M | -102.84%-302.31M | 59.81%-28.84M | -50.34%-149.04M | -55.53%-71.75M |
| Other items of the financing business | ---- | ---- | ---- | ---- | -28,941.62%-640.28M | --217.21M | 2,236.84%2.22M | ---- | --95K | ---- |
| Net cash from financing operations | 100.03%204K | 57.14%-151.99M | -53.15%-657.76M | -352.12%-354.61M | -199.94%-429.5M | 950.03%140.65M | 78.08%-143.2M | 97.87%-16.55M | -112.31%-653.16M | -162.57%-776.11M |
| Effect of rate | -277.26%-5.78M | -244.19%-881K | 109.24%3.26M | -97.85%611K | -566.57%-35.32M | 86.31%28.37M | 111.95%7.57M | 150.76%15.23M | 34.64%-63.34M | -515.69%-29.99M |
| Net Cash | 256.16%152.84M | -5,147.83%-36.32M | -124.90%-97.88M | -100.19%-692K | 402.49%393.08M | 452.65%366.68M | 91.00%-129.95M | 93.54%-103.98M | -196.20%-1.44B | -363.86%-1.61B |
| Begining period cash | -9.13%941.71M | -9.13%941.71M | 52.72%1.04B | 52.72%1.04B | -15.28%678.57M | -15.28%678.57M | -65.30%800.95M | -65.30%800.95M | 155.33%2.31B | 155.33%2.31B |
| Cash at the end | 15.62%1.09B | -12.71%904.51M | -9.13%941.71M | -3.48%1.04B | 52.72%1.04B | 50.75%1.07B | -15.28%678.57M | 6.46%712.2M | -65.30%800.95M | -56.02%669M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.