HK Stock MarketDetailed Quotes

CTG DUTY-FREE (01880)

Watchlist
  • 54.900
  • -1.050-1.88%
Trading May 20 11:09 CST
114.07BMarket Cap24.84P/E (TTM)

CTG DUTY-FREE (01880) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Assets
Current assets
Inventory
0.89%15.89B
-11.80%15.3B
-7.85%17.22B
-11.19%16.89B
-10.47%15.75B
-17.61%17.35B
-18.26%18.69B
-22.24%19.01B
-32.69%17.59B
-24.60%21.06B
Accounts receivable
-38.40%165.99M
90.09%7.1B
-1.01%90.78M
32.48%5.17B
24.25%269.47M
-32.14%3.74B
-25.88%91.7M
58.91%3.9B
52.91%216.88M
156.46%5.51B
Advance deposits and other receivables
-5.87%887.2M
----
16.61%988.12M
----
17.04%942.53M
----
11.58%847.38M
----
56.68%805.32M
----
Withholding and tax receivable
----
-31.44%39.8M
----
143.84%87.06M
----
7.42%58.06M
----
-78.91%35.7M
----
-77.50%54.05M
Cash and equivalents
-11.08%35.29B
----
-0.16%31.97B
----
9.07%39.68B
----
-5.44%32.02B
----
13.47%36.39B
----
Secured deposit
----
----
----
----
----
----
----
-24.82%5.88M
----
-96.79%36.27M
Other current assets
156.12%5.2B
-2.98%33.78B
101.35%4.45B
3.60%33.35B
-45.49%2.03B
9.48%34.82B
287.30%2.21B
--32.19B
318.05%3.73B
23.45%31.8B
Total current assets
1.00%60.37B
0.47%56.23B
2.20%55.87B
0.62%55.49B
0.07%59.77B
-4.27%55.96B
-8.49%54.66B
-7.02%55.15B
-1.61%59.73B
2.19%58.46B
Non-current assets
Fixed assets
1.51%6.1B
----
-4.17%5.9B
----
-3.13%6.01B
----
16.72%6.16B
----
15.44%6.21B
----
Property, plant and equipment
----
9.58%8.93B
----
-5.05%8.05B
----
-3.40%8.15B
----
-5.60%8.47B
----
0.54%8.43B
Investment property
-34.76%933.29M
-42.72%818.43M
-11.58%1.37B
-11.20%1.4B
-9.68%1.43B
-9.27%1.43B
17.73%1.55B
15.08%1.57B
28.65%1.58B
13.53%1.57B
Construction in progress
98.07%2.08B
----
0.79%1.49B
----
-7.88%1.05B
----
-43.69%1.48B
----
-47.41%1.14B
----
Advance payment
----
-35.94%332.22M
----
-1.27%509.17M
----
-2.24%518.65M
----
-8.83%515.73M
----
-6.96%530.53M
Development expenditure
69.96%23.7M
----
66.44%27.36M
----
222.54%13.95M
----
784.41%16.43M
----
132.67%4.32M
----
Associated company interest
----
-3.15%2.35B
----
1.51%2.42B
----
104.06%2.43B
----
117.26%2.38B
----
10.89%1.19B
Interests in Joint Venture
----
-3.00%1.2B
----
21.13%1.22B
----
22.81%1.24B
----
12.17%1.01B
----
12.60%1.01B
long-term investment
-3.40%3.52B
----
-1.06%3.6B
----
7.72%3.65B
----
81.08%3.63B
----
70.65%3.38B
----
Intangible assets
40.66%2.69B
21.45%210.09M
-9.19%1.88B
7.07%178.07M
-9.26%1.92B
11.46%172.98M
-11.46%2.08B
19.08%166.31M
-13.73%2.11B
20.62%155.19M
Goodwill
104.72%1.68B
-41.07%484.8M
0.02%822.66M
0.02%822.66M
0.02%822.66M
0.02%822.66M
0.00%822.46M
0.00%822.46M
0.00%822.46M
0.00%822.46M
Deferred tax assets
-36.29%687M
-44.63%670.62M
-9.84%1.13B
-6.19%1.12B
-10.80%1.08B
-3.42%1.21B
7.74%1.25B
6.99%1.2B
12.95%1.21B
21.94%1.25B
Other illiquid assets
-9.59%854.84M
-0.55%529.13M
9.26%1.04B
-0.24%530.9M
2.00%945.51M
-61.77%532.08M
78.27%955.65M
--532.2M
63.20%926.99M
--1.39B
Special items of non-current assets
-9.91%910.1M
----
-14.83%867.41M
----
-9.66%1.01B
----
-5.78%1.02B
----
-0.13%1.12B
----
Total non-current assets
21.95%25.23B
-7.36%18.67B
-6.17%19.63B
-5.43%19.39B
0.82%20.69B
-0.29%20.15B
7.58%20.92B
5.95%20.5B
7.15%20.52B
9.74%20.21B
Total assets
6.39%85.6B
-1.60%74.89B
-0.12%75.5B
-1.02%74.88B
0.26%80.46B
-3.25%76.11B
-4.54%75.58B
-3.83%75.65B
0.49%80.25B
4.02%78.66B
Liabilities
Current liabilities
Accounts payable
20.01%5.89B
-14.76%7.17B
-27.51%3.51B
-22.82%7.05B
-13.94%4.91B
-31.58%8.41B
-20.71%4.85B
-30.27%9.13B
-32.38%5.71B
-3.48%12.3B
Notes payable
77.01%48.32M
----
65.10%35.46M
----
231.87%27.3M
----
-21.11%21.48M
----
429.57%8.23M
----
Tax payable
7.70%2.15B
11.29%289.88M
-27.74%1.38B
-35.52%416.5M
-35.45%1.99B
-53.15%260.47M
-47.20%1.91B
-0.91%645.9M
-15.70%3.09B
16.37%556.02M
Other payables and accrued expenses
-0.02%2.1B
----
5.09%1.67B
----
-20.13%2.1B
----
-42.85%1.59B
----
21.19%2.63B
----
Advance payment
13.25%14.42M
----
70.01%16.93M
----
91.04%12.73M
----
54.83%9.96M
----
-4.46%6.67M
----
Short-term borrowing
-4.42%221.45M
----
1.09%228.96M
----
-37.60%231.7M
----
-38.70%226.5M
----
-80.76%371.31M
----
Bank loans and overdrafts
----
20.68%656.6M
----
46.47%673.96M
----
-18.24%544.09M
----
-57.96%460.13M
----
-68.00%665.48M
Financial lease liabilities-current liabilities
----
-19.48%510.73M
----
20.04%661.78M
----
7.05%634.32M
----
-25.20%551.28M
----
-12.12%592.57M
Other current liabilities
8.03%49.19M
----
78.55%76.68M
----
-3.29%45.53M
----
-7.59%42.95M
----
204.86%47.08M
----
Special items of current liabilities
81.94%2.1B
----
6.92%964.2M
----
68.46%1.15B
----
29.90%901.82M
----
-5.95%683.99M
----
Total current liabilities
19.25%14.37B
-12.05%9.65B
-14.20%9.6B
-17.12%9.75B
-15.36%12.05B
-28.44%10.97B
-30.86%11.19B
-31.68%11.76B
-24.78%14.24B
-12.31%15.33B
Net current assets
-3.61%46B
3.53%46.58B
6.42%46.27B
5.43%45.75B
4.90%47.72B
4.32%44.99B
-0.18%43.47B
3.06%43.39B
8.88%45.49B
8.56%43.13B
Total assets less current liabilities
4.12%71.23B
0.16%65.24B
2.33%65.89B
1.95%65.13B
3.63%68.41B
2.85%65.14B
2.22%64.39B
3.97%63.89B
8.34%66.01B
8.94%63.33B
Non-current liabilities
Long-term bank loan
-11.02%2.88B
10.97%2.85B
9.69%2.9B
9.24%2.9B
28.22%3.23B
1.77%2.57B
1.87%2.65B
4.30%2.65B
-2.76%2.52B
0.53%2.52B
Long-term remuneration payable to staff and workers
0.00%1.09M
0.00%1.09M
0.00%1.09M
0.00%1.09M
0.00%1.09M
0.00%1.09M
0.00%1.09M
0.00%1.09M
0.00%1.09M
0.00%1.09M
Financial lease liabilities-non-current liabilities
106.00%4.23B
-25.81%1.16B
-32.11%1.16B
-38.06%1.12B
15.79%2.05B
-10.55%1.57B
-12.99%1.71B
-6.77%1.81B
-11.47%1.77B
0.76%1.75B
Deferred tax liability
235.22%122.16M
-10.07%33.63M
-10.81%33.93M
-12.44%34.73M
-24.06%36.44M
-11.04%37.39M
-17.65%38.05M
-14.77%39.67M
1.66%47.99M
-13.36%42.03M
Deferred income-non-current liabilities
-3.19%157.65M
-3.64%165.05M
241.62%145.05M
259.89%153.33M
280.59%162.85M
298.71%171.28M
-2.40%42.46M
-2.02%42.61M
1,061.72%42.79M
1,088.03%42.96M
Total non-current liabilities
36.49%7.49B
-3.05%4.21B
-4.37%4.24B
-7.47%4.21B
25.08%5.49B
-0.37%4.34B
-4.63%4.44B
-0.66%4.55B
-5.63%4.39B
1.38%4.36B
Total liabilities
24.65%21.87B
-9.50%13.86B
-11.41%13.84B
-14.43%13.96B
-5.83%17.54B
-22.23%15.31B
-25.00%15.63B
-25.16%16.31B
-21.00%18.63B
-9.61%19.69B
Total assets less total liabilities
1.29%63.73B
0.39%61.03B
2.83%61.65B
2.67%60.92B
2.10%62.92B
3.09%60.8B
2.76%59.96B
4.35%59.34B
9.49%61.62B
9.54%58.97B
Total equity and non-current liabilities
4.12%71.23B
0.16%65.24B
2.33%65.89B
1.95%65.13B
3.63%68.41B
2.85%65.14B
2.22%64.39B
3.97%63.89B
8.34%66.01B
8.94%63.33B
Equity
Share capital
0.43%2.08B
0.00%2.07B
0.00%2.07B
0.00%2.07B
0.00%2.07B
0.00%2.07B
0.00%2.07B
0.00%2.07B
0.00%2.07B
0.00%2.07B
Reserve
----
0.81%53.33B
----
2.76%53.02B
----
2.56%52.9B
----
5.15%51.6B
----
11.54%51.58B
Capital reserve
3.34%18.03B
----
-0.07%17.43B
----
-0.03%17.44B
----
-0.27%17.44B
----
-0.22%17.45B
----
Undistributed profit
3.70%36.61B
----
3.72%34.24B
----
1.39%35.3B
----
6.49%33.01B
----
17.02%34.81B
----
Shareholders' Equity
1.73%57.96B
0.78%55.4B
2.66%55.67B
2.66%55.09B
1.45%56.97B
2.46%54.97B
3.08%54.23B
4.94%53.66B
11.04%56.15B
11.05%53.65B
Non-controlling interest
-2.91%5.78B
-3.30%5.64B
4.42%5.98B
2.81%5.83B
8.79%5.95B
9.43%5.83B
-0.14%5.73B
-0.98%5.67B
-4.23%5.47B
-3.63%5.33B
Total equity
1.29%63.73B
0.39%61.03B
2.83%61.65B
2.67%60.92B
2.10%62.92B
3.09%60.8B
2.76%59.96B
4.35%59.34B
9.49%61.62B
9.54%58.97B
Total equity and total liabilities
6.39%85.6B
-1.60%74.89B
-0.12%75.5B
-1.02%74.88B
0.26%80.46B
-3.25%76.11B
-4.54%75.58B
-3.83%75.65B
0.49%80.25B
4.02%78.66B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Assets
Current assets
Inventory 0.89%15.89B-11.80%15.3B-7.85%17.22B-11.19%16.89B-10.47%15.75B-17.61%17.35B-18.26%18.69B-22.24%19.01B-32.69%17.59B-24.60%21.06B
Accounts receivable -38.40%165.99M90.09%7.1B-1.01%90.78M32.48%5.17B24.25%269.47M-32.14%3.74B-25.88%91.7M58.91%3.9B52.91%216.88M156.46%5.51B
Advance deposits and other receivables -5.87%887.2M----16.61%988.12M----17.04%942.53M----11.58%847.38M----56.68%805.32M----
Withholding and tax receivable -----31.44%39.8M----143.84%87.06M----7.42%58.06M-----78.91%35.7M-----77.50%54.05M
Cash and equivalents -11.08%35.29B-----0.16%31.97B----9.07%39.68B-----5.44%32.02B----13.47%36.39B----
Secured deposit -----------------------------24.82%5.88M-----96.79%36.27M
Other current assets 156.12%5.2B-2.98%33.78B101.35%4.45B3.60%33.35B-45.49%2.03B9.48%34.82B287.30%2.21B--32.19B318.05%3.73B23.45%31.8B
Total current assets 1.00%60.37B0.47%56.23B2.20%55.87B0.62%55.49B0.07%59.77B-4.27%55.96B-8.49%54.66B-7.02%55.15B-1.61%59.73B2.19%58.46B
Non-current assets
Fixed assets 1.51%6.1B-----4.17%5.9B-----3.13%6.01B----16.72%6.16B----15.44%6.21B----
Property, plant and equipment ----9.58%8.93B-----5.05%8.05B-----3.40%8.15B-----5.60%8.47B----0.54%8.43B
Investment property -34.76%933.29M-42.72%818.43M-11.58%1.37B-11.20%1.4B-9.68%1.43B-9.27%1.43B17.73%1.55B15.08%1.57B28.65%1.58B13.53%1.57B
Construction in progress 98.07%2.08B----0.79%1.49B-----7.88%1.05B-----43.69%1.48B-----47.41%1.14B----
Advance payment -----35.94%332.22M-----1.27%509.17M-----2.24%518.65M-----8.83%515.73M-----6.96%530.53M
Development expenditure 69.96%23.7M----66.44%27.36M----222.54%13.95M----784.41%16.43M----132.67%4.32M----
Associated company interest -----3.15%2.35B----1.51%2.42B----104.06%2.43B----117.26%2.38B----10.89%1.19B
Interests in Joint Venture -----3.00%1.2B----21.13%1.22B----22.81%1.24B----12.17%1.01B----12.60%1.01B
long-term investment -3.40%3.52B-----1.06%3.6B----7.72%3.65B----81.08%3.63B----70.65%3.38B----
Intangible assets 40.66%2.69B21.45%210.09M-9.19%1.88B7.07%178.07M-9.26%1.92B11.46%172.98M-11.46%2.08B19.08%166.31M-13.73%2.11B20.62%155.19M
Goodwill 104.72%1.68B-41.07%484.8M0.02%822.66M0.02%822.66M0.02%822.66M0.02%822.66M0.00%822.46M0.00%822.46M0.00%822.46M0.00%822.46M
Deferred tax assets -36.29%687M-44.63%670.62M-9.84%1.13B-6.19%1.12B-10.80%1.08B-3.42%1.21B7.74%1.25B6.99%1.2B12.95%1.21B21.94%1.25B
Other illiquid assets -9.59%854.84M-0.55%529.13M9.26%1.04B-0.24%530.9M2.00%945.51M-61.77%532.08M78.27%955.65M--532.2M63.20%926.99M--1.39B
Special items of non-current assets -9.91%910.1M-----14.83%867.41M-----9.66%1.01B-----5.78%1.02B-----0.13%1.12B----
Total non-current assets 21.95%25.23B-7.36%18.67B-6.17%19.63B-5.43%19.39B0.82%20.69B-0.29%20.15B7.58%20.92B5.95%20.5B7.15%20.52B9.74%20.21B
Total assets 6.39%85.6B-1.60%74.89B-0.12%75.5B-1.02%74.88B0.26%80.46B-3.25%76.11B-4.54%75.58B-3.83%75.65B0.49%80.25B4.02%78.66B
Liabilities
Current liabilities
Accounts payable 20.01%5.89B-14.76%7.17B-27.51%3.51B-22.82%7.05B-13.94%4.91B-31.58%8.41B-20.71%4.85B-30.27%9.13B-32.38%5.71B-3.48%12.3B
Notes payable 77.01%48.32M----65.10%35.46M----231.87%27.3M-----21.11%21.48M----429.57%8.23M----
Tax payable 7.70%2.15B11.29%289.88M-27.74%1.38B-35.52%416.5M-35.45%1.99B-53.15%260.47M-47.20%1.91B-0.91%645.9M-15.70%3.09B16.37%556.02M
Other payables and accrued expenses -0.02%2.1B----5.09%1.67B-----20.13%2.1B-----42.85%1.59B----21.19%2.63B----
Advance payment 13.25%14.42M----70.01%16.93M----91.04%12.73M----54.83%9.96M-----4.46%6.67M----
Short-term borrowing -4.42%221.45M----1.09%228.96M-----37.60%231.7M-----38.70%226.5M-----80.76%371.31M----
Bank loans and overdrafts ----20.68%656.6M----46.47%673.96M-----18.24%544.09M-----57.96%460.13M-----68.00%665.48M
Financial lease liabilities-current liabilities -----19.48%510.73M----20.04%661.78M----7.05%634.32M-----25.20%551.28M-----12.12%592.57M
Other current liabilities 8.03%49.19M----78.55%76.68M-----3.29%45.53M-----7.59%42.95M----204.86%47.08M----
Special items of current liabilities 81.94%2.1B----6.92%964.2M----68.46%1.15B----29.90%901.82M-----5.95%683.99M----
Total current liabilities 19.25%14.37B-12.05%9.65B-14.20%9.6B-17.12%9.75B-15.36%12.05B-28.44%10.97B-30.86%11.19B-31.68%11.76B-24.78%14.24B-12.31%15.33B
Net current assets -3.61%46B3.53%46.58B6.42%46.27B5.43%45.75B4.90%47.72B4.32%44.99B-0.18%43.47B3.06%43.39B8.88%45.49B8.56%43.13B
Total assets less current liabilities 4.12%71.23B0.16%65.24B2.33%65.89B1.95%65.13B3.63%68.41B2.85%65.14B2.22%64.39B3.97%63.89B8.34%66.01B8.94%63.33B
Non-current liabilities
Long-term bank loan -11.02%2.88B10.97%2.85B9.69%2.9B9.24%2.9B28.22%3.23B1.77%2.57B1.87%2.65B4.30%2.65B-2.76%2.52B0.53%2.52B
Long-term remuneration payable to staff and workers 0.00%1.09M0.00%1.09M0.00%1.09M0.00%1.09M0.00%1.09M0.00%1.09M0.00%1.09M0.00%1.09M0.00%1.09M0.00%1.09M
Financial lease liabilities-non-current liabilities 106.00%4.23B-25.81%1.16B-32.11%1.16B-38.06%1.12B15.79%2.05B-10.55%1.57B-12.99%1.71B-6.77%1.81B-11.47%1.77B0.76%1.75B
Deferred tax liability 235.22%122.16M-10.07%33.63M-10.81%33.93M-12.44%34.73M-24.06%36.44M-11.04%37.39M-17.65%38.05M-14.77%39.67M1.66%47.99M-13.36%42.03M
Deferred income-non-current liabilities -3.19%157.65M-3.64%165.05M241.62%145.05M259.89%153.33M280.59%162.85M298.71%171.28M-2.40%42.46M-2.02%42.61M1,061.72%42.79M1,088.03%42.96M
Total non-current liabilities 36.49%7.49B-3.05%4.21B-4.37%4.24B-7.47%4.21B25.08%5.49B-0.37%4.34B-4.63%4.44B-0.66%4.55B-5.63%4.39B1.38%4.36B
Total liabilities 24.65%21.87B-9.50%13.86B-11.41%13.84B-14.43%13.96B-5.83%17.54B-22.23%15.31B-25.00%15.63B-25.16%16.31B-21.00%18.63B-9.61%19.69B
Total assets less total liabilities 1.29%63.73B0.39%61.03B2.83%61.65B2.67%60.92B2.10%62.92B3.09%60.8B2.76%59.96B4.35%59.34B9.49%61.62B9.54%58.97B
Total equity and non-current liabilities 4.12%71.23B0.16%65.24B2.33%65.89B1.95%65.13B3.63%68.41B2.85%65.14B2.22%64.39B3.97%63.89B8.34%66.01B8.94%63.33B
Equity
Share capital 0.43%2.08B0.00%2.07B0.00%2.07B0.00%2.07B0.00%2.07B0.00%2.07B0.00%2.07B0.00%2.07B0.00%2.07B0.00%2.07B
Reserve ----0.81%53.33B----2.76%53.02B----2.56%52.9B----5.15%51.6B----11.54%51.58B
Capital reserve 3.34%18.03B-----0.07%17.43B-----0.03%17.44B-----0.27%17.44B-----0.22%17.45B----
Undistributed profit 3.70%36.61B----3.72%34.24B----1.39%35.3B----6.49%33.01B----17.02%34.81B----
Shareholders' Equity 1.73%57.96B0.78%55.4B2.66%55.67B2.66%55.09B1.45%56.97B2.46%54.97B3.08%54.23B4.94%53.66B11.04%56.15B11.05%53.65B
Non-controlling interest -2.91%5.78B-3.30%5.64B4.42%5.98B2.81%5.83B8.79%5.95B9.43%5.83B-0.14%5.73B-0.98%5.67B-4.23%5.47B-3.63%5.33B
Total equity 1.29%63.73B0.39%61.03B2.83%61.65B2.67%60.92B2.10%62.92B3.09%60.8B2.76%59.96B4.35%59.34B9.49%61.62B9.54%58.97B
Total equity and total liabilities 6.39%85.6B-1.60%74.89B-0.12%75.5B-1.02%74.88B0.26%80.46B-3.25%76.11B-4.54%75.58B-3.83%75.65B0.49%80.25B4.02%78.66B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young------Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young------Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More