HK Stock MarketDetailed Quotes

01901 FEIYANG GROUP

Watchlist
  • 0.187
  • +0.001+0.54%
Not Open Apr 26 16:08 CST
155.58MMarket Cap-14384P/E (TTM)

FEIYANG GROUP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
8.99%5.25M
33.96%6.45M
--4.82M
--4.82M
----
----
----
----
----
----
Accounts receivable
1,001.83%203.07M
448.78%101.14M
41.26%18.43M
41.26%18.43M
-57.85%13.05M
-57.85%13.05M
-81.34%30.96M
-81.34%30.96M
67.40%165.91M
67.40%165.91M
Related party payments receivable
363.85%5.98M
523.58%8.04M
-37.82%1.29M
-37.82%1.29M
694.25%2.07M
694.25%2.07M
52.63%261K
52.63%261K
--171K
--171K
Advance deposits and other receivables
4.56%156.52M
17.24%175.5M
22.40%149.69M
22.40%149.69M
-44.34%122.3M
-44.34%122.3M
22.17%219.71M
22.17%219.71M
105.19%179.84M
105.19%179.84M
Cash and equivalents
29.01%56.5M
-58.65%18.11M
1.63%43.8M
1.63%43.8M
94.93%43.09M
94.93%43.09M
-78.17%22.11M
-78.17%22.11M
157.34%101.27M
157.34%101.27M
Secured deposit
-67.45%3.04M
-34.24%6.15M
129.12%9.35M
129.12%9.35M
-67.46%4.08M
-67.46%4.08M
-14.15%12.54M
-14.15%12.54M
-37.56%14.6M
-37.56%14.6M
Financial assets at fair value-current assets
-77.60%2.49M
-30.31%7.76M
-15.50%11.13M
-15.50%11.13M
1,217.40%13.17M
1,217.40%13.17M
--1M
--1M
----
----
Total current assets
81.49%432.85M
35.49%323.14M
20.60%238.5M
20.60%238.5M
-30.99%197.76M
-30.99%197.76M
-37.95%286.57M
-37.95%286.57M
85.09%461.8M
85.09%461.8M
Non-current assets
Property, plant and equipment
-11.25%39.19M
-12.27%38.74M
209.91%44.16M
209.91%44.16M
-14.49%14.25M
-14.49%14.25M
-13.33%16.66M
-13.33%16.66M
-5.03%19.23M
-5.03%19.23M
Investment property
1.84%6.59M
0.00%6.47M
3.39%6.47M
3.39%6.47M
-26.28%6.26M
-26.28%6.26M
-8.98%8.49M
-8.98%8.49M
-4.35%9.32M
-4.35%9.32M
Advance payment
-35.00%12.25M
-1.36%18.6M
167.75%18.85M
167.75%18.85M
672.89%7.04M
672.89%7.04M
1.22%911K
1.22%911K
--900K
--900K
Associated company interest
0.55%56.17M
4.33%58.27M
-2.86%55.86M
-2.86%55.86M
-0.04%57.5M
-0.04%57.5M
--57.53M
--57.53M
----
----
Interests in Joint Venture
--454K
----
----
----
----
----
----
----
----
----
Secured deposits-non-current assets
----
----
----
----
----
----
-40.39%4.43M
-40.39%4.43M
--7.43M
--7.43M
Intangible assets
32,487.50%2.61M
-50.00%4K
-55.56%8K
-55.56%8K
-35.71%18K
-35.71%18K
-24.32%28K
-24.32%28K
-21.28%37K
-21.28%37K
Deferred tax assets
5.54%381K
0.00%361K
-95.77%361K
-95.77%361K
-4.52%8.53M
-4.52%8.53M
248.25%8.94M
248.25%8.94M
-47.10%2.57M
-47.10%2.57M
Special items of non-current assets
15.38%16.39M
-15.53%12M
-11.34%14.21M
-11.34%14.21M
-19.87%16.02M
-19.87%16.02M
-26.07%20M
-26.07%20M
--27.05M
--27.05M
Total non-current assets
-4.20%134.03M
-3.91%134.44M
27.63%139.91M
27.63%139.91M
-6.29%109.62M
-6.29%109.62M
75.83%116.97M
75.83%116.97M
90.69%66.53M
90.69%66.53M
Total assets
49.81%566.88M
20.92%457.58M
23.11%378.41M
23.11%378.41M
-23.83%307.38M
-23.83%307.38M
-23.62%403.54M
-23.62%403.54M
85.78%528.33M
85.78%528.33M
Liabilities
Current liabilities
Accounts payable
703.35%139.88M
251.28%61.17M
43.47%17.41M
43.47%17.41M
-7.56%12.14M
-7.56%12.14M
-66.81%13.13M
-66.81%13.13M
-1.13%39.56M
-1.13%39.56M
Tax payable
37.52%6.08M
13.23%5.01M
0.94%4.42M
0.94%4.42M
-14.00%4.38M
-14.00%4.38M
17.40%5.09M
17.40%5.09M
28.37%4.34M
28.37%4.34M
Bank loans and overdrafts
-1.91%194.86M
2.60%203.83M
-1.31%198.66M
-1.31%198.66M
7.19%201.29M
7.19%201.29M
-1.02%187.78M
-1.02%187.78M
72.48%189.73M
72.48%189.73M
Financial lease liabilities-current liabilities
-24.12%5.09M
-29.54%4.72M
96.97%6.7M
96.97%6.7M
-31.58%3.4M
-31.58%3.4M
6.15%4.97M
6.15%4.97M
--4.69M
--4.69M
Special items of current liabilities
145.74%132.85M
54.35%83.44M
20.03%54.06M
20.03%54.06M
-34.29%45.04M
-34.29%45.04M
-5.19%68.54M
-5.19%68.54M
33.38%72.29M
33.38%72.29M
Total current liabilities
70.22%478.75M
27.35%358.16M
5.64%281.25M
5.64%281.25M
-4.75%266.24M
-4.75%266.24M
-10.01%279.51M
-10.01%279.51M
49.62%310.6M
49.62%310.6M
Net current assets
-7.35%-45.9M
18.08%-35.02M
37.57%-42.75M
37.57%-42.75M
-1,071.10%-68.48M
-1,071.10%-68.48M
-95.34%7.05M
-95.34%7.05M
260.80%151.2M
260.80%151.2M
Total assets less current liabilities
-9.29%88.13M
2.33%99.42M
136.17%97.16M
136.17%97.16M
-66.83%41.14M
-66.83%41.14M
-43.04%124.03M
-43.04%124.03M
183.52%217.73M
183.52%217.73M
Non-current liabilities
Long-term bank loan
----
----
----
----
--2.44M
--2.44M
----
----
----
----
Financial lease liabilities-non-current liabilities
-11.07%7.96M
-11.74%7.9M
-38.49%8.95M
-38.49%8.95M
-18.98%14.54M
-18.98%14.54M
-20.88%17.95M
-20.88%17.95M
--22.69M
--22.69M
Total non-current liabilities
-11.07%7.96M
-11.74%7.9M
-47.31%8.95M
-47.31%8.95M
-5.41%16.98M
-5.41%16.98M
-20.88%17.95M
-20.88%17.95M
--22.69M
--22.69M
Total liabilities
67.72%486.71M
26.14%366.06M
2.46%290.2M
2.46%290.2M
-4.79%283.22M
-4.79%283.22M
-10.75%297.46M
-10.75%297.46M
60.55%333.29M
60.55%333.29M
Total assets less total liabilities
-9.11%80.18M
3.75%91.52M
265.12%88.21M
265.12%88.21M
-77.22%24.16M
-77.22%24.16M
-45.61%106.08M
-45.61%106.08M
153.98%195.04M
153.98%195.04M
Total equity and non-current liabilities
-9.29%88.13M
2.33%99.42M
136.17%97.16M
136.17%97.16M
-66.83%41.14M
-66.83%41.14M
-43.04%124.03M
-43.04%124.03M
183.52%217.73M
183.52%217.73M
Equity
Share capital
4.31%7.15M
0.00%6.85M
31.33%6.85M
31.33%6.85M
18.60%5.22M
18.60%5.22M
0.00%4.4M
0.00%4.4M
4,786.67%4.4M
4,786.67%4.4M
Reserve
-9.12%70.27M
-2.26%75.58M
308.19%77.32M
308.19%77.32M
-81.37%18.94M
-81.37%18.94M
-46.67%101.68M
-46.67%101.68M
148.54%190.64M
148.54%190.64M
Legal reserve
-9.12%70.27M
-2.26%75.58M
308.19%77.32M
308.19%77.32M
-81.37%18.94M
-81.37%18.94M
-46.67%101.68M
-46.67%101.68M
148.54%190.64M
148.54%190.64M
Shareholders' Equity
-8.03%77.42M
-2.07%82.43M
248.41%84.17M
248.41%84.17M
-77.22%24.16M
-77.22%24.16M
-45.61%106.08M
-45.61%106.08M
153.98%195.04M
153.98%195.04M
Non-controlling interest
-31.63%2.76M
125.27%9.09M
--4.04M
--4.04M
----
----
----
----
----
----
Total equity
-9.11%80.18M
3.75%91.52M
265.12%88.21M
265.12%88.21M
-77.22%24.16M
-77.22%24.16M
-45.61%106.08M
-45.61%106.08M
153.98%195.04M
153.98%195.04M
Total equity and total liabilities
49.81%566.88M
20.92%457.58M
23.11%378.41M
23.11%378.41M
-23.83%307.38M
-23.83%307.38M
-23.62%403.54M
-23.62%403.54M
85.78%528.33M
85.78%528.33M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhongzheng Tianheng Accountants Co., Ltd.
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 8.99%5.25M33.96%6.45M--4.82M--4.82M------------------------
Accounts receivable 1,001.83%203.07M448.78%101.14M41.26%18.43M41.26%18.43M-57.85%13.05M-57.85%13.05M-81.34%30.96M-81.34%30.96M67.40%165.91M67.40%165.91M
Related party payments receivable 363.85%5.98M523.58%8.04M-37.82%1.29M-37.82%1.29M694.25%2.07M694.25%2.07M52.63%261K52.63%261K--171K--171K
Advance deposits and other receivables 4.56%156.52M17.24%175.5M22.40%149.69M22.40%149.69M-44.34%122.3M-44.34%122.3M22.17%219.71M22.17%219.71M105.19%179.84M105.19%179.84M
Cash and equivalents 29.01%56.5M-58.65%18.11M1.63%43.8M1.63%43.8M94.93%43.09M94.93%43.09M-78.17%22.11M-78.17%22.11M157.34%101.27M157.34%101.27M
Secured deposit -67.45%3.04M-34.24%6.15M129.12%9.35M129.12%9.35M-67.46%4.08M-67.46%4.08M-14.15%12.54M-14.15%12.54M-37.56%14.6M-37.56%14.6M
Financial assets at fair value-current assets -77.60%2.49M-30.31%7.76M-15.50%11.13M-15.50%11.13M1,217.40%13.17M1,217.40%13.17M--1M--1M--------
Total current assets 81.49%432.85M35.49%323.14M20.60%238.5M20.60%238.5M-30.99%197.76M-30.99%197.76M-37.95%286.57M-37.95%286.57M85.09%461.8M85.09%461.8M
Non-current assets
Property, plant and equipment -11.25%39.19M-12.27%38.74M209.91%44.16M209.91%44.16M-14.49%14.25M-14.49%14.25M-13.33%16.66M-13.33%16.66M-5.03%19.23M-5.03%19.23M
Investment property 1.84%6.59M0.00%6.47M3.39%6.47M3.39%6.47M-26.28%6.26M-26.28%6.26M-8.98%8.49M-8.98%8.49M-4.35%9.32M-4.35%9.32M
Advance payment -35.00%12.25M-1.36%18.6M167.75%18.85M167.75%18.85M672.89%7.04M672.89%7.04M1.22%911K1.22%911K--900K--900K
Associated company interest 0.55%56.17M4.33%58.27M-2.86%55.86M-2.86%55.86M-0.04%57.5M-0.04%57.5M--57.53M--57.53M--------
Interests in Joint Venture --454K------------------------------------
Secured deposits-non-current assets -------------------------40.39%4.43M-40.39%4.43M--7.43M--7.43M
Intangible assets 32,487.50%2.61M-50.00%4K-55.56%8K-55.56%8K-35.71%18K-35.71%18K-24.32%28K-24.32%28K-21.28%37K-21.28%37K
Deferred tax assets 5.54%381K0.00%361K-95.77%361K-95.77%361K-4.52%8.53M-4.52%8.53M248.25%8.94M248.25%8.94M-47.10%2.57M-47.10%2.57M
Special items of non-current assets 15.38%16.39M-15.53%12M-11.34%14.21M-11.34%14.21M-19.87%16.02M-19.87%16.02M-26.07%20M-26.07%20M--27.05M--27.05M
Total non-current assets -4.20%134.03M-3.91%134.44M27.63%139.91M27.63%139.91M-6.29%109.62M-6.29%109.62M75.83%116.97M75.83%116.97M90.69%66.53M90.69%66.53M
Total assets 49.81%566.88M20.92%457.58M23.11%378.41M23.11%378.41M-23.83%307.38M-23.83%307.38M-23.62%403.54M-23.62%403.54M85.78%528.33M85.78%528.33M
Liabilities
Current liabilities
Accounts payable 703.35%139.88M251.28%61.17M43.47%17.41M43.47%17.41M-7.56%12.14M-7.56%12.14M-66.81%13.13M-66.81%13.13M-1.13%39.56M-1.13%39.56M
Tax payable 37.52%6.08M13.23%5.01M0.94%4.42M0.94%4.42M-14.00%4.38M-14.00%4.38M17.40%5.09M17.40%5.09M28.37%4.34M28.37%4.34M
Bank loans and overdrafts -1.91%194.86M2.60%203.83M-1.31%198.66M-1.31%198.66M7.19%201.29M7.19%201.29M-1.02%187.78M-1.02%187.78M72.48%189.73M72.48%189.73M
Financial lease liabilities-current liabilities -24.12%5.09M-29.54%4.72M96.97%6.7M96.97%6.7M-31.58%3.4M-31.58%3.4M6.15%4.97M6.15%4.97M--4.69M--4.69M
Special items of current liabilities 145.74%132.85M54.35%83.44M20.03%54.06M20.03%54.06M-34.29%45.04M-34.29%45.04M-5.19%68.54M-5.19%68.54M33.38%72.29M33.38%72.29M
Total current liabilities 70.22%478.75M27.35%358.16M5.64%281.25M5.64%281.25M-4.75%266.24M-4.75%266.24M-10.01%279.51M-10.01%279.51M49.62%310.6M49.62%310.6M
Net current assets -7.35%-45.9M18.08%-35.02M37.57%-42.75M37.57%-42.75M-1,071.10%-68.48M-1,071.10%-68.48M-95.34%7.05M-95.34%7.05M260.80%151.2M260.80%151.2M
Total assets less current liabilities -9.29%88.13M2.33%99.42M136.17%97.16M136.17%97.16M-66.83%41.14M-66.83%41.14M-43.04%124.03M-43.04%124.03M183.52%217.73M183.52%217.73M
Non-current liabilities
Long-term bank loan ------------------2.44M--2.44M----------------
Financial lease liabilities-non-current liabilities -11.07%7.96M-11.74%7.9M-38.49%8.95M-38.49%8.95M-18.98%14.54M-18.98%14.54M-20.88%17.95M-20.88%17.95M--22.69M--22.69M
Total non-current liabilities -11.07%7.96M-11.74%7.9M-47.31%8.95M-47.31%8.95M-5.41%16.98M-5.41%16.98M-20.88%17.95M-20.88%17.95M--22.69M--22.69M
Total liabilities 67.72%486.71M26.14%366.06M2.46%290.2M2.46%290.2M-4.79%283.22M-4.79%283.22M-10.75%297.46M-10.75%297.46M60.55%333.29M60.55%333.29M
Total assets less total liabilities -9.11%80.18M3.75%91.52M265.12%88.21M265.12%88.21M-77.22%24.16M-77.22%24.16M-45.61%106.08M-45.61%106.08M153.98%195.04M153.98%195.04M
Total equity and non-current liabilities -9.29%88.13M2.33%99.42M136.17%97.16M136.17%97.16M-66.83%41.14M-66.83%41.14M-43.04%124.03M-43.04%124.03M183.52%217.73M183.52%217.73M
Equity
Share capital 4.31%7.15M0.00%6.85M31.33%6.85M31.33%6.85M18.60%5.22M18.60%5.22M0.00%4.4M0.00%4.4M4,786.67%4.4M4,786.67%4.4M
Reserve -9.12%70.27M-2.26%75.58M308.19%77.32M308.19%77.32M-81.37%18.94M-81.37%18.94M-46.67%101.68M-46.67%101.68M148.54%190.64M148.54%190.64M
Legal reserve -9.12%70.27M-2.26%75.58M308.19%77.32M308.19%77.32M-81.37%18.94M-81.37%18.94M-46.67%101.68M-46.67%101.68M148.54%190.64M148.54%190.64M
Shareholders' Equity -8.03%77.42M-2.07%82.43M248.41%84.17M248.41%84.17M-77.22%24.16M-77.22%24.16M-45.61%106.08M-45.61%106.08M153.98%195.04M153.98%195.04M
Non-controlling interest -31.63%2.76M125.27%9.09M--4.04M--4.04M------------------------
Total equity -9.11%80.18M3.75%91.52M265.12%88.21M265.12%88.21M-77.22%24.16M-77.22%24.16M-45.61%106.08M-45.61%106.08M153.98%195.04M153.98%195.04M
Total equity and total liabilities 49.81%566.88M20.92%457.58M23.11%378.41M23.11%378.41M-23.83%307.38M-23.83%307.38M-23.62%403.54M-23.62%403.54M85.78%528.33M85.78%528.33M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhongzheng Tianheng Accountants Co., Ltd.--Zhongzheng Tianheng Accountants Co., Ltd.--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg