HK Stock MarketDetailed Quotes

FEIYANG GROUP (01901)

Watchlist
  • 0.255
  • -0.005-1.92%
Market Closed May 21 11:06 CST
254.59MMarket Cap-5.93P/E (TTM)

FEIYANG GROUP (01901) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
44.68%-30.13M
----
-453.51%-54.47M
----
69.76%-9.84M
----
76.26%-32.54M
----
-54.10%-137.07M
----
Profit adjustment
Interest (income) - adjustment
18.07%-526K
----
-207.18%-642K
----
-81.74%-209K
----
76.58%-115K
----
-72.89%-491K
----
Attributable subsidiary (profit) loss
-48.02%393K
----
-53.68%756K
----
-0.85%1.63M
----
-28.99%1.65M
----
370.18%2.32M
----
Impairment and provisions:
-35.62%32.57M
----
143.75%50.6M
----
259.41%20.76M
----
---13.02M
----
----
----
-Impairment of property, plant and equipment (reversal)
----
----
-90.33%172K
----
--1.78M
----
----
----
----
----
-Impairment of trade receivables (reversal)
333.38%17.28M
----
-141.48%-7.41M
----
339.96%17.85M
----
---7.44M
----
----
----
-Other impairments and provisions
-73.56%15.29M
----
5,040.36%57.83M
----
120.16%1.13M
----
---5.58M
----
----
----
Revaluation surplus:
-87.80%5K
----
-99.15%41K
----
-20.72%4.85M
----
367.92%6.11M
----
56.03%1.31M
----
-Fair value of investment properties (increase)
960.00%43K
----
95.80%-5K
----
43.87%-119K
----
-109.51%-212K
----
166.43%2.23M
----
-Other fair value changes
-182.61%-38K
----
-99.07%46K
----
-21.49%4.96M
----
784.31%6.32M
----
---924K
----
Asset sale loss (gain):
-911.85%-11.51M
----
122.94%1.42M
----
-194.63%-6.18M
----
8,381.82%6.53M
----
-83.08%77K
----
-Loss (gain) from sale of subsidiary company
261.74%4.24M
----
--1.17M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
---15.75M
----
----
----
-176.51%-2.15M
----
3,544.16%2.81M
----
-83.08%77K
----
-Loss (gain) from selling other assets
----
----
106.12%247K
----
-208.27%-4.03M
----
--3.73M
----
----
----
Depreciation and amortization:
-49.82%8.7M
----
4.33%17.33M
----
34.67%16.61M
----
75.87%12.34M
----
-19.96%7.02M
----
-Amortization of intangible assets
0.29%1.05M
----
100.57%1.05M
----
5,140.00%524K
----
0.00%10K
----
11.11%10K
----
Financial expense
-11.86%8.77M
----
-8.15%9.95M
----
29.76%10.83M
----
-27.84%8.35M
----
--11.57M
----
Exchange Loss (gain)
----
----
----
----
----
----
----
----
308.89%658K
----
Special items
-50.14%2.1M
----
--4.22M
----
----
----
-2,400.00%-1.9M
----
93.52%-76K
----
Operating profit before the change of operating capital
-64.49%10.37M
----
-24.06%29.2M
----
405.05%38.45M
----
89.01%-12.61M
----
-71.39%-114.7M
----
Change of operating capital
Inventory (increase) decrease
-410.33%-2.19M
----
263.28%707K
----
91.01%-433K
----
---4.82M
----
----
----
Accounts receivable (increase)decrease
-98.86%1.41M
----
158.55%124.16M
----
-7,564.06%-212.05M
----
-84.05%2.84M
----
-86.79%17.82M
----
Accounts payable increase (decrease)
96.54%-3.67M
----
-186.61%-106.06M
----
2,221.23%122.47M
----
121.14%5.28M
----
5.58%-24.95M
----
prepayments (increase)decrease
1.44%-108.19M
----
-637.09%-109.78M
----
63.45%-14.89M
----
-141.66%-40.75M
----
344.58%97.8M
----
Special items for working capital changes
484.83%96.76M
----
-131.91%-25.14M
----
773.29%78.79M
----
--9.02M
----
----
----
Cash  from business operations
93.65%-5.52M
----
-805.10%-86.92M
----
130.04%12.33M
----
-70.74%-41.03M
----
-1,111.80%-24.03M
----
Other taxs
-49.31%294K
----
774.42%580K
----
-315.00%-86K
----
111.83%40K
----
88.87%-338K
----
Special items of business
----
-260.19%-42.65M
----
77.28%-11.84M
----
-21.83%-52.12M
----
-806.44%-42.78M
----
279.22%6.06M
Net cash from operations
93.95%-5.22M
-260.19%-42.65M
-805.32%-86.34M
77.28%-11.84M
129.86%12.24M
-21.83%-52.12M
-68.21%-40.99M
-806.44%-42.78M
-385.52%-24.37M
279.22%6.06M
Cash flow from investment activities
Interest received - investment
----
----
----
----
81.74%209K
----
-77.41%115K
----
28.86%509K
----
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
---1.72M
----
Decrease in deposits (increase)
-18.07%526K
----
-89.82%642K
----
219.69%6.3M
----
-140.87%-5.27M
----
154.31%12.89M
----
Sale of fixed assets
--3.56M
----
----
----
228.33%10.1M
----
--3.08M
----
----
----
Purchase of fixed assets
72.59%-299K
----
68.16%-1.09M
----
89.46%-3.43M
----
-369.12%-32.51M
----
-490.29%-6.93M
----
Purchase of intangible assets
----
----
----
----
---3.11M
----
----
----
----
----
Sale of subsidiaries
---31.52M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
--1M
----
Cash on investment
-101.97%-1.09M
----
912.54%55.31M
----
160.44%5.46M
----
38.71%-9.04M
----
75.02%-14.75M
----
Other items in the investment business
----
708.39%43.15M
----
80.34%5.34M
----
108.17%2.96M
----
-1,112.62%-36.22M
----
93.89%-2.99M
Net cash from investment operations
-152.55%-28.83M
708.39%43.15M
253.02%54.86M
80.34%5.34M
135.62%15.54M
108.17%2.96M
-384.66%-43.62M
-1,112.62%-36.22M
83.55%-9M
93.89%-2.99M
Net cash before financing
-8.16%-34.05M
107.66%498K
-213.33%-31.48M
86.77%-6.5M
132.83%27.78M
37.77%-49.16M
-153.57%-84.61M
-2,674.23%-79M
44.15%-33.37M
105.87%3.07M
Cash flow from financing activities
New borrowing
106.98%408.71M
----
1.34%197.46M
----
-1.91%194.86M
----
-54.47%198.66M
----
32.71%436.34M
----
Refund
-98.74%-387.25M
----
1.91%-194.86M
----
2.49%-198.66M
----
51.54%-203.72M
----
-26.98%-420.35M
----
Issuing shares
--30.46M
----
----
----
-55.01%35.67M
----
42.41%79.28M
----
--55.67M
----
Interest paid - financing
7.90%-8.42M
----
10.16%-9.14M
----
-36.75%-10.18M
----
35.93%-7.44M
----
12.07%-11.62M
----
Absorb investment income
----
----
19,123.08%2.5M
----
-99.73%13K
----
--4.87M
----
----
----
Issuance expenses and redemption of securities expenses
---585K
----
----
----
----
----
----
----
----
----
Other items of the financing business
----
8.14%38.7M
----
53.61%35.78M
----
-71.64%23.29M
----
9,129.44%82.14M
----
-93.62%890K
Net cash from financing operations
501.47%39.38M
8.14%38.7M
-163.58%-9.81M
53.61%35.78M
-76.74%15.43M
-71.64%23.29M
20.78%66.33M
9,129.44%82.14M
420.54%54.92M
-93.62%890K
Effect of rate
-121.53%-4.63M
-714.51%-5.38M
170.42%21.48M
380.77%875K
-260.66%-30.5M
-94.61%182K
3,472.11%18.99M
713.64%3.38M
75.32%-563K
-484.62%-550K
Net Cash
112.90%5.33M
33.87%39.19M
-195.57%-41.29M
213.18%29.28M
336.33%43.21M
-924.08%-25.87M
-184.84%-18.28M
-20.71%3.14M
128.03%21.55M
110.33%3.96M
Begining period cash
-35.07%36.69M
-35.07%36.69M
29.01%56.5M
29.01%56.5M
1.63%43.8M
1.63%43.8M
94.93%43.09M
94.93%43.09M
-78.17%22.11M
-78.17%22.11M
Cash at the end
1.91%37.39M
-18.64%70.51M
-35.07%36.69M
378.51%86.65M
29.01%56.5M
-63.49%18.11M
1.63%43.8M
94.42%49.61M
94.93%43.09M
-59.55%25.52M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
--
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 44.68%-30.13M-----453.51%-54.47M----69.76%-9.84M----76.26%-32.54M-----54.10%-137.07M----
Profit adjustment
Interest (income) - adjustment 18.07%-526K-----207.18%-642K-----81.74%-209K----76.58%-115K-----72.89%-491K----
Attributable subsidiary (profit) loss -48.02%393K-----53.68%756K-----0.85%1.63M-----28.99%1.65M----370.18%2.32M----
Impairment and provisions: -35.62%32.57M----143.75%50.6M----259.41%20.76M-------13.02M------------
-Impairment of property, plant and equipment (reversal) ---------90.33%172K------1.78M--------------------
-Impairment of trade receivables (reversal) 333.38%17.28M-----141.48%-7.41M----339.96%17.85M-------7.44M------------
-Other impairments and provisions -73.56%15.29M----5,040.36%57.83M----120.16%1.13M-------5.58M------------
Revaluation surplus: -87.80%5K-----99.15%41K-----20.72%4.85M----367.92%6.11M----56.03%1.31M----
-Fair value of investment properties (increase) 960.00%43K----95.80%-5K----43.87%-119K-----109.51%-212K----166.43%2.23M----
-Other fair value changes -182.61%-38K-----99.07%46K-----21.49%4.96M----784.31%6.32M-------924K----
Asset sale loss (gain): -911.85%-11.51M----122.94%1.42M-----194.63%-6.18M----8,381.82%6.53M-----83.08%77K----
-Loss (gain) from sale of subsidiary company 261.74%4.24M------1.17M----------------------------
-Loss (gain) on sale of property, machinery and equipment ---15.75M-------------176.51%-2.15M----3,544.16%2.81M-----83.08%77K----
-Loss (gain) from selling other assets --------106.12%247K-----208.27%-4.03M------3.73M------------
Depreciation and amortization: -49.82%8.7M----4.33%17.33M----34.67%16.61M----75.87%12.34M-----19.96%7.02M----
-Amortization of intangible assets 0.29%1.05M----100.57%1.05M----5,140.00%524K----0.00%10K----11.11%10K----
Financial expense -11.86%8.77M-----8.15%9.95M----29.76%10.83M-----27.84%8.35M------11.57M----
Exchange Loss (gain) --------------------------------308.89%658K----
Special items -50.14%2.1M------4.22M-------------2,400.00%-1.9M----93.52%-76K----
Operating profit before the change of operating capital -64.49%10.37M-----24.06%29.2M----405.05%38.45M----89.01%-12.61M-----71.39%-114.7M----
Change of operating capital
Inventory (increase) decrease -410.33%-2.19M----263.28%707K----91.01%-433K-------4.82M------------
Accounts receivable (increase)decrease -98.86%1.41M----158.55%124.16M-----7,564.06%-212.05M-----84.05%2.84M-----86.79%17.82M----
Accounts payable increase (decrease) 96.54%-3.67M-----186.61%-106.06M----2,221.23%122.47M----121.14%5.28M----5.58%-24.95M----
prepayments (increase)decrease 1.44%-108.19M-----637.09%-109.78M----63.45%-14.89M-----141.66%-40.75M----344.58%97.8M----
Special items for working capital changes 484.83%96.76M-----131.91%-25.14M----773.29%78.79M------9.02M------------
Cash  from business operations 93.65%-5.52M-----805.10%-86.92M----130.04%12.33M-----70.74%-41.03M-----1,111.80%-24.03M----
Other taxs -49.31%294K----774.42%580K-----315.00%-86K----111.83%40K----88.87%-338K----
Special items of business -----260.19%-42.65M----77.28%-11.84M-----21.83%-52.12M-----806.44%-42.78M----279.22%6.06M
Net cash from operations 93.95%-5.22M-260.19%-42.65M-805.32%-86.34M77.28%-11.84M129.86%12.24M-21.83%-52.12M-68.21%-40.99M-806.44%-42.78M-385.52%-24.37M279.22%6.06M
Cash flow from investment activities
Interest received - investment ----------------81.74%209K-----77.41%115K----28.86%509K----
Loan receivable (increase) decrease -----------------------------------1.72M----
Decrease in deposits (increase) -18.07%526K-----89.82%642K----219.69%6.3M-----140.87%-5.27M----154.31%12.89M----
Sale of fixed assets --3.56M------------228.33%10.1M------3.08M------------
Purchase of fixed assets 72.59%-299K----68.16%-1.09M----89.46%-3.43M-----369.12%-32.51M-----490.29%-6.93M----
Purchase of intangible assets -------------------3.11M--------------------
Sale of subsidiaries ---31.52M------------------------------------
Recovery of cash from investments ----------------------------------1M----
Cash on investment -101.97%-1.09M----912.54%55.31M----160.44%5.46M----38.71%-9.04M----75.02%-14.75M----
Other items in the investment business ----708.39%43.15M----80.34%5.34M----108.17%2.96M-----1,112.62%-36.22M----93.89%-2.99M
Net cash from investment operations -152.55%-28.83M708.39%43.15M253.02%54.86M80.34%5.34M135.62%15.54M108.17%2.96M-384.66%-43.62M-1,112.62%-36.22M83.55%-9M93.89%-2.99M
Net cash before financing -8.16%-34.05M107.66%498K-213.33%-31.48M86.77%-6.5M132.83%27.78M37.77%-49.16M-153.57%-84.61M-2,674.23%-79M44.15%-33.37M105.87%3.07M
Cash flow from financing activities
New borrowing 106.98%408.71M----1.34%197.46M-----1.91%194.86M-----54.47%198.66M----32.71%436.34M----
Refund -98.74%-387.25M----1.91%-194.86M----2.49%-198.66M----51.54%-203.72M-----26.98%-420.35M----
Issuing shares --30.46M-------------55.01%35.67M----42.41%79.28M------55.67M----
Interest paid - financing 7.90%-8.42M----10.16%-9.14M-----36.75%-10.18M----35.93%-7.44M----12.07%-11.62M----
Absorb investment income --------19,123.08%2.5M-----99.73%13K------4.87M------------
Issuance expenses and redemption of securities expenses ---585K------------------------------------
Other items of the financing business ----8.14%38.7M----53.61%35.78M-----71.64%23.29M----9,129.44%82.14M-----93.62%890K
Net cash from financing operations 501.47%39.38M8.14%38.7M-163.58%-9.81M53.61%35.78M-76.74%15.43M-71.64%23.29M20.78%66.33M9,129.44%82.14M420.54%54.92M-93.62%890K
Effect of rate -121.53%-4.63M-714.51%-5.38M170.42%21.48M380.77%875K-260.66%-30.5M-94.61%182K3,472.11%18.99M713.64%3.38M75.32%-563K-484.62%-550K
Net Cash 112.90%5.33M33.87%39.19M-195.57%-41.29M213.18%29.28M336.33%43.21M-924.08%-25.87M-184.84%-18.28M-20.71%3.14M128.03%21.55M110.33%3.96M
Begining period cash -35.07%36.69M-35.07%36.69M29.01%56.5M29.01%56.5M1.63%43.8M1.63%43.8M94.93%43.09M94.93%43.09M-78.17%22.11M-78.17%22.11M
Cash at the end 1.91%37.39M-18.64%70.51M-35.07%36.69M378.51%86.65M29.01%56.5M-63.49%18.11M1.63%43.8M94.42%49.61M94.93%43.09M-59.55%25.52M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------------Unqualified Opinion--
Auditor ----Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More