HK Stock MarketDetailed Quotes

FIRE ROCK (01909)

Watchlist
  • 2.290
  • +0.040+1.78%
Market Closed May 6 15:42 CST
556.06MMarket Cap-8.64P/E (TTM)

FIRE ROCK (01909) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-210.83%-21.09M
----
-96.72%19.03M
----
1,214.42%580.79M
----
103.97%44.19M
----
-336.16%-1.11B
----
Profit adjustment
Interest (income) - adjustment
51.96%-49K
----
30.14%-102K
----
2.01%-146K
----
98.15%-149K
----
-12.41%-8.07M
----
Interest expense - adjustment
48.51%150K
----
-98.89%101K
----
-50.62%9.14M
----
-4.69%18.51M
----
4,253.14%19.42M
----
Impairment and provisions:
--18.55M
----
----
----
-66.67%238K
----
-99.87%714K
----
--560.59M
----
-Impairment of property, plant and equipment (reversal)
--655K
----
----
----
----
----
--302K
----
----
----
-Other impairments and provisions
--17.9M
----
----
----
-42.23%238K
----
-99.93%412K
----
--560.59M
----
Revaluation surplus:
802.02%8.04M
----
-60.49%891K
----
--2.26M
----
----
----
----
----
-Other fair value changes
802.02%8.04M
----
-60.49%891K
----
--2.26M
----
----
----
----
----
Asset sale loss (gain):
---111K
----
----
----
--2.88M
----
----
----
-95.71%3K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
--2.88M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
---111K
----
----
----
----
----
----
----
-95.71%3K
----
Depreciation and amortization:
239.49%10.56M
----
37.37%3.11M
----
15.22%2.26M
----
-97.29%1.97M
----
472.87%72.61M
----
-Amortization of intangible assets
--6.81M
----
----
----
----
----
----
----
740.84%63.42M
----
Exchange Loss (gain)
-329.97%-660K
----
101.57%287K
----
65.52%-18.29M
----
-498.09%-53.05M
----
--13.33M
----
Special items
131.25%5K
----
100.00%-16K
----
---574.72M
----
----
----
33,572.36%1.2B
----
Operating profit before the change of operating capital
-33.92%15.39M
----
428.16%23.3M
----
-63.76%4.41M
----
-98.37%12.17M
----
54.97%745.49M
----
Change of operating capital
Accounts receivable (increase)decrease
76.34%4.43M
----
123.82%2.51M
----
-1,813.25%-10.54M
----
-101.03%-551K
----
0.11%53.39M
----
Accounts payable increase (decrease)
69.60%-704K
----
59.91%-2.32M
----
-167.08%-5.78M
----
98.33%-2.16M
----
-1,205.17%-129.8M
----
prepayments (increase)decrease
36.15%-1.17M
----
-120.53%-1.84M
----
47.54%-833K
----
-105.09%-1.59M
----
637.87%31.18M
----
Special items for working capital changes
-209.32%-340K
----
7,675.00%311K
----
140.00%4K
----
-101.78%-10K
----
13,975.00%563K
----
Cash  from business operations
-19.85%17.61M
----
272.46%21.97M
----
-262.05%-12.74M
----
-98.88%7.86M
----
27.34%700.82M
----
Other taxs
-21.85%-19.39M
----
-44.84%-15.91M
----
-108.52%-10.99M
----
96.49%-5.27M
----
-150.32%-150.2M
----
Special items of business
----
331.05%6.91M
----
61.34%-2.99M
----
96.30%-7.73M
----
-191.29%-208.98M
----
--228.92M
Net cash from operations
-129.45%-1.78M
331.05%6.91M
125.52%6.06M
61.34%-2.99M
-1,015.20%-23.72M
96.30%-7.73M
-99.53%2.59M
-191.29%-208.98M
12.29%550.61M
-14.89%228.92M
Cash flow from investment activities
Interest received - investment
-51.96%49K
----
-30.14%102K
----
-2.01%146K
----
-98.15%149K
----
12.41%8.07M
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
-73.41%24.12M
----
Sale of fixed assets
--510K
----
----
----
----
----
----
----
-80.00%1K
----
Purchase of fixed assets
-181.84%-1.29M
----
84.81%-457K
----
-40.02%-3.01M
----
53.04%-2.15M
----
-69.48%-4.58M
----
Purchase of intangible assets
----
----
26.11%-8.79M
----
-278.07%-11.89M
----
85.81%-3.15M
----
33.76%-22.18M
----
Sale of subsidiaries
----
----
----
----
---227K
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---264.11M
----
Cash on investment
----
----
----
----
----
----
43.41%-29.99M
----
---53M
----
Other items in the investment business
----
65.59%-3.95M
----
-56.63%-11.48M
25.61%19.5M
-272.27%-7.33M
103.61%15.52M
99.17%-1.97M
---430.31M
---237.39M
Net cash from investment operations
92.03%-729K
65.59%-3.95M
-302.46%-9.14M
-56.63%-11.48M
123.02%4.52M
-272.27%-7.33M
97.36%-19.62M
99.17%-1.97M
-1,302.39%-741.98M
-331.08%-237.39M
Net cash before financing
18.65%-2.51M
120.42%2.96M
83.92%-3.09M
3.92%-14.47M
-12.82%-19.21M
92.86%-15.06M
91.10%-17.02M
-2,389.61%-210.95M
-134.66%-191.37M
-102.28%-8.47M
Cash flow from financing activities
Refund
----
----
----
----
----
----
---208.73M
----
----
----
Issuing shares
--79.5M
----
----
----
----
----
----
----
----
----
Interest paid - financing
-48.51%-150K
----
-44.29%-101K
----
31.37%-70K
----
77.43%-102K
----
-1.35%-452K
----
Dividends paid - financing
38.53%-16.15M
----
-72.30%-26.28M
----
-571.85%-15.25M
----
95.65%-2.27M
----
-73.84%-52.15M
----
Absorb investment income
----
----
----
----
----
----
-97.45%233K
----
--9.14M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---130.62M
----
Other items of the financing business
----
-10.86%-8.78M
----
8.68%-7.92M
----
-169.21%-8.67M
----
94.07%-3.22M
----
---54.37M
Net cash from financing operations
323.03%61.58M
-10.86%-8.78M
-69.17%-27.61M
8.68%-7.92M
92.30%-16.32M
-169.21%-8.67M
-18.56%-212.01M
94.07%-3.22M
-451.81%-178.83M
-87.23%-54.37M
Effect of rate
118.45%212K
265.67%2.1M
-177.90%-1.15M
-119.31%-1.27M
79.88%1.48M
1,639.68%6.58M
-91.49%820K
65.07%378K
-59.10%9.63M
105.36%229K
Net Cash
292.41%59.07M
73.98%-5.83M
13.59%-30.7M
5.66%-22.39M
84.49%-35.53M
88.92%-23.74M
38.13%-229.03M
-240.79%-214.17M
-171.24%-370.2M
-118.34%-62.84M
Begining period cash
-37.25%53.64M
-37.25%53.64M
-28.48%85.49M
-28.48%85.49M
-65.62%119.54M
-65.62%119.54M
-50.90%347.76M
-50.90%347.76M
329.03%708.32M
329.03%708.32M
Cash at the end
110.51%112.92M
-19.26%49.92M
-37.25%53.64M
-39.61%61.83M
-28.48%85.49M
-23.57%102.39M
-65.62%119.54M
-79.25%133.97M
-50.90%347.76M
28.25%645.7M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
--
Auditor
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -210.83%-21.09M-----96.72%19.03M----1,214.42%580.79M----103.97%44.19M-----336.16%-1.11B----
Profit adjustment
Interest (income) - adjustment 51.96%-49K----30.14%-102K----2.01%-146K----98.15%-149K-----12.41%-8.07M----
Interest expense - adjustment 48.51%150K-----98.89%101K-----50.62%9.14M-----4.69%18.51M----4,253.14%19.42M----
Impairment and provisions: --18.55M-------------66.67%238K-----99.87%714K------560.59M----
-Impairment of property, plant and equipment (reversal) --655K----------------------302K------------
-Other impairments and provisions --17.9M-------------42.23%238K-----99.93%412K------560.59M----
Revaluation surplus: 802.02%8.04M-----60.49%891K------2.26M--------------------
-Other fair value changes 802.02%8.04M-----60.49%891K------2.26M--------------------
Asset sale loss (gain): ---111K--------------2.88M-------------95.71%3K----
-Loss (gain) from sale of subsidiary company ------------------2.88M--------------------
-Loss (gain) on sale of property, machinery and equipment ---111K-----------------------------95.71%3K----
Depreciation and amortization: 239.49%10.56M----37.37%3.11M----15.22%2.26M-----97.29%1.97M----472.87%72.61M----
-Amortization of intangible assets --6.81M----------------------------740.84%63.42M----
Exchange Loss (gain) -329.97%-660K----101.57%287K----65.52%-18.29M-----498.09%-53.05M------13.33M----
Special items 131.25%5K----100.00%-16K-------574.72M------------33,572.36%1.2B----
Operating profit before the change of operating capital -33.92%15.39M----428.16%23.3M-----63.76%4.41M-----98.37%12.17M----54.97%745.49M----
Change of operating capital
Accounts receivable (increase)decrease 76.34%4.43M----123.82%2.51M-----1,813.25%-10.54M-----101.03%-551K----0.11%53.39M----
Accounts payable increase (decrease) 69.60%-704K----59.91%-2.32M-----167.08%-5.78M----98.33%-2.16M-----1,205.17%-129.8M----
prepayments (increase)decrease 36.15%-1.17M-----120.53%-1.84M----47.54%-833K-----105.09%-1.59M----637.87%31.18M----
Special items for working capital changes -209.32%-340K----7,675.00%311K----140.00%4K-----101.78%-10K----13,975.00%563K----
Cash  from business operations -19.85%17.61M----272.46%21.97M-----262.05%-12.74M-----98.88%7.86M----27.34%700.82M----
Other taxs -21.85%-19.39M-----44.84%-15.91M-----108.52%-10.99M----96.49%-5.27M-----150.32%-150.2M----
Special items of business ----331.05%6.91M----61.34%-2.99M----96.30%-7.73M-----191.29%-208.98M------228.92M
Net cash from operations -129.45%-1.78M331.05%6.91M125.52%6.06M61.34%-2.99M-1,015.20%-23.72M96.30%-7.73M-99.53%2.59M-191.29%-208.98M12.29%550.61M-14.89%228.92M
Cash flow from investment activities
Interest received - investment -51.96%49K-----30.14%102K-----2.01%146K-----98.15%149K----12.41%8.07M----
Decrease in deposits (increase) ---------------------------------73.41%24.12M----
Sale of fixed assets --510K-----------------------------80.00%1K----
Purchase of fixed assets -181.84%-1.29M----84.81%-457K-----40.02%-3.01M----53.04%-2.15M-----69.48%-4.58M----
Purchase of intangible assets --------26.11%-8.79M-----278.07%-11.89M----85.81%-3.15M----33.76%-22.18M----
Sale of subsidiaries -------------------227K--------------------
Acquisition of subsidiaries -----------------------------------264.11M----
Cash on investment ------------------------43.41%-29.99M-------53M----
Other items in the investment business ----65.59%-3.95M-----56.63%-11.48M25.61%19.5M-272.27%-7.33M103.61%15.52M99.17%-1.97M---430.31M---237.39M
Net cash from investment operations 92.03%-729K65.59%-3.95M-302.46%-9.14M-56.63%-11.48M123.02%4.52M-272.27%-7.33M97.36%-19.62M99.17%-1.97M-1,302.39%-741.98M-331.08%-237.39M
Net cash before financing 18.65%-2.51M120.42%2.96M83.92%-3.09M3.92%-14.47M-12.82%-19.21M92.86%-15.06M91.10%-17.02M-2,389.61%-210.95M-134.66%-191.37M-102.28%-8.47M
Cash flow from financing activities
Refund ---------------------------208.73M------------
Issuing shares --79.5M------------------------------------
Interest paid - financing -48.51%-150K-----44.29%-101K----31.37%-70K----77.43%-102K-----1.35%-452K----
Dividends paid - financing 38.53%-16.15M-----72.30%-26.28M-----571.85%-15.25M----95.65%-2.27M-----73.84%-52.15M----
Absorb investment income -------------------------97.45%233K------9.14M----
Issuance expenses and redemption of securities expenses -----------------------------------130.62M----
Other items of the financing business -----10.86%-8.78M----8.68%-7.92M-----169.21%-8.67M----94.07%-3.22M-------54.37M
Net cash from financing operations 323.03%61.58M-10.86%-8.78M-69.17%-27.61M8.68%-7.92M92.30%-16.32M-169.21%-8.67M-18.56%-212.01M94.07%-3.22M-451.81%-178.83M-87.23%-54.37M
Effect of rate 118.45%212K265.67%2.1M-177.90%-1.15M-119.31%-1.27M79.88%1.48M1,639.68%6.58M-91.49%820K65.07%378K-59.10%9.63M105.36%229K
Net Cash 292.41%59.07M73.98%-5.83M13.59%-30.7M5.66%-22.39M84.49%-35.53M88.92%-23.74M38.13%-229.03M-240.79%-214.17M-171.24%-370.2M-118.34%-62.84M
Begining period cash -37.25%53.64M-37.25%53.64M-28.48%85.49M-28.48%85.49M-65.62%119.54M-65.62%119.54M-50.90%347.76M-50.90%347.76M329.03%708.32M329.03%708.32M
Cash at the end 110.51%112.92M-19.26%49.92M-37.25%53.64M-39.61%61.83M-28.48%85.49M-23.57%102.39M-65.62%119.54M-79.25%133.97M-50.90%347.76M28.25%645.7M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--------------
Auditor KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More