Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -210.83%-21.09M | ---- | -96.72%19.03M | ---- | 1,214.42%580.79M | ---- | 103.97%44.19M | ---- | -336.16%-1.11B | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 51.96%-49K | ---- | 30.14%-102K | ---- | 2.01%-146K | ---- | 98.15%-149K | ---- | -12.41%-8.07M | ---- |
| Interest expense - adjustment | 48.51%150K | ---- | -98.89%101K | ---- | -50.62%9.14M | ---- | -4.69%18.51M | ---- | 4,253.14%19.42M | ---- |
| Impairment and provisions: | --18.55M | ---- | ---- | ---- | -66.67%238K | ---- | -99.87%714K | ---- | --560.59M | ---- |
| -Impairment of property, plant and equipment (reversal) | --655K | ---- | ---- | ---- | ---- | ---- | --302K | ---- | ---- | ---- |
| -Other impairments and provisions | --17.9M | ---- | ---- | ---- | -42.23%238K | ---- | -99.93%412K | ---- | --560.59M | ---- |
| Revaluation surplus: | 802.02%8.04M | ---- | -60.49%891K | ---- | --2.26M | ---- | ---- | ---- | ---- | ---- |
| -Other fair value changes | 802.02%8.04M | ---- | -60.49%891K | ---- | --2.26M | ---- | ---- | ---- | ---- | ---- |
| Asset sale loss (gain): | ---111K | ---- | ---- | ---- | --2.88M | ---- | ---- | ---- | -95.71%3K | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | --2.88M | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---111K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.71%3K | ---- |
| Depreciation and amortization: | 239.49%10.56M | ---- | 37.37%3.11M | ---- | 15.22%2.26M | ---- | -97.29%1.97M | ---- | 472.87%72.61M | ---- |
| -Amortization of intangible assets | --6.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 740.84%63.42M | ---- |
| Exchange Loss (gain) | -329.97%-660K | ---- | 101.57%287K | ---- | 65.52%-18.29M | ---- | -498.09%-53.05M | ---- | --13.33M | ---- |
| Special items | 131.25%5K | ---- | 100.00%-16K | ---- | ---574.72M | ---- | ---- | ---- | 33,572.36%1.2B | ---- |
| Operating profit before the change of operating capital | -33.92%15.39M | ---- | 428.16%23.3M | ---- | -63.76%4.41M | ---- | -98.37%12.17M | ---- | 54.97%745.49M | ---- |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | 76.34%4.43M | ---- | 123.82%2.51M | ---- | -1,813.25%-10.54M | ---- | -101.03%-551K | ---- | 0.11%53.39M | ---- |
| Accounts payable increase (decrease) | 69.60%-704K | ---- | 59.91%-2.32M | ---- | -167.08%-5.78M | ---- | 98.33%-2.16M | ---- | -1,205.17%-129.8M | ---- |
| prepayments (increase)decrease | 36.15%-1.17M | ---- | -120.53%-1.84M | ---- | 47.54%-833K | ---- | -105.09%-1.59M | ---- | 637.87%31.18M | ---- |
| Special items for working capital changes | -209.32%-340K | ---- | 7,675.00%311K | ---- | 140.00%4K | ---- | -101.78%-10K | ---- | 13,975.00%563K | ---- |
| Cash from business operations | -19.85%17.61M | ---- | 272.46%21.97M | ---- | -262.05%-12.74M | ---- | -98.88%7.86M | ---- | 27.34%700.82M | ---- |
| Other taxs | -21.85%-19.39M | ---- | -44.84%-15.91M | ---- | -108.52%-10.99M | ---- | 96.49%-5.27M | ---- | -150.32%-150.2M | ---- |
| Special items of business | ---- | 331.05%6.91M | ---- | 61.34%-2.99M | ---- | 96.30%-7.73M | ---- | -191.29%-208.98M | ---- | --228.92M |
| Net cash from operations | -129.45%-1.78M | 331.05%6.91M | 125.52%6.06M | 61.34%-2.99M | -1,015.20%-23.72M | 96.30%-7.73M | -99.53%2.59M | -191.29%-208.98M | 12.29%550.61M | -14.89%228.92M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -51.96%49K | ---- | -30.14%102K | ---- | -2.01%146K | ---- | -98.15%149K | ---- | 12.41%8.07M | ---- |
| Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -73.41%24.12M | ---- |
| Sale of fixed assets | --510K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.00%1K | ---- |
| Purchase of fixed assets | -181.84%-1.29M | ---- | 84.81%-457K | ---- | -40.02%-3.01M | ---- | 53.04%-2.15M | ---- | -69.48%-4.58M | ---- |
| Purchase of intangible assets | ---- | ---- | 26.11%-8.79M | ---- | -278.07%-11.89M | ---- | 85.81%-3.15M | ---- | 33.76%-22.18M | ---- |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---227K | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---264.11M | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | 43.41%-29.99M | ---- | ---53M | ---- |
| Other items in the investment business | ---- | 65.59%-3.95M | ---- | -56.63%-11.48M | 25.61%19.5M | -272.27%-7.33M | 103.61%15.52M | 99.17%-1.97M | ---430.31M | ---237.39M |
| Net cash from investment operations | 92.03%-729K | 65.59%-3.95M | -302.46%-9.14M | -56.63%-11.48M | 123.02%4.52M | -272.27%-7.33M | 97.36%-19.62M | 99.17%-1.97M | -1,302.39%-741.98M | -331.08%-237.39M |
| Net cash before financing | 18.65%-2.51M | 120.42%2.96M | 83.92%-3.09M | 3.92%-14.47M | -12.82%-19.21M | 92.86%-15.06M | 91.10%-17.02M | -2,389.61%-210.95M | -134.66%-191.37M | -102.28%-8.47M |
| Cash flow from financing activities | ||||||||||
| Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---208.73M | ---- | ---- | ---- |
| Issuing shares | --79.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid - financing | -48.51%-150K | ---- | -44.29%-101K | ---- | 31.37%-70K | ---- | 77.43%-102K | ---- | -1.35%-452K | ---- |
| Dividends paid - financing | 38.53%-16.15M | ---- | -72.30%-26.28M | ---- | -571.85%-15.25M | ---- | 95.65%-2.27M | ---- | -73.84%-52.15M | ---- |
| Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | -97.45%233K | ---- | --9.14M | ---- |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---130.62M | ---- |
| Other items of the financing business | ---- | -10.86%-8.78M | ---- | 8.68%-7.92M | ---- | -169.21%-8.67M | ---- | 94.07%-3.22M | ---- | ---54.37M |
| Net cash from financing operations | 323.03%61.58M | -10.86%-8.78M | -69.17%-27.61M | 8.68%-7.92M | 92.30%-16.32M | -169.21%-8.67M | -18.56%-212.01M | 94.07%-3.22M | -451.81%-178.83M | -87.23%-54.37M |
| Effect of rate | 118.45%212K | 265.67%2.1M | -177.90%-1.15M | -119.31%-1.27M | 79.88%1.48M | 1,639.68%6.58M | -91.49%820K | 65.07%378K | -59.10%9.63M | 105.36%229K |
| Net Cash | 292.41%59.07M | 73.98%-5.83M | 13.59%-30.7M | 5.66%-22.39M | 84.49%-35.53M | 88.92%-23.74M | 38.13%-229.03M | -240.79%-214.17M | -171.24%-370.2M | -118.34%-62.84M |
| Begining period cash | -37.25%53.64M | -37.25%53.64M | -28.48%85.49M | -28.48%85.49M | -65.62%119.54M | -65.62%119.54M | -50.90%347.76M | -50.90%347.76M | 329.03%708.32M | 329.03%708.32M |
| Cash at the end | 110.51%112.92M | -19.26%49.92M | -37.25%53.64M | -39.61%61.83M | -28.48%85.49M | -23.57%102.39M | -65.62%119.54M | -79.25%133.97M | -50.90%347.76M | 28.25%645.7M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
| Auditor | KPMG (Hong Kong) Limited | -- | KPMG (Hong Kong) Limited | -- | KPMG (Hong Kong) Limited | -- | KPMG (Hong Kong) Limited | -- | KPMG (Hong Kong) Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.