Total Assets
+12.19%85.85B
+0.33%87.15B
-13.84%76.52B
+2.14%86.86B
+1.69%88.82B
-6.59%85.04B
-0.45%87.34B
+14.91%91.05B
+36.43%87.74B
+19.38%79.24B
-1.43%64.31B
+3.21%66.37B
+4.83%65.24B
+11.00%64.31B
+8.11%62.24B
+4.92%57.94B
+16.53%57.57B
+3.75%55.22B
-11.27%49.40B
-10.98%53.22B
Total Current Assets
+13.92%76.64B
+0.85%77.98B
-15.04%67.27B
+1.99%77.32B
+2.48%79.18B
-7.26%75.82B
-1.10%77.27B
+16.42%81.75B
+41.42%78.13B
+23.16%70.22B
+0.07%55.24B
+5.93%57.02B
+2.65%55.21B
+7.70%53.83B
+9.06%53.78B
+5.40%49.98B
+16.66%49.31B
+1.18%47.42B
-13.75%42.27B
-11.83%46.86B
Cash and Equivalents
+8.96%8.26B
+168.80%10.32B
-1.47%7.58B
-35.33%3.84B
-34.20%7.70B
-51.07%5.94B
-21.73%11.70B
+77.03%12.14B
+147.72%14.94B
-6.52%6.85B
-16.45%6.03B
+42.35%7.33B
-5.52%7.22B
+6.63%5.15B
-3.82%7.64B
-4.88%4.83B
+0.01%7.94B
-39.28%5.08B
-38.90%7.94B
-19.73%8.36B
Short-Term Deposit
----
--31.20M
----
----
----
----
--38.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
Accounts Receivable
+9.31%4.64B
-15.89%4.90B
-37.83%4.24B
-8.72%5.82B
+10.21%6.83B
-15.53%6.38B
+4.72%6.19B
-3.87%7.55B
-4.31%5.91B
+28.73%7.85B
+15.72%6.18B
-0.72%6.10B
-19.55%5.34B
-7.60%6.15B
+3.57%6.64B
+2.80%6.65B
+26.75%6.41B
+14.39%6.47B
+9.82%5.06B
+6.83%5.66B
Related Party Payments Receivable
-41.46%12.00M
-86.47%3.60M
+253.45%20.50M
+205.75%26.60M
-49.12%5.80M
-13.00%8.70M
+132.65%11.40M
+104.08%10.00M
+6.52%4.90M
+16.67%4.90M
--4.60M
--4.20M
----
----
----
----
----
----
----
----
Withholding and Tax Receivable
-11.96%8.10M
+352.17%10.40M
+26.03%9.20M
-71.25%2.30M
-79.89%7.30M
+1042.86%8.00M
+332.14%36.30M
-83.72%700.00K
+44.83%8.40M
-97.30%4.30M
-94.14%5.80M
--159.10M
--99.00M
----
----
----
----
----
----
----
Inventory
+14.97%63.72B
-7.27%62.72B
-14.28%55.42B
+6.54%67.63B
+9.03%64.65B
+2.31%63.48B
+3.56%59.29B
+11.81%62.05B
+33.11%57.25B
+27.84%55.50B
+1.11%43.01B
+2.09%43.41B
+7.73%42.54B
+10.49%42.52B
+13.05%39.49B
+7.38%38.48B
+19.38%34.93B
+9.20%35.84B
-6.75%29.26B
-12.29%32.82B
Other Current Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
+9.88%17.80M
Total Non-Current Assets
-0.36%9.22B
-3.87%9.17B
-4.00%9.25B
+3.36%9.54B
-4.34%9.64B
-0.77%9.23B
+4.81%10.07B
+3.14%9.30B
+6.03%9.61B
-3.66%9.02B
-9.69%9.07B
-10.75%9.36B
+18.66%10.04B
+31.70%10.49B
+2.44%8.46B
+2.00%7.96B
+15.77%8.26B
+22.71%7.81B
+6.94%7.13B
-4.15%6.36B
Property, Plant and Equipment
-7.33%3.35B
-17.73%3.34B
-20.08%3.62B
-13.45%4.06B
-12.01%4.53B
+1.62%4.69B
+2.10%5.14B
-0.89%4.62B
+9.19%5.04B
+2.26%4.66B
-0.58%4.61B
-12.19%4.56B
-15.43%4.64B
+3.62%5.19B
+2.76%5.49B
+2.52%5.01B
+14.45%5.34B
+3.75%4.89B
-1.76%4.67B
+7.36%4.71B
Investment Property
-1.55%483.40M
+26.45%489.00M
+67.98%491.00M
+27.46%386.70M
-9.53%292.30M
-14.10%303.40M
+58.62%323.10M
+68.83%353.20M
-5.21%203.70M
-3.99%209.20M
-4.66%214.90M
+1.97%217.90M
+2.83%225.40M
-5.61%213.70M
-6.12%219.20M
-6.79%226.40M
-6.60%233.50M
-5.52%242.90M
-8.39%250.00M
-40.44%257.10M
Land Use Rights
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-6.64%177.20M
-3.55%179.50M
+2.65%189.80M
-5.92%186.10M
-12.62%184.90M
-10.98%197.80M
Financial Assets at Fair Value-Non-Current Assets
+4.41%47.40M
-27.37%45.90M
-27.82%45.40M
+1.28%63.20M
-2.63%62.90M
-1.58%62.40M
+116.05%64.60M
+186.88%63.40M
+35.91%29.90M
+1.38%22.10M
+4.76%22.00M
+3.81%21.80M
+87.50%21.00M
+89.19%21.00M
--11.20M
--11.10M
----
----
----
----
Non-Current Accounts Receivables
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--80.10M
Advance Payment
+6.60%722.40M
-10.67%701.40M
+82.96%677.70M
+152.23%785.20M
+6.96%370.40M
-10.11%311.30M
+21.17%346.30M
+42.10%346.30M
+24.37%285.80M
+13.51%243.70M
-7.45%229.80M
+160.87%214.70M
+541.60%248.30M
+33.60%82.30M
+40.22%38.70M
+324.83%61.60M
-47.63%27.60M
-78.36%14.50M
-60.26%52.70M
-78.52%67.00M
Intangible Assets
-23.19%5.30M
-20.78%6.10M
-72.40%6.90M
-83.15%7.70M
-62.29%25.00M
-47.47%45.70M
-39.17%66.30M
-34.68%87.00M
-31.01%109.00M
-27.13%133.20M
-23.89%158.00M
-20.17%182.80M
-18.17%207.60M
-17.83%229.00M
-17.20%253.70M
-15.90%278.70M
-14.01%306.40M
-13.31%331.40M
-12.56%356.30M
+1.24%382.30M
Goodwill
----
----
----
----
----
----
----
----
----
----
----
+0.00%231.50M
-10.20%231.50M
-10.20%231.50M
+0.00%257.80M
+0.00%257.80M
+0.00%257.80M
+0.00%257.80M
+0.00%257.80M
+0.00%257.80M
Associated Company Interest
-9.47%25.80M
-25.78%30.80M
-42.77%28.50M
-25.63%41.50M
-28.35%49.80M
-26.96%55.80M
-10.32%69.50M
+213.11%76.40M
+225.63%77.50M
+23.86%24.40M
+103.42%23.80M
+68.38%19.70M
--11.70M
--11.70M
----
----
----
----
----
+175.76%36.40M
Deferred Tax Assets
+24.72%1.56B
+52.46%1.48B
+30.11%1.25B
+92.94%969.90M
+21.16%960.70M
-7.63%502.70M
+29.77%792.90M
+25.10%544.20M
+43.33%611.00M
+8.89%435.00M
-25.22%426.30M
-39.78%399.50M
+35.71%570.10M
+99.34%663.40M
+43.33%420.10M
+7.84%332.80M
-6.27%293.10M
-8.94%308.60M
-34.61%312.70M
-43.03%338.90M
Special Items of Non-Current Assets
+0.00%1.56B
+0.00%1.56B
+0.00%1.56B
+0.00%1.56B
-0.10%1.56B
-0.24%1.56B
-0.33%1.56B
-0.33%1.56B
-0.28%1.57B
-0.26%1.57B
-0.41%1.57B
+0.83%1.57B
+0.18%1.58B
-1.25%1.56B
-0.47%1.57B
+2.60%1.58B
+60.35%1.58B
--1.54B
+1091.79%986.80M
----
Total Liabilities
+9.70%53.90B
-0.73%60.04B
-20.85%49.13B
+4.54%60.48B
+14.99%62.07B
-1.06%57.85B
+1.50%53.98B
+26.45%58.47B
+62.44%53.18B
+22.59%46.24B
-14.41%32.74B
+1.09%37.72B
+24.06%38.25B
+32.70%37.31B
+31.36%30.83B
+21.12%28.12B
+38.89%23.47B
+16.18%23.21B
-15.18%16.90B
-0.65%19.98B
Total Current Liabilities
-5.38%45.54B
-10.45%52.00B
-16.33%48.13B
+6.56%58.07B
+12.74%57.52B
+0.34%54.49B
+2.80%51.02B
+25.25%54.31B
+70.30%49.63B
+28.98%43.36B
-18.20%29.14B
-3.15%33.62B
+29.69%35.63B
+33.39%34.71B
+32.59%27.47B
+26.45%26.02B
+31.23%20.72B
+8.95%20.58B
-15.86%15.79B
-2.94%18.89B
Accounts Payable
-7.08%24.73B
-17.14%24.18B
-12.84%26.61B
+2.35%29.18B
+1.46%30.53B
+6.84%28.51B
+19.56%30.09B
+24.20%26.69B
+45.98%25.17B
+47.61%21.49B
+38.70%17.24B
+20.39%14.56B
+16.34%12.43B
+29.88%12.09B
+27.82%10.68B
+25.66%9.31B
+46.81%8.36B
+46.47%7.41B
+31.30%5.69B
+31.64%5.06B
Tax Payable
+54.53%1.53B
+26.02%1.12B
+9.06%987.00M
+8.37%888.30M
+9.68%905.00M
-16.55%819.70M
+12.11%825.10M
+5.06%982.30M
+1.97%736.00M
+29.48%935.00M
+85.74%721.80M
+16.13%722.10M
-67.02%388.60M
-52.49%621.80M
+6.98%1.18B
+70.23%1.31B
+84.69%1.10B
+88.46%768.90M
+37.61%596.40M
-6.96%408.00M
Amounts Payable to Associated Parties - Current Liabilities
+20.50%266.30M
+34.24%227.00M
+43.32%221.00M
-6.32%169.10M
+194.27%154.20M
+178.55%180.50M
-17.87%52.40M
+0.47%64.80M
-3.33%63.80M
-6.66%64.50M
-32.58%66.00M
-18.90%69.10M
-28.38%97.90M
-25.72%85.20M
+36.02%136.70M
-10.46%114.70M
+11.79%100.50M
+7.74%128.10M
-44.23%89.90M
-37.45%118.90M
Bank Loans and Overdrafts
+24.44%4.76B
+146.95%6.56B
+381.99%3.83B
+41.59%2.66B
-81.83%793.60M
-82.82%1.88B
-39.98%4.37B
+67.43%10.93B
+57.52%7.28B
-5.82%6.53B
-56.15%4.62B
-33.91%6.93B
+41.19%10.53B
+26.56%10.48B
+28.11%7.46B
+37.86%8.28B
-5.97%5.82B
+11.27%6.01B
-15.40%6.19B
-21.51%5.40B
Financial Lease Liabilities-Current Liabilities
-6.24%579.70M
-9.80%597.60M
-4.91%618.30M
+9.59%662.50M
+7.88%650.20M
+0.45%604.50M
-9.67%602.70M
-15.20%601.80M
-13.35%667.20M
-11.54%709.70M
-14.14%770.00M
-17.82%802.30M
--896.80M
--976.30M
----
----
----
----
----
----
Other Current Liabilities
-13.77%13.68B
-21.20%19.31B
-35.21%15.87B
+8.93%24.51B
+62.33%24.49B
+49.50%22.50B
-4.04%15.09B
+10.34%15.05B
+174.58%15.72B
+29.40%13.64B
-49.24%5.73B
+0.81%10.54B
+40.80%11.28B
+49.23%10.45B
+50.16%8.01B
+11.82%7.01B
+65.91%5.34B
-20.73%6.27B
-50.63%3.22B
-2.55%7.90B
Total Non-Current Liabilities
+733.33%8.36B
+233.36%8.04B
-77.97%1.00B
-28.19%2.41B
+53.86%4.55B
-19.22%3.36B
-16.72%2.96B
+44.47%4.16B
-1.26%3.55B
-29.78%2.88B
+37.03%3.60B
+57.81%4.10B
-21.92%2.63B
+24.02%2.60B
+22.15%3.36B
-20.52%2.09B
+147.53%2.75B
+141.34%2.64B
-4.24%1.11B
+67.87%1.09B
Long-Term Bank Loan
----
----
----
-36.64%1.30B
+124.60%3.34B
-17.29%2.05B
-16.81%1.49B
+125.38%2.48B
-0.56%1.79B
-54.15%1.10B
+100.43%1.80B
+301.31%2.40B
-65.44%897.50M
-60.18%597.30M
+23.65%2.60B
-28.57%1.50B
+250.00%2.10B
+250.00%2.10B
+0.00%600.00M
--600.00M
Financial Lease Liabilities-Non-Current
-11.04%426.10M
-12.51%451.20M
-22.37%479.00M
-7.56%515.70M
+9.59%617.00M
+10.08%557.90M
+6.77%563.00M
-14.29%506.80M
-27.37%527.30M
-28.86%591.30M
-19.36%726.00M
-33.02%831.20M
--900.30M
--1.24B
----
----
----
----
----
----
Deferred Tax Liability
+69.43%494.40M
-8.06%333.20M
-16.32%291.80M
-25.05%362.40M
-45.95%348.70M
-43.97%483.50M
-29.73%645.20M
-2.50%862.90M
+20.18%918.20M
+60.12%885.00M
+51.26%764.00M
+20.26%552.70M
+10.67%505.10M
+55.69%459.60M
+8.38%456.40M
-5.72%295.20M
+47.39%421.10M
+23.71%313.10M
-10.19%285.70M
-38.48%253.10M
Retirement Benefit Obligations
-5.52%159.20M
-2.74%163.10M
-2.77%168.50M
-6.63%167.70M
-6.43%173.30M
-23.08%179.60M
-22.54%185.20M
+0.09%233.50M
+0.13%239.10M
-8.69%233.30M
-8.22%238.80M
+9.09%255.50M
+8.96%260.20M
+2.85%234.20M
+2.84%238.80M
+2.43%227.70M
+2.47%232.20M
-6.95%222.30M
-6.90%226.60M
-0.08%238.90M
Convertible Notes and Bonds
--7.22B
--7.03B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other Non-Current Liabilities
-6.45%59.50M
-11.09%60.90M
-11.30%63.60M
-23.55%68.50M
-7.72%71.70M
+14.14%89.60M
-2.63%77.70M
+12.30%78.50M
+12.87%79.80M
+10.78%69.90M
+12.58%70.70M
-3.81%63.10M
-11.92%62.80M
-8.38%65.60M
--71.30M
--71.60M
----
----
----
----
Total Equity
+16.67%31.96B
+2.75%27.11B
+2.42%27.39B
-2.98%26.38B
-19.83%26.75B
-16.54%27.19B
-3.46%33.36B
-1.27%32.58B
+9.46%34.55B
+15.15%33.00B
+16.96%31.57B
+6.13%28.66B
-14.05%26.99B
-9.46%27.00B
-7.90%31.40B
-6.82%29.82B
+4.91%34.10B
-3.72%32.01B
-9.09%32.50B
-16.22%33.24B
Stockholders' Equity
+17.21%30.97B
+3.26%26.17B
+2.76%26.43B
-3.34%25.35B
-20.63%25.72B
-17.37%26.22B
-3.63%32.40B
-1.38%31.73B
+9.27%33.62B
+15.08%32.18B
+16.79%30.77B
+6.03%27.96B
-14.33%26.34B
-9.73%26.37B
-8.00%30.75B
-6.66%29.21B
+5.11%33.42B
-3.80%31.30B
-8.90%31.80B
-16.13%32.54B
Share Capital
-1.22%9.87B
-1.22%9.87B
+0.00%9.99B
-0.12%9.99B
-0.12%9.99B
+0.00%10.00B
+0.00%10.00B
+0.00%10.00B
+0.00%10.00B
+0.00%10.00B
+0.00%10.00B
+0.00%10.00B
+0.00%10.00B
+0.00%10.00B
+0.00%10.00B
+0.00%10.00B
+0.00%10.00B
+0.00%10.00B
+0.00%10.00B
+0.00%10.00B
Reserves
+28.41%21.11B
+6.18%16.31B
+4.52%16.44B
-5.33%15.36B
-29.78%15.73B
-25.37%16.22B
-5.17%22.40B
-2.00%21.73B
+13.73%23.62B
+23.47%22.18B
+27.07%20.77B
+9.71%17.96B
-21.24%16.34B
-14.79%16.37B
-11.41%20.75B
-9.79%19.21B
+7.45%23.42B
-5.49%21.30B
-12.47%21.80B
-21.73%22.54B
Minority Interests
+1.80%985.40M
-9.64%936.50M
-6.07%968.00M
+6.80%1.04B
+7.09%1.03B
+15.02%970.40M
+2.89%962.40M
+3.05%843.70M
+16.85%935.40M
+18.00%818.70M
+23.63%800.50M
+10.32%693.80M
-0.74%647.50M
+3.30%628.90M
-3.25%652.30M
-14.11%608.80M
-4.06%674.20M
+0.27%708.80M
-16.90%702.70M
-20.12%706.90M
Deadline
Mar 31, 2026
Sep 30, 2025
Mar 31, 2025
Sep 30, 2024
Mar 31, 2024
Sep 30, 2023
Mar 31, 2023
Sep 30, 2022
Mar 31, 2022
Sep 30, 2021
Mar 31, 2021
Sep 30, 2020
Mar 31, 2020
Sep 30, 2019
Mar 31, 2019
Sep 30, 2018
Mar 31, 2018
Sep 30, 2017
Mar 31, 2017
Sep 30, 2016
Accounting Standard
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
--
--