HK Stock MarketDetailed Quotes

ZHONG JU INVEST (01959)

Watchlist
  • 3.580
  • -0.250-6.53%
Trading May 6 14:41 CST
1.90BMarket Cap-50.42P/E (TTM)

ZHONG JU INVEST (01959) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
62.65%-34.95M
69.33%-16.05M
-84.56%-93.55M
-90.12%-52.33M
-173.18%-50.69M
-399.58%-27.53M
-323.10%-18.56M
42.99%-5.51M
-75.20%8.32M
-161.31%-9.67M
Profit adjustment
Interest (income) - adjustment
-22.62%-1.52M
-105.95%-1M
13.73%-1.24M
35.75%-487K
20.14%-1.44M
24.88%-758K
-124.63%-1.8M
-15.31%-1.01M
49.34%-800K
6.52%-875K
Impairment and provisions:
-42.66%7.59M
-62.87%-3.94M
70.97%13.23M
-160.28%-2.42M
685.79%7.74M
873.80%4.02M
63.08%985K
-147.44%-519K
-40.43%604K
-58.43%1.09M
-Impairment of property, plant and equipment (reversal)
-46.59%4.9M
----
56.56%9.17M
----
--5.86M
----
----
----
----
----
-Impairmen of inventory (reversal)
-174.59%-778K
-52.83%-4.02M
-47.11%1.04M
-166.01%-2.63M
112.27%1.97M
898.80%3.99M
46.30%929K
-144.83%-499K
-33.16%635K
-55.80%1.11M
-Impairment of trade receivables (reversal)
-23.44%49K
-62.86%78K
171.91%64K
600.00%210K
-258.93%-89K
250.00%30K
280.65%56K
-5.26%-20K
-148.44%-31K
-116.67%-19K
-Other impairments and provisions
15.66%3.42M
----
--2.96M
----
----
----
----
----
----
----
Asset sale loss (gain):
-502.49%-5.56M
-176.43%-3.92M
44.86%-923K
-62.13%-1.42M
53.72%-1.67M
37.88%-874K
-4.39%-3.62M
-55.81%-1.41M
-149.46%-3.47M
-72.33%-903K
-Loss (gain) on sale of property, machinery and equipment
-502.49%-5.56M
-176.43%-3.92M
44.86%-923K
-62.13%-1.42M
53.72%-1.67M
37.88%-874K
-4.39%-3.62M
-55.81%-1.41M
-149.46%-3.47M
-72.33%-903K
Depreciation and amortization:
-27.43%41.52M
-21.88%22.55M
1.80%57.22M
-1.54%28.87M
6.54%56.21M
28.59%29.32M
80.02%52.76M
66.72%22.8M
22.76%29.31M
12.38%13.68M
-Amortization of intangible assets
1.73%411K
114.52%133K
584.75%404K
169.57%62K
28.26%59K
0.00%23K
0.00%46K
0.00%23K
0.00%46K
0.00%23K
Financial expense
-44.57%4.43M
-47.13%2.98M
-12.26%7.99M
9.85%5.64M
-17.79%9.11M
-10.30%5.14M
1.90%11.08M
-1.16%5.73M
-25.83%10.87M
-29.31%5.8M
Exchange Loss (gain)
-100.11%-1K
----
--903K
----
----
----
----
----
----
----
Special items
53.50%-1.97M
-245.07%-103K
-244.98%-4.23M
-99.11%71K
2,328.24%2.92M
786.44%8M
83.50%-131K
-195.57%-1.17M
83.74%-794K
454.09%1.22M
Operating profit before the change of operating capital
146.33%9.55M
102.34%517K
-192.90%-20.6M
-227.51%-22.08M
-45.54%22.18M
-8.49%17.31M
-7.54%40.72M
82.95%18.92M
-32.49%44.04M
-72.44%10.34M
Change of operating capital
Inventory (increase) decrease
-100.98%-1.67M
-101.12%-1.55M
390.51%169.51M
317.61%138.44M
-220.75%-58.35M
33.86%-63.62M
-121.84%-18.19M
-216.25%-96.18M
939.75%83.29M
128.19%82.74M
Accounts receivable (increase)decrease
24.81%-4.86M
11.06%-7.7M
-149.51%-6.46M
-186.97%-8.65M
332.19%13.05M
-248.45%-3.02M
-284.32%-5.62M
8.32%2.03M
-92.70%3.05M
-94.89%1.88M
Accounts payable increase (decrease)
71.82%-22.93M
73.82%-23.73M
-465.23%-81.36M
-181.01%-90.67M
175.46%22.28M
-31.71%-32.26M
49.52%-29.52M
81.88%-24.5M
-248.57%-58.48M
-33.74%-135.18M
prepayments (increase)decrease
-63.43%22.67M
-42.09%44.68M
53.11%61.99M
129.13%77.15M
441.72%40.49M
1,726.03%33.67M
43.07%-11.85M
-87.63%1.84M
-385.85%-20.81M
-71.07%14.91M
Special items for working capital changes
-100.79%-210K
-298.12%-1.89M
165.39%26.66M
-95.55%955K
-67.24%10.05M
-51.39%21.46M
6,315.27%30.67M
32.31%44.15M
-75.83%478K
-19.78%33.37M
Cash  from business operations
-98.29%2.56M
-89.15%10.33M
201.35%149.74M
459.74%95.16M
701.21%49.69M
50.77%-26.45M
-87.97%6.2M
-767.15%-53.73M
-66.09%51.57M
-92.15%8.05M
Other taxs
-209.91%-657K
-70.75%-181K
-123.02%-212K
-120.66%-106K
113.95%921K
110.71%513K
-86.79%-6.6M
-26.57%-4.79M
58.53%-3.54M
6.70%-3.79M
Interest received - operating
22.62%1.52M
105.95%1M
-13.73%1.24M
-35.75%487K
-20.14%1.44M
-24.88%758K
124.63%1.8M
15.31%1.01M
-49.34%800K
-6.52%875K
Net cash from operations
-97.73%3.42M
-88.33%11.15M
189.68%150.77M
479.41%95.54M
3,628.30%52.05M
56.22%-25.18M
-97.14%1.4M
-1,218.32%-57.52M
-66.36%48.83M
-94.83%5.14M
Cash flow from investment activities
Sale of fixed assets
-24.92%19.41M
-39.93%7.33M
66.85%25.85M
25.14%12.2M
-9.10%15.5M
80.15%9.75M
15.17%17.05M
-3.06%5.41M
187.68%14.8M
-21.98%5.58M
Purchase of fixed assets
54.09%-9.05M
61.00%-4.9M
66.31%-19.71M
56.47%-12.56M
19.97%-58.51M
17.39%-28.84M
-10.52%-73.12M
-71.62%-34.92M
-163.69%-66.16M
-13.84%-20.35M
Purchase of intangible assets
-21.28%-57K
----
93.52%-47K
----
-1,171.93%-725K
----
---57K
----
----
----
Other items in the investment business
618.67%1.73M
----
-81.29%241K
----
24.08%1.29M
----
--1.04M
----
----
----
Net cash from investment operations
89.96%12.03M
779.05%2.43M
114.92%6.34M
98.13%-358K
22.93%-42.46M
35.28%-19.1M
-7.26%-55.09M
-99.86%-29.51M
-157.51%-51.36M
-37.75%-14.76M
Net cash before financing
-90.16%15.45M
-85.73%13.58M
1,538.03%157.1M
314.97%95.18M
117.86%9.59M
49.12%-44.28M
-2,028.06%-53.69M
-804.57%-87.02M
-102.02%-2.52M
-110.84%-9.62M
Cash flow from financing activities
New borrowing
-12.54%534.41M
-29.97%220.69M
46.88%611.04M
26.96%315.12M
-28.03%416.02M
47.79%248.21M
30.30%578.07M
-6.94%167.94M
5.91%443.64M
88.71%180.47M
Refund
24.92%-535.92M
37.76%-226.67M
-78.50%-713.78M
-50.20%-364.22M
34.28%-399.87M
-11.22%-242.49M
-39.66%-608.48M
-15.16%-218.04M
15.29%-435.69M
-22.72%-189.34M
Issuing shares
--14.98M
----
----
----
----
----
----
----
--2.07M
--1.79M
Interest paid - financing
43.87%-1.9M
59.46%-1.77M
47.41%-3.38M
-41.80%-4.36M
-0.05%-6.42M
16.45%-3.07M
33.81%-6.42M
26.80%-3.68M
23.62%-9.7M
30.38%-5.02M
Dividends paid - financing
----
----
----
----
----
----
----
----
-200.04%-6.67M
----
Other items of the financing business
-166.95%-54.74M
-296.62%-44.31M
-7.04%-20.5M
---11.17M
-114.66%-19.16M
----
226.75%130.7M
--128.5M
--40M
----
Net cash from financing operations
62.52%-51.9M
20.78%-57.28M
-343.34%-138.48M
-648.24%-72.31M
-144.15%-31.24M
-114.73%-9.66M
151.82%70.76M
488.54%65.62M
124.39%28.1M
76.37%-16.89M
Effect of rate
-753.92%-1.85M
128.57%50K
-2,812.50%-217K
-2,400.00%-175K
-94.07%8K
-216.67%-7K
136.84%135K
-92.41%6K
-86.03%57K
-13.19%79K
Net Cash
-295.70%-36.44M
-291.07%-43.7M
186.03%18.62M
142.40%22.87M
-226.83%-21.65M
-152.06%-53.94M
-33.27%17.07M
19.27%-21.4M
155.21%25.58M
-253.63%-26.51M
Begining period cash
30.38%79M
30.38%79M
-26.31%60.59M
-26.31%60.59M
26.45%82.23M
26.45%82.23M
65.06%65.03M
65.06%65.03M
36.00%39.4M
36.00%39.4M
Cash at the end
-48.48%40.7M
-57.56%35.35M
30.38%79M
194.51%83.29M
-26.31%60.59M
-35.19%28.28M
26.45%82.23M
236.53%43.63M
65.06%65.03M
-72.00%12.97M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--61.3M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Bai Chun Accounting Firm Limited
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 62.65%-34.95M69.33%-16.05M-84.56%-93.55M-90.12%-52.33M-173.18%-50.69M-399.58%-27.53M-323.10%-18.56M42.99%-5.51M-75.20%8.32M-161.31%-9.67M
Profit adjustment
Interest (income) - adjustment -22.62%-1.52M-105.95%-1M13.73%-1.24M35.75%-487K20.14%-1.44M24.88%-758K-124.63%-1.8M-15.31%-1.01M49.34%-800K6.52%-875K
Impairment and provisions: -42.66%7.59M-62.87%-3.94M70.97%13.23M-160.28%-2.42M685.79%7.74M873.80%4.02M63.08%985K-147.44%-519K-40.43%604K-58.43%1.09M
-Impairment of property, plant and equipment (reversal) -46.59%4.9M----56.56%9.17M------5.86M--------------------
-Impairmen of inventory (reversal) -174.59%-778K-52.83%-4.02M-47.11%1.04M-166.01%-2.63M112.27%1.97M898.80%3.99M46.30%929K-144.83%-499K-33.16%635K-55.80%1.11M
-Impairment of trade receivables (reversal) -23.44%49K-62.86%78K171.91%64K600.00%210K-258.93%-89K250.00%30K280.65%56K-5.26%-20K-148.44%-31K-116.67%-19K
-Other impairments and provisions 15.66%3.42M------2.96M----------------------------
Asset sale loss (gain): -502.49%-5.56M-176.43%-3.92M44.86%-923K-62.13%-1.42M53.72%-1.67M37.88%-874K-4.39%-3.62M-55.81%-1.41M-149.46%-3.47M-72.33%-903K
-Loss (gain) on sale of property, machinery and equipment -502.49%-5.56M-176.43%-3.92M44.86%-923K-62.13%-1.42M53.72%-1.67M37.88%-874K-4.39%-3.62M-55.81%-1.41M-149.46%-3.47M-72.33%-903K
Depreciation and amortization: -27.43%41.52M-21.88%22.55M1.80%57.22M-1.54%28.87M6.54%56.21M28.59%29.32M80.02%52.76M66.72%22.8M22.76%29.31M12.38%13.68M
-Amortization of intangible assets 1.73%411K114.52%133K584.75%404K169.57%62K28.26%59K0.00%23K0.00%46K0.00%23K0.00%46K0.00%23K
Financial expense -44.57%4.43M-47.13%2.98M-12.26%7.99M9.85%5.64M-17.79%9.11M-10.30%5.14M1.90%11.08M-1.16%5.73M-25.83%10.87M-29.31%5.8M
Exchange Loss (gain) -100.11%-1K------903K----------------------------
Special items 53.50%-1.97M-245.07%-103K-244.98%-4.23M-99.11%71K2,328.24%2.92M786.44%8M83.50%-131K-195.57%-1.17M83.74%-794K454.09%1.22M
Operating profit before the change of operating capital 146.33%9.55M102.34%517K-192.90%-20.6M-227.51%-22.08M-45.54%22.18M-8.49%17.31M-7.54%40.72M82.95%18.92M-32.49%44.04M-72.44%10.34M
Change of operating capital
Inventory (increase) decrease -100.98%-1.67M-101.12%-1.55M390.51%169.51M317.61%138.44M-220.75%-58.35M33.86%-63.62M-121.84%-18.19M-216.25%-96.18M939.75%83.29M128.19%82.74M
Accounts receivable (increase)decrease 24.81%-4.86M11.06%-7.7M-149.51%-6.46M-186.97%-8.65M332.19%13.05M-248.45%-3.02M-284.32%-5.62M8.32%2.03M-92.70%3.05M-94.89%1.88M
Accounts payable increase (decrease) 71.82%-22.93M73.82%-23.73M-465.23%-81.36M-181.01%-90.67M175.46%22.28M-31.71%-32.26M49.52%-29.52M81.88%-24.5M-248.57%-58.48M-33.74%-135.18M
prepayments (increase)decrease -63.43%22.67M-42.09%44.68M53.11%61.99M129.13%77.15M441.72%40.49M1,726.03%33.67M43.07%-11.85M-87.63%1.84M-385.85%-20.81M-71.07%14.91M
Special items for working capital changes -100.79%-210K-298.12%-1.89M165.39%26.66M-95.55%955K-67.24%10.05M-51.39%21.46M6,315.27%30.67M32.31%44.15M-75.83%478K-19.78%33.37M
Cash  from business operations -98.29%2.56M-89.15%10.33M201.35%149.74M459.74%95.16M701.21%49.69M50.77%-26.45M-87.97%6.2M-767.15%-53.73M-66.09%51.57M-92.15%8.05M
Other taxs -209.91%-657K-70.75%-181K-123.02%-212K-120.66%-106K113.95%921K110.71%513K-86.79%-6.6M-26.57%-4.79M58.53%-3.54M6.70%-3.79M
Interest received - operating 22.62%1.52M105.95%1M-13.73%1.24M-35.75%487K-20.14%1.44M-24.88%758K124.63%1.8M15.31%1.01M-49.34%800K-6.52%875K
Net cash from operations -97.73%3.42M-88.33%11.15M189.68%150.77M479.41%95.54M3,628.30%52.05M56.22%-25.18M-97.14%1.4M-1,218.32%-57.52M-66.36%48.83M-94.83%5.14M
Cash flow from investment activities
Sale of fixed assets -24.92%19.41M-39.93%7.33M66.85%25.85M25.14%12.2M-9.10%15.5M80.15%9.75M15.17%17.05M-3.06%5.41M187.68%14.8M-21.98%5.58M
Purchase of fixed assets 54.09%-9.05M61.00%-4.9M66.31%-19.71M56.47%-12.56M19.97%-58.51M17.39%-28.84M-10.52%-73.12M-71.62%-34.92M-163.69%-66.16M-13.84%-20.35M
Purchase of intangible assets -21.28%-57K----93.52%-47K-----1,171.93%-725K-------57K------------
Other items in the investment business 618.67%1.73M-----81.29%241K----24.08%1.29M------1.04M------------
Net cash from investment operations 89.96%12.03M779.05%2.43M114.92%6.34M98.13%-358K22.93%-42.46M35.28%-19.1M-7.26%-55.09M-99.86%-29.51M-157.51%-51.36M-37.75%-14.76M
Net cash before financing -90.16%15.45M-85.73%13.58M1,538.03%157.1M314.97%95.18M117.86%9.59M49.12%-44.28M-2,028.06%-53.69M-804.57%-87.02M-102.02%-2.52M-110.84%-9.62M
Cash flow from financing activities
New borrowing -12.54%534.41M-29.97%220.69M46.88%611.04M26.96%315.12M-28.03%416.02M47.79%248.21M30.30%578.07M-6.94%167.94M5.91%443.64M88.71%180.47M
Refund 24.92%-535.92M37.76%-226.67M-78.50%-713.78M-50.20%-364.22M34.28%-399.87M-11.22%-242.49M-39.66%-608.48M-15.16%-218.04M15.29%-435.69M-22.72%-189.34M
Issuing shares --14.98M------------------------------2.07M--1.79M
Interest paid - financing 43.87%-1.9M59.46%-1.77M47.41%-3.38M-41.80%-4.36M-0.05%-6.42M16.45%-3.07M33.81%-6.42M26.80%-3.68M23.62%-9.7M30.38%-5.02M
Dividends paid - financing ---------------------------------200.04%-6.67M----
Other items of the financing business -166.95%-54.74M-296.62%-44.31M-7.04%-20.5M---11.17M-114.66%-19.16M----226.75%130.7M--128.5M--40M----
Net cash from financing operations 62.52%-51.9M20.78%-57.28M-343.34%-138.48M-648.24%-72.31M-144.15%-31.24M-114.73%-9.66M151.82%70.76M488.54%65.62M124.39%28.1M76.37%-16.89M
Effect of rate -753.92%-1.85M128.57%50K-2,812.50%-217K-2,400.00%-175K-94.07%8K-216.67%-7K136.84%135K-92.41%6K-86.03%57K-13.19%79K
Net Cash -295.70%-36.44M-291.07%-43.7M186.03%18.62M142.40%22.87M-226.83%-21.65M-152.06%-53.94M-33.27%17.07M19.27%-21.4M155.21%25.58M-253.63%-26.51M
Begining period cash 30.38%79M30.38%79M-26.31%60.59M-26.31%60.59M26.45%82.23M26.45%82.23M65.06%65.03M65.06%65.03M36.00%39.4M36.00%39.4M
Cash at the end -48.48%40.7M-57.56%35.35M30.38%79M194.51%83.29M-26.31%60.59M-35.19%28.28M26.45%82.23M236.53%43.63M65.06%65.03M-72.00%12.97M
Cash balance analysis
Cash and bank balance --------------------------------------61.3M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Bai Chun Accounting Firm Limited--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More