HK Stock MarketDetailed Quotes

MICROWARE (01985)

Watchlist
  • 1.540
  • +0.020+1.32%
Trading May 22 13:01 CST
462.00MMarket Cap-308.00P/E (TTM)

MICROWARE (01985) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-58.61%18.11M
----
12.97%43.76M
----
1.07%38.74M
----
-29.64%38.33M
----
10.58%54.47M
Profit adjustment
Interest (income) - adjustment
----
-3.93%-4.02M
----
-152.48%-3.87M
----
-770.45%-1.53M
----
69.39%-176K
----
47.96%-575K
Interest expense - adjustment
----
793.12%6.62M
----
19.52%741K
----
11.91%620K
----
134.75%554K
----
475.61%236K
Impairment and provisions:
----
-118.02%-40K
----
4.72%222K
----
-50.12%212K
----
311.44%425K
----
94.18%-201K
-Impairmen of inventory (reversal)
----
-174.83%-113K
----
-28.77%151K
----
-49.04%212K
----
306.97%416K
----
94.42%-201K
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
--9K
----
----
-Other impairments and provisions
----
2.82%73K
----
--71K
----
----
----
----
----
----
Revaluation surplus:
----
-53.43%-2.52M
----
-58.48%-1.65M
----
-6.24%-1.04M
----
8.78%-977K
----
-97.24%-1.07M
-Derivative financial instruments fair value (increase)
----
44.68%-910K
----
-58.48%-1.65M
----
-6.24%-1.04M
----
8.78%-977K
----
-97.24%-1.07M
-Other fair value changes
----
---1.61M
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
-1,326.33%-6.71M
----
--547K
----
----
----
-733.33%-38K
----
--6K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
--547K
----
----
----
-733.33%-38K
----
--6K
-Loss (gain) from selling other assets
----
---6.71M
----
----
----
----
----
----
----
----
Depreciation and amortization:
----
10.21%14.43M
----
-5.80%13.09M
----
18.79%13.9M
----
13.77%11.7M
----
346.42%10.28M
-Depreciation
----
10.21%14.43M
----
-5.80%13.09M
----
18.79%13.9M
----
13.77%11.7M
----
346.42%10.28M
Special items
----
--49.87M
----
----
----
-1,508.97%-1.1M
----
--78K
----
----
Operating profit before the change of operating capital
----
43.30%75.73M
----
6.13%52.84M
----
-0.19%49.79M
----
-20.99%49.89M
----
35.75%63.14M
Change of operating capital
Inventory (increase) decrease
----
158.71%31.36M
----
-1,552.06%-53.41M
----
-78.82%-3.23M
----
87.54%-1.81M
----
-508.94%-14.51M
Accounts receivable (increase)decrease
----
-225.12%-129.29M
----
-177.41%-39.77M
----
216.27%51.37M
----
-147.55%-44.19M
----
337.30%92.93M
Accounts payable increase (decrease)
----
908.94%91.65M
----
203.60%9.08M
----
-146.36%-8.77M
----
153.04%18.91M
----
-345.16%-35.66M
Special items for working capital changes
----
128.87%27.03M
----
240.56%11.81M
----
-128.12%-8.4M
----
377.72%29.88M
----
-2.13%-10.76M
Cash  from business operations
----
596.28%96.48M
----
-124.07%-19.44M
----
53.27%80.76M
----
-44.62%52.69M
----
521.35%95.15M
Other taxs
----
-87.02%-9.7M
----
-2.09%-5.18M
----
25.38%-5.08M
----
33.03%-6.81M
----
-52.77%-10.16M
Special items of business
-59.75%-110.5M
----
-33.55%-69.17M
----
36.95%-51.79M
----
-30.21%-82.14M
----
-656.15%-63.08M
----
Net cash from operations
-59.75%-110.5M
452.43%86.78M
-33.55%-69.17M
-132.54%-24.62M
36.95%-51.79M
64.93%75.68M
-30.21%-82.14M
-46.01%45.89M
-656.15%-63.08M
881.24%84.99M
Cash flow from investment activities
Interest received - investment
-36.24%811K
-29.71%2.72M
-42.83%1.27M
152.48%3.87M
664.60%2.23M
770.45%1.53M
171.96%291K
-69.39%176K
-72.42%107K
-47.96%575K
Loan receivable (increase) decrease
----
200.00%5.8M
----
---5.8M
----
----
----
----
----
----
Decrease in deposits (increase)
90.11%-2.21M
-506.34%-20.33M
-502.81%-22.36M
165.74%5M
142.02%5.55M
-61.45%-7.61M
285.00%2.29M
21.97%-4.71M
63.48%-1.24M
-214.98%-6.04M
Sale of fixed assets
----
----
----
----
----
----
----
--38K
----
----
Purchase of fixed assets
-16.94%-3.6M
-2,876.92%-6.97M
-8,685.71%-3.08M
89.79%-234K
97.96%-35K
-4.23%-2.29M
-35.89%-1.72M
36.92%-2.2M
46.69%-1.27M
-28.87%-3.49M
Purchase of intangible assets
----
---624K
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
---2.2M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
-85.90%15.99M
--14.45M
--113.43M
----
----
-45.62%113.58M
----
18,045.70%208.86M
----
--1.15M
Cash on investment
88.77%-19.94M
-4,952.74%-69.01M
-240.74%-177.51M
101.26%1.42M
---52.1M
45.83%-112.71M
----
---208.07M
----
----
Other items in the investment business
--13.56M
--12.96M
----
----
----
----
----
----
----
----
Net cash from investment operations
102.74%2.42M
-1,532.39%-60.99M
-98.95%-88.24M
156.76%4.26M
-5,221.59%-44.35M
-26.87%-7.5M
136.11%866K
24.19%-5.91M
55.43%-2.4M
-313.52%-7.8M
Net cash before financing
31.34%-108.09M
226.64%25.79M
-63.72%-157.41M
-129.87%-20.37M
-18.29%-96.15M
70.56%68.18M
-24.12%-81.28M
-48.21%39.97M
-1,198.14%-65.48M
526.81%77.19M
Cash flow from financing activities
New borrowing
-34.68%55.8M
382.88%197.98M
--85.43M
--41M
----
----
----
2,150.00%9M
1,150.00%5M
300.00%400K
Refund
----
-521.57%-186.47M
----
-233.33%-30M
----
---9M
---9M
----
----
----
Interest paid - financing
26.82%-2.08M
-793.12%-6.62M
-969.55%-2.85M
-19.52%-741K
28.88%-266K
-11.91%-620K
-82.44%-374K
-134.75%-554K
---205K
-475.61%-236K
Dividends paid - financing
---30M
----
----
-19.05%-37.5M
-75.00%-31.5M
25.00%-31.5M
40.00%-18M
30.00%-42M
33.33%-30M
-263.64%-60M
Other items of the financing business
----
88.27%-3.51M
---3.51M
-2,989,100.00%-29.89M
----
---1K
----
----
----
----
Net cash from financing operations
-76.89%15.43M
63.77%-24.67M
279.36%66.76M
-30.80%-68.1M
-14.10%-37.22M
-22.07%-52.06M
-11.84%-32.62M
37.23%-42.65M
40.12%-29.17M
-298.49%-67.96M
Effect of rate
-505.62%-2.24M
---2K
--552K
----
----
----
----
----
----
----
Net Cash
-2.21%-92.66M
101.26%1.12M
32.03%-90.65M
-648.91%-88.47M
-17.09%-133.37M
701.83%16.12M
-20.34%-113.9M
-129.01%-2.68M
-121.38%-94.65M
294.77%9.23M
Begining period cash
0.70%160.92M
-35.63%159.8M
-35.63%159.8M
6.94%248.27M
6.94%248.27M
-1.14%232.16M
2.90%232.16M
4.09%234.83M
0.00%225.6M
-2.06%225.6M
Cash at the end
-5.28%66.03M
0.70%160.92M
-39.33%69.71M
-35.63%159.8M
-2.83%114.9M
6.94%248.27M
-15.64%118.25M
-1.14%232.16M
-23.33%140.18M
4.09%234.83M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----58.61%18.11M----12.97%43.76M----1.07%38.74M-----29.64%38.33M----10.58%54.47M
Profit adjustment
Interest (income) - adjustment -----3.93%-4.02M-----152.48%-3.87M-----770.45%-1.53M----69.39%-176K----47.96%-575K
Interest expense - adjustment ----793.12%6.62M----19.52%741K----11.91%620K----134.75%554K----475.61%236K
Impairment and provisions: -----118.02%-40K----4.72%222K-----50.12%212K----311.44%425K----94.18%-201K
-Impairmen of inventory (reversal) -----174.83%-113K-----28.77%151K-----49.04%212K----306.97%416K----94.42%-201K
-Impairment of trade receivables (reversal) ------------------------------9K--------
-Other impairments and provisions ----2.82%73K------71K------------------------
Revaluation surplus: -----53.43%-2.52M-----58.48%-1.65M-----6.24%-1.04M----8.78%-977K-----97.24%-1.07M
-Derivative financial instruments fair value (increase) ----44.68%-910K-----58.48%-1.65M-----6.24%-1.04M----8.78%-977K-----97.24%-1.07M
-Other fair value changes -------1.61M--------------------------------
Asset sale loss (gain): -----1,326.33%-6.71M------547K-------------733.33%-38K------6K
-Loss (gain) on sale of property, machinery and equipment --------------547K-------------733.33%-38K------6K
-Loss (gain) from selling other assets -------6.71M--------------------------------
Depreciation and amortization: ----10.21%14.43M-----5.80%13.09M----18.79%13.9M----13.77%11.7M----346.42%10.28M
-Depreciation ----10.21%14.43M-----5.80%13.09M----18.79%13.9M----13.77%11.7M----346.42%10.28M
Special items ------49.87M-------------1,508.97%-1.1M------78K--------
Operating profit before the change of operating capital ----43.30%75.73M----6.13%52.84M-----0.19%49.79M-----20.99%49.89M----35.75%63.14M
Change of operating capital
Inventory (increase) decrease ----158.71%31.36M-----1,552.06%-53.41M-----78.82%-3.23M----87.54%-1.81M-----508.94%-14.51M
Accounts receivable (increase)decrease -----225.12%-129.29M-----177.41%-39.77M----216.27%51.37M-----147.55%-44.19M----337.30%92.93M
Accounts payable increase (decrease) ----908.94%91.65M----203.60%9.08M-----146.36%-8.77M----153.04%18.91M-----345.16%-35.66M
Special items for working capital changes ----128.87%27.03M----240.56%11.81M-----128.12%-8.4M----377.72%29.88M-----2.13%-10.76M
Cash  from business operations ----596.28%96.48M-----124.07%-19.44M----53.27%80.76M-----44.62%52.69M----521.35%95.15M
Other taxs -----87.02%-9.7M-----2.09%-5.18M----25.38%-5.08M----33.03%-6.81M-----52.77%-10.16M
Special items of business -59.75%-110.5M-----33.55%-69.17M----36.95%-51.79M-----30.21%-82.14M-----656.15%-63.08M----
Net cash from operations -59.75%-110.5M452.43%86.78M-33.55%-69.17M-132.54%-24.62M36.95%-51.79M64.93%75.68M-30.21%-82.14M-46.01%45.89M-656.15%-63.08M881.24%84.99M
Cash flow from investment activities
Interest received - investment -36.24%811K-29.71%2.72M-42.83%1.27M152.48%3.87M664.60%2.23M770.45%1.53M171.96%291K-69.39%176K-72.42%107K-47.96%575K
Loan receivable (increase) decrease ----200.00%5.8M-------5.8M------------------------
Decrease in deposits (increase) 90.11%-2.21M-506.34%-20.33M-502.81%-22.36M165.74%5M142.02%5.55M-61.45%-7.61M285.00%2.29M21.97%-4.71M63.48%-1.24M-214.98%-6.04M
Sale of fixed assets ------------------------------38K--------
Purchase of fixed assets -16.94%-3.6M-2,876.92%-6.97M-8,685.71%-3.08M89.79%-234K97.96%-35K-4.23%-2.29M-35.89%-1.72M36.92%-2.2M46.69%-1.27M-28.87%-3.49M
Purchase of intangible assets -------624K--------------------------------
Acquisition of subsidiaries ---2.2M------------------------------------
Recovery of cash from investments -85.90%15.99M--14.45M--113.43M---------45.62%113.58M----18,045.70%208.86M------1.15M
Cash on investment 88.77%-19.94M-4,952.74%-69.01M-240.74%-177.51M101.26%1.42M---52.1M45.83%-112.71M-------208.07M--------
Other items in the investment business --13.56M--12.96M--------------------------------
Net cash from investment operations 102.74%2.42M-1,532.39%-60.99M-98.95%-88.24M156.76%4.26M-5,221.59%-44.35M-26.87%-7.5M136.11%866K24.19%-5.91M55.43%-2.4M-313.52%-7.8M
Net cash before financing 31.34%-108.09M226.64%25.79M-63.72%-157.41M-129.87%-20.37M-18.29%-96.15M70.56%68.18M-24.12%-81.28M-48.21%39.97M-1,198.14%-65.48M526.81%77.19M
Cash flow from financing activities
New borrowing -34.68%55.8M382.88%197.98M--85.43M--41M------------2,150.00%9M1,150.00%5M300.00%400K
Refund -----521.57%-186.47M-----233.33%-30M-------9M---9M------------
Interest paid - financing 26.82%-2.08M-793.12%-6.62M-969.55%-2.85M-19.52%-741K28.88%-266K-11.91%-620K-82.44%-374K-134.75%-554K---205K-475.61%-236K
Dividends paid - financing ---30M---------19.05%-37.5M-75.00%-31.5M25.00%-31.5M40.00%-18M30.00%-42M33.33%-30M-263.64%-60M
Other items of the financing business ----88.27%-3.51M---3.51M-2,989,100.00%-29.89M-------1K----------------
Net cash from financing operations -76.89%15.43M63.77%-24.67M279.36%66.76M-30.80%-68.1M-14.10%-37.22M-22.07%-52.06M-11.84%-32.62M37.23%-42.65M40.12%-29.17M-298.49%-67.96M
Effect of rate -505.62%-2.24M---2K--552K----------------------------
Net Cash -2.21%-92.66M101.26%1.12M32.03%-90.65M-648.91%-88.47M-17.09%-133.37M701.83%16.12M-20.34%-113.9M-129.01%-2.68M-121.38%-94.65M294.77%9.23M
Begining period cash 0.70%160.92M-35.63%159.8M-35.63%159.8M6.94%248.27M6.94%248.27M-1.14%232.16M2.90%232.16M4.09%234.83M0.00%225.6M-2.06%225.6M
Cash at the end -5.28%66.03M0.70%160.92M-39.33%69.71M-35.63%159.8M-2.83%114.9M6.94%248.27M-15.64%118.25M-1.14%232.16M-23.33%140.18M4.09%234.83M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More