HK Stock MarketDetailed Quotes

TSAKER NE (01986)

Watchlist
  • 0.920
  • +0.010+1.10%
15min DelayNot Open Jun 12 14:51 CST
890.45MMarket Cap-153.33P/E (TTM)

TSAKER NE (01986) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
19.53%326.41M
-4.94%332.64M
-4.29%273.09M
25.31%349.92M
4.61%285.33M
17.46%279.25M
4.56%272.76M
8.99%237.75M
46.73%260.86M
4.13%218.14M
Accounts receivable
-3.25%274.65M
-21.31%243.89M
-17.12%283.86M
1.90%309.94M
46.54%342.51M
47.27%304.17M
8.17%233.74M
21.66%206.54M
59.87%216.09M
5.28%169.77M
Notes receivable
-26.49%507.51M
-23.24%381.79M
72.81%690.38M
91.17%497.38M
-5.12%399.5M
256.47%260.18M
390.72%421.05M
5.58%72.99M
4.41%85.8M
36.47%69.13M
Advance deposits and other receivables
2.46%48.33M
-30.81%46.83M
-31.91%47.17M
-0.70%67.69M
16.25%69.28M
29.40%68.16M
-57.15%59.6M
-65.09%52.68M
-6.47%139.07M
-23.37%150.88M
Cash and equivalents
25.92%335.93M
69.31%300.42M
-7.18%266.79M
-57.23%177.44M
52.03%287.44M
460.75%414.84M
4.99%189.07M
-29.25%73.98M
77.87%180.08M
-12.85%104.56M
Secured deposit
3,570.71%5.14M
-90.49%3.18M
-99.80%140K
-41.53%33.39M
896.84%70.59M
30,604.30%57.11M
256.55%7.08M
-0.53%186K
161.32%1.99M
-88.15%187K
Financial assets at fair value-current assets
933.55%9.36M
-7.40%16.42M
-92.97%906K
200.61%17.74M
178.71%12.88M
-90.90%5.9M
-83.85%4.62M
123.35%64.85M
1,574.25%28.61M
--29.04M
Total current assets
-3.52%1.51B
-8.83%1.33B
6.46%1.56B
4.60%1.45B
23.54%1.47B
96.00%1.39B
30.18%1.19B
-4.41%708.97M
40.92%912.49M
0.25%741.7M
Non-current assets
Property, plant and equipment
-4.80%1.58B
-4.92%1.6B
-3.81%1.66B
-3.34%1.69B
-2.08%1.73B
10.74%1.74B
21.16%1.76B
9.45%1.57B
-1.55%1.45B
-3.65%1.44B
Associated company interest
----
----
----
----
----
-22.29%666K
-12.06%868K
--857K
--987K
----
Financial assets at fair value-non-current assets
5.12%15.73M
-21.59%16.69M
-40.59%14.96M
-28.95%21.28M
-32.16%25.18M
-36.27%29.95M
--37.12M
--47M
----
----
Intangible assets
-16.90%4.63M
-46.25%3.33M
-18.72%5.57M
-14.60%6.2M
-9.52%6.85M
-22.26%7.26M
-56.29%7.57M
-49.16%9.34M
-11.75%17.32M
-15.34%18.37M
Deferred tax assets
32.57%155.05M
39.10%139.27M
73.40%116.96M
56.90%100.13M
138.24%67.45M
89.94%63.81M
-15.97%28.31M
-5.24%33.6M
-21.68%33.69M
14.76%35.46M
Other illiquid assets
10.29%42.92M
-14.57%34.72M
-1.55%38.92M
0.88%40.64M
-22.22%39.53M
-24.30%40.29M
319.29%50.83M
309.99%53.22M
3.54%12.12M
34.00%12.98M
Special items of non-current assets
----
----
----
----
----
----
----
----
----
--73.68M
Total non-current assets
-2.13%1.9B
-3.09%1.91B
-2.07%1.95B
-1.38%1.97B
-1.05%1.99B
9.01%2B
21.22%2.01B
10.03%1.84B
-2.33%1.66B
-2.07%1.67B
Total assets
-2.75%3.41B
-5.53%3.24B
1.56%3.51B
1.07%3.43B
8.09%3.45B
33.25%3.39B
24.40%3.2B
5.59%2.54B
9.62%2.57B
-1.37%2.41B
Liabilities
Current liabilities
Accounts payable
11.51%431.58M
-7.92%384.28M
-18.11%387.04M
1.20%417.34M
23.05%472.61M
83.75%412.39M
96.25%384.08M
19.91%224.43M
9.40%195.71M
8.09%187.17M
Tax payable
108.99%18.44M
-47.22%10.85M
-54.39%8.83M
-30.61%20.56M
-6.95%19.35M
45.91%29.64M
-56.85%20.79M
87.77%20.31M
352.35%48.18M
-42.30%10.82M
Other payables and accrued expenses
-54.49%266.04M
-37.09%256.88M
110.56%584.62M
97.51%408.31M
-23.59%277.65M
235.42%206.73M
329.56%363.35M
-1.64%61.63M
-2.02%84.59M
-12.38%62.66M
Bank loans and overdrafts
71.38%326.35M
17.88%241.75M
-31.37%190.42M
-28.91%205.09M
12.28%277.44M
12.74%288.48M
-11.12%247.09M
-8.62%255.89M
-1.42%278M
9.81%280.02M
Other current liabilities
9,146.63%254.01M
----
-95.44%2.75M
--62.58M
--60.29M
----
----
----
----
----
Total current liabilities
10.87%1.33B
-20.31%907.81M
5.25%1.2B
17.53%1.14B
10.22%1.14B
62.97%969.19M
62.38%1.03B
2.19%594.69M
6.60%637.07M
-10.28%581.97M
Net current assets
-51.18%176.9M
32.76%417.36M
10.68%362.33M
-25.22%314.39M
113.35%327.36M
267.89%420.43M
-44.29%153.44M
-28.45%114.28M
451.66%275.42M
75.13%159.73M
Total assets less current liabilities
-9.83%2.08B
1.83%2.33B
-0.26%2.31B
-5.52%2.29B
7.07%2.31B
24.18%2.42B
11.88%2.16B
6.67%1.95B
10.65%1.93B
1.85%1.83B
Non-current liabilities
Long-term bank loan
801.09%16.6M
----
-89.80%1.84M
-74.33%9.71M
-53.45%18.06M
263.93%37.84M
184.78%38.79M
-59.49%10.4M
-65.46%13.62M
34.44%25.67M
Financial lease liabilities-non-current liabilities
--595K
--890K
----
----
--232K
--480K
----
----
-41.80%188K
-79.03%418K
Deferred tax liability
47.34%9.07M
-5.46%8.14M
-20.41%6.15M
-17.63%8.61M
-33.17%7.73M
83.38%10.45M
103.02%11.57M
8.55%5.7M
8.55%5.7M
-1.52%5.25M
Deferred income-non-current liabilities
-20.98%4.92M
-42.01%5.9M
-23.69%6.23M
6.58%10.18M
-21.88%8.16M
-50.05%9.55M
-48.96%10.45M
-16.37%19.12M
-3.32%20.47M
0.55%22.87M
Other non-current liabilities
-67.24%111.43M
51.67%352.45M
51.51%340.16M
-18.18%232.38M
--224.52M
--284M
----
----
----
----
Total non-current liabilities
-59.76%142.62M
40.82%367.38M
36.98%354.38M
-23.79%260.88M
325.41%258.7M
871.98%342.32M
52.10%60.81M
-35.02%35.22M
-39.60%39.98M
10.26%54.2M
Total liabilities
-5.23%1.47B
-8.92%1.28B
11.12%1.55B
6.75%1.4B
27.72%1.4B
108.21%1.31B
61.77%1.1B
-0.98%629.91M
2.00%677.06M
-8.83%636.17M
Total assets less total liabilities
-0.77%1.94B
-3.18%1.96B
-4.95%1.95B
-2.51%2.03B
-2.15%2.05B
8.59%2.08B
11.03%2.1B
7.94%1.91B
12.63%1.89B
1.62%1.77B
Total equity and non-current liabilities
-9.83%2.08B
1.83%2.33B
-0.26%2.31B
-5.52%2.29B
7.07%2.31B
24.18%2.42B
11.88%2.16B
6.67%1.95B
10.65%1.93B
1.85%1.83B
Equity
Share capital
-1.89%62.21M
-2.76%62.36M
-2.97%63.4M
-2.14%64.13M
-0.70%65.35M
-0.62%65.54M
-0.70%65.81M
-1.15%65.95M
-0.67%66.27M
-0.22%66.71M
Reserve
-3.43%1.65B
-6.53%1.69B
-7.29%1.71B
-2.81%1.81B
-6.55%1.85B
1.69%1.86B
8.87%1.98B
6.95%1.83B
12.56%1.82B
1.83%1.71B
Shareholders' Equity
-2.83%1.71B
-6.08%1.75B
-6.89%1.76B
-3.05%1.87B
-6.97%1.9B
1.66%1.93B
8.64%2.04B
6.80%1.89B
11.68%1.88B
1.62%1.77B
Non-controlling interest
18.58%223.11M
30.65%208.86M
18.07%188.15M
4.25%159.86M
155.02%159.36M
654.41%153.34M
292.12%62.49M
--20.33M
--15.94M
----
Total equity
-0.77%1.94B
-3.18%1.96B
-4.95%1.95B
-2.51%2.03B
-2.15%2.05B
8.59%2.08B
11.03%2.1B
7.94%1.91B
12.63%1.89B
1.62%1.77B
Total equity and total liabilities
-2.75%3.41B
-5.53%3.24B
1.56%3.51B
1.07%3.43B
8.09%3.45B
33.25%3.39B
24.40%3.2B
5.59%2.54B
9.62%2.57B
-1.37%2.41B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Tianjian International Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 19.53%326.41M-4.94%332.64M-4.29%273.09M25.31%349.92M4.61%285.33M17.46%279.25M4.56%272.76M8.99%237.75M46.73%260.86M4.13%218.14M
Accounts receivable -3.25%274.65M-21.31%243.89M-17.12%283.86M1.90%309.94M46.54%342.51M47.27%304.17M8.17%233.74M21.66%206.54M59.87%216.09M5.28%169.77M
Notes receivable -26.49%507.51M-23.24%381.79M72.81%690.38M91.17%497.38M-5.12%399.5M256.47%260.18M390.72%421.05M5.58%72.99M4.41%85.8M36.47%69.13M
Advance deposits and other receivables 2.46%48.33M-30.81%46.83M-31.91%47.17M-0.70%67.69M16.25%69.28M29.40%68.16M-57.15%59.6M-65.09%52.68M-6.47%139.07M-23.37%150.88M
Cash and equivalents 25.92%335.93M69.31%300.42M-7.18%266.79M-57.23%177.44M52.03%287.44M460.75%414.84M4.99%189.07M-29.25%73.98M77.87%180.08M-12.85%104.56M
Secured deposit 3,570.71%5.14M-90.49%3.18M-99.80%140K-41.53%33.39M896.84%70.59M30,604.30%57.11M256.55%7.08M-0.53%186K161.32%1.99M-88.15%187K
Financial assets at fair value-current assets 933.55%9.36M-7.40%16.42M-92.97%906K200.61%17.74M178.71%12.88M-90.90%5.9M-83.85%4.62M123.35%64.85M1,574.25%28.61M--29.04M
Total current assets -3.52%1.51B-8.83%1.33B6.46%1.56B4.60%1.45B23.54%1.47B96.00%1.39B30.18%1.19B-4.41%708.97M40.92%912.49M0.25%741.7M
Non-current assets
Property, plant and equipment -4.80%1.58B-4.92%1.6B-3.81%1.66B-3.34%1.69B-2.08%1.73B10.74%1.74B21.16%1.76B9.45%1.57B-1.55%1.45B-3.65%1.44B
Associated company interest ---------------------22.29%666K-12.06%868K--857K--987K----
Financial assets at fair value-non-current assets 5.12%15.73M-21.59%16.69M-40.59%14.96M-28.95%21.28M-32.16%25.18M-36.27%29.95M--37.12M--47M--------
Intangible assets -16.90%4.63M-46.25%3.33M-18.72%5.57M-14.60%6.2M-9.52%6.85M-22.26%7.26M-56.29%7.57M-49.16%9.34M-11.75%17.32M-15.34%18.37M
Deferred tax assets 32.57%155.05M39.10%139.27M73.40%116.96M56.90%100.13M138.24%67.45M89.94%63.81M-15.97%28.31M-5.24%33.6M-21.68%33.69M14.76%35.46M
Other illiquid assets 10.29%42.92M-14.57%34.72M-1.55%38.92M0.88%40.64M-22.22%39.53M-24.30%40.29M319.29%50.83M309.99%53.22M3.54%12.12M34.00%12.98M
Special items of non-current assets --------------------------------------73.68M
Total non-current assets -2.13%1.9B-3.09%1.91B-2.07%1.95B-1.38%1.97B-1.05%1.99B9.01%2B21.22%2.01B10.03%1.84B-2.33%1.66B-2.07%1.67B
Total assets -2.75%3.41B-5.53%3.24B1.56%3.51B1.07%3.43B8.09%3.45B33.25%3.39B24.40%3.2B5.59%2.54B9.62%2.57B-1.37%2.41B
Liabilities
Current liabilities
Accounts payable 11.51%431.58M-7.92%384.28M-18.11%387.04M1.20%417.34M23.05%472.61M83.75%412.39M96.25%384.08M19.91%224.43M9.40%195.71M8.09%187.17M
Tax payable 108.99%18.44M-47.22%10.85M-54.39%8.83M-30.61%20.56M-6.95%19.35M45.91%29.64M-56.85%20.79M87.77%20.31M352.35%48.18M-42.30%10.82M
Other payables and accrued expenses -54.49%266.04M-37.09%256.88M110.56%584.62M97.51%408.31M-23.59%277.65M235.42%206.73M329.56%363.35M-1.64%61.63M-2.02%84.59M-12.38%62.66M
Bank loans and overdrafts 71.38%326.35M17.88%241.75M-31.37%190.42M-28.91%205.09M12.28%277.44M12.74%288.48M-11.12%247.09M-8.62%255.89M-1.42%278M9.81%280.02M
Other current liabilities 9,146.63%254.01M-----95.44%2.75M--62.58M--60.29M--------------------
Total current liabilities 10.87%1.33B-20.31%907.81M5.25%1.2B17.53%1.14B10.22%1.14B62.97%969.19M62.38%1.03B2.19%594.69M6.60%637.07M-10.28%581.97M
Net current assets -51.18%176.9M32.76%417.36M10.68%362.33M-25.22%314.39M113.35%327.36M267.89%420.43M-44.29%153.44M-28.45%114.28M451.66%275.42M75.13%159.73M
Total assets less current liabilities -9.83%2.08B1.83%2.33B-0.26%2.31B-5.52%2.29B7.07%2.31B24.18%2.42B11.88%2.16B6.67%1.95B10.65%1.93B1.85%1.83B
Non-current liabilities
Long-term bank loan 801.09%16.6M-----89.80%1.84M-74.33%9.71M-53.45%18.06M263.93%37.84M184.78%38.79M-59.49%10.4M-65.46%13.62M34.44%25.67M
Financial lease liabilities-non-current liabilities --595K--890K----------232K--480K---------41.80%188K-79.03%418K
Deferred tax liability 47.34%9.07M-5.46%8.14M-20.41%6.15M-17.63%8.61M-33.17%7.73M83.38%10.45M103.02%11.57M8.55%5.7M8.55%5.7M-1.52%5.25M
Deferred income-non-current liabilities -20.98%4.92M-42.01%5.9M-23.69%6.23M6.58%10.18M-21.88%8.16M-50.05%9.55M-48.96%10.45M-16.37%19.12M-3.32%20.47M0.55%22.87M
Other non-current liabilities -67.24%111.43M51.67%352.45M51.51%340.16M-18.18%232.38M--224.52M--284M----------------
Total non-current liabilities -59.76%142.62M40.82%367.38M36.98%354.38M-23.79%260.88M325.41%258.7M871.98%342.32M52.10%60.81M-35.02%35.22M-39.60%39.98M10.26%54.2M
Total liabilities -5.23%1.47B-8.92%1.28B11.12%1.55B6.75%1.4B27.72%1.4B108.21%1.31B61.77%1.1B-0.98%629.91M2.00%677.06M-8.83%636.17M
Total assets less total liabilities -0.77%1.94B-3.18%1.96B-4.95%1.95B-2.51%2.03B-2.15%2.05B8.59%2.08B11.03%2.1B7.94%1.91B12.63%1.89B1.62%1.77B
Total equity and non-current liabilities -9.83%2.08B1.83%2.33B-0.26%2.31B-5.52%2.29B7.07%2.31B24.18%2.42B11.88%2.16B6.67%1.95B10.65%1.93B1.85%1.83B
Equity
Share capital -1.89%62.21M-2.76%62.36M-2.97%63.4M-2.14%64.13M-0.70%65.35M-0.62%65.54M-0.70%65.81M-1.15%65.95M-0.67%66.27M-0.22%66.71M
Reserve -3.43%1.65B-6.53%1.69B-7.29%1.71B-2.81%1.81B-6.55%1.85B1.69%1.86B8.87%1.98B6.95%1.83B12.56%1.82B1.83%1.71B
Shareholders' Equity -2.83%1.71B-6.08%1.75B-6.89%1.76B-3.05%1.87B-6.97%1.9B1.66%1.93B8.64%2.04B6.80%1.89B11.68%1.88B1.62%1.77B
Non-controlling interest 18.58%223.11M30.65%208.86M18.07%188.15M4.25%159.86M155.02%159.36M654.41%153.34M292.12%62.49M--20.33M--15.94M----
Total equity -0.77%1.94B-3.18%1.96B-4.95%1.95B-2.51%2.03B-2.15%2.05B8.59%2.08B11.03%2.1B7.94%1.91B12.63%1.89B1.62%1.77B
Total equity and total liabilities -2.75%3.41B-5.53%3.24B1.56%3.51B1.07%3.43B8.09%3.45B33.25%3.39B24.40%3.2B5.59%2.54B9.62%2.57B-1.37%2.41B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Tianjian International Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More