HK Stock MarketDetailed Quotes

ASIARAY (01993)

Watchlist
  • 0.630
  • +0.060+10.53%
Market Closed Jan 23 10:58 CST
305.49MMarket Cap-7.78P/E (TTM)

ASIARAY (01993) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
1,012.70%87.25M
----
88.57%-9.56M
----
40.60%-83.68M
----
6.03%-140.87M
----
-20.16%-149.91M
Profit adjustment
Interest (income) - adjustment
----
24.79%-3.07M
----
-85.34%-4.08M
----
3.21%-2.2M
----
38.34%-2.28M
----
-40.34%-3.69M
Interest expense - adjustment
----
-43.23%74.67M
----
-36.90%131.51M
----
-15.52%208.43M
----
7.49%246.71M
----
23.92%229.52M
Investment loss (gain)
----
-57.52%4.37M
----
157.31%10.29M
----
-1,672.77%-17.96M
----
107.74%1.14M
----
---14.75M
Impairment and provisions:
----
758.89%46.96M
----
-88.26%5.47M
----
44.69%46.59M
----
36.82%32.2M
----
171.69%23.53M
-Impairmen of inventory (reversal)
----
--2.89M
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
-54.17%10.78M
----
171.69%23.53M
-Other impairments and provisions
----
706.07%44.08M
----
-88.26%5.47M
----
117.57%46.59M
----
--21.41M
----
----
Revaluation surplus:
----
187.19%10.47M
----
-57.77%3.65M
----
183.11%8.63M
----
-1,049.63%-10.39M
----
165.47%1.09M
-Fair value of investment properties (increase)
----
108.76%10.29M
----
75.82%4.93M
----
119.59%2.8M
----
-2,820.61%-14.31M
----
61.60%-490K
-Other fair value changes
----
113.94%179K
----
-122.02%-1.28M
----
48.65%5.83M
----
147.60%3.92M
----
501.01%1.58M
Asset sale loss (gain):
----
-27,236.36%-3.01M
----
89.00%-11K
----
99.80%-100K
----
-93,641.51%-49.58M
----
144.17%53K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
---49.63M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-27,236.36%-3.01M
----
89.00%-11K
----
-275.44%-100K
----
7.55%57K
----
144.17%53K
Depreciation and amortization:
----
-39.80%431.24M
----
-30.43%716.38M
----
8.42%1.03B
----
-0.47%949.82M
----
27.27%954.33M
-Amortization of intangible assets
----
-6.99%2.22M
----
16.36%2.39M
----
1.99%2.05M
----
-20.43%2.01M
----
17.34%2.53M
Special items
----
-199.38%-198.38M
----
78.76%-66.26M
----
-258.00%-311.92M
----
60.85%-87.13M
----
---222.57M
Operating profit before the change of operating capital
----
-42.78%450.51M
----
-10.28%787.38M
----
-6.61%877.56M
----
14.93%939.63M
----
1.99%817.6M
Change of operating capital
Inventory (increase) decrease
----
-38.37%-28.08M
----
-40.95%-20.29M
----
-166.04%-14.4M
----
-172.23%-5.41M
----
-450.62%-1.99M
Accounts receivable (increase)decrease
----
173.98%144.09M
----
-62.58%52.59M
----
199.27%140.56M
----
-18.19%-141.59M
----
-69.66%-119.79M
Accounts payable increase (decrease)
----
147.36%56.06M
----
32.75%-118.39M
----
-287.23%-176.06M
----
970.10%94.03M
----
126.87%8.79M
Special items for working capital changes
----
35.23%8.79M
----
232.32%6.5M
----
-671.28%-4.91M
----
136.85%860K
----
-112.13%-2.33M
Cash  from business operations
-43.61%194.33M
-10.80%631.37M
-15.23%344.63M
-13.97%707.79M
-26.69%406.53M
-7.30%822.75M
6.29%554.55M
26.38%887.52M
31.72%521.76M
-2.21%702.28M
Other taxs
107.02%156K
70.83%-3.51M
84.99%-2.22M
-1.18%-12.02M
-43.63%-14.81M
41.55%-11.88M
2.19%-10.31M
-7.45%-20.33M
30.17%-10.54M
50.82%-18.92M
Interest paid - operating
23.04%-8.67M
-14.71%-22.83M
-13.19%-11.27M
-112.98%-19.9M
-169.30%-9.96M
-8.72%-9.34M
5.78%-3.7M
24.22%-8.59M
31.45%-3.92M
22.87%-11.34M
Net cash from operations
-43.89%185.81M
-10.48%605.04M
-13.26%331.14M
-15.68%675.87M
-29.37%381.77M
-6.65%801.52M
6.55%540.54M
27.76%858.6M
35.18%507.29M
1.06%672.02M
Cash flow from investment activities
Interest received - investment
-43.37%739K
-24.79%3.07M
-24.57%1.31M
85.34%4.08M
123.51%1.73M
-3.21%2.2M
-25.43%774K
-31.30%2.28M
-50.36%1.04M
37.64%3.31M
Dividend received - investment
----
----
----
----
----
----
----
-28.01%9.87M
----
36.59%13.71M
Sale of fixed assets
-70.20%45K
319.76%12.73M
-95.81%151K
1,103.17%3.03M
3,395.15%3.6M
207.32%252K
6.19%103K
256.52%82K
-58.37%97K
-97.59%23K
Purchase of fixed assets
-56.01%-4.82M
-160.97%-45.44M
16.01%-3.09M
66.16%-17.41M
76.10%-3.68M
8.10%-51.45M
-203.71%-15.39M
-173.60%-55.99M
50.16%-5.07M
20.85%-20.46M
Purchase of intangible assets
-6.37%-284K
-10.70%-393K
-26.54%-267K
-73.17%-355K
-368.89%-211K
28.07%-205K
4.26%-45K
54.33%-285K
-683.33%-47K
65.29%-624K
Sale of subsidiaries
----
----
----
----
----
----
----
-327.16%-11.29M
---8.82M
--4.97M
Acquisition of subsidiaries
----
----
----
----
----
----
----
179.31%23K
--28K
---29K
Recovery of cash from investments
----
--639K
--636K
----
----
----
----
----
----
----
Cash on investment
----
-112.64%-2.39M
---2.38M
97.34%-1.12M
----
-8,602.47%-42.29M
----
92.71%-486K
----
-1,036.29%-6.67M
Other items in the investment business
----
---81K
---267K
----
----
----
----
----
----
----
Net cash from investment operations
-10.46%-4.32M
-170.62%-31.86M
-371.34%-3.91M
87.13%-11.77M
109.90%1.44M
-63.96%-91.5M
-14.04%-14.56M
-866.32%-55.81M
-57.38%-12.77M
33.81%-5.78M
Net cash before financing
-44.54%181.49M
-13.69%573.18M
-14.61%327.23M
-6.47%664.1M
-27.14%383.21M
-11.56%710.03M
6.36%525.98M
20.50%802.79M
34.68%494.53M
1.52%666.24M
Cash flow from financing activities
New borrowing
-15.68%169.78M
29.18%274.34M
151.47%201.36M
72.62%212.37M
-14.45%80.07M
-44.76%123.02M
-38.78%93.6M
-13.03%222.72M
-13.89%152.88M
-43.11%256.1M
Refund
17.03%-199.72M
-176.73%-340.47M
-340.56%-240.72M
-73.43%-123.03M
26.30%-54.64M
67.68%-70.94M
60.16%-74.14M
5.30%-219.51M
7.87%-186.08M
47.89%-231.8M
Issuing shares
----
----
----
----
----
----
----
----
----
-86.10%19.83M
Interest paid - financing
----
----
----
----
---13.72M
----
----
----
----
----
Dividends paid - financing
----
----
----
-27.51%-13.72M
----
---10.76M
----
----
----
-379.00%-59.14M
Absorb investment income
----
----
----
--490K
----
----
----
--3.03M
--3.59M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---1.89M
----
----
----
Other items of the financing business
----
---837K
---1.14M
----
----
-56.95%23.81M
----
1,898.41%55.3M
----
-33.70%-3.08M
Net cash from financing operations
51.37%-211.35M
-14.57%-726.71M
-1.25%-434.6M
9.42%-634.29M
13.20%-429.25M
12.84%-700.22M
10.14%-494.5M
-11.58%-803.4M
-14.55%-550.28M
-20.55%-720.03M
Effect of rate
-113.12%-387K
-60.47%1.63M
-82.49%2.95M
-47.90%4.11M
370.53%16.85M
439.40%7.89M
40.61%3.58M
-113.81%-2.33M
123.57%2.55M
171.83%16.84M
Net Cash
72.20%-29.85M
-615.04%-153.53M
-133.25%-107.38M
204.06%29.81M
-246.21%-46.03M
1,725.87%9.8M
156.47%31.49M
98.88%-603K
50.76%-55.76M
-191.22%-53.79M
Begining period cash
-41.36%215.33M
10.18%367.24M
10.18%367.24M
5.61%333.32M
5.61%333.32M
-0.92%315.63M
-16.61%315.63M
-23.33%318.55M
-8.89%378.51M
9.35%415.46M
Cash at the end
-29.57%185.09M
-41.36%215.33M
-13.58%262.82M
10.18%367.24M
-13.28%304.13M
5.61%333.32M
7.81%350.69M
-16.61%315.63M
11.62%325.3M
-8.89%378.51M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC Accounting Firm
--
PricewaterhouseCoopers
--
PwC Accounting Firm
--
PwC Accounting Firm
--
PwC Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----1,012.70%87.25M----88.57%-9.56M----40.60%-83.68M----6.03%-140.87M-----20.16%-149.91M
Profit adjustment
Interest (income) - adjustment ----24.79%-3.07M-----85.34%-4.08M----3.21%-2.2M----38.34%-2.28M-----40.34%-3.69M
Interest expense - adjustment -----43.23%74.67M-----36.90%131.51M-----15.52%208.43M----7.49%246.71M----23.92%229.52M
Investment loss (gain) -----57.52%4.37M----157.31%10.29M-----1,672.77%-17.96M----107.74%1.14M-------14.75M
Impairment and provisions: ----758.89%46.96M-----88.26%5.47M----44.69%46.59M----36.82%32.2M----171.69%23.53M
-Impairmen of inventory (reversal) ------2.89M--------------------------------
-Impairment of trade receivables (reversal) -----------------------------54.17%10.78M----171.69%23.53M
-Other impairments and provisions ----706.07%44.08M-----88.26%5.47M----117.57%46.59M------21.41M--------
Revaluation surplus: ----187.19%10.47M-----57.77%3.65M----183.11%8.63M-----1,049.63%-10.39M----165.47%1.09M
-Fair value of investment properties (increase) ----108.76%10.29M----75.82%4.93M----119.59%2.8M-----2,820.61%-14.31M----61.60%-490K
-Other fair value changes ----113.94%179K-----122.02%-1.28M----48.65%5.83M----147.60%3.92M----501.01%1.58M
Asset sale loss (gain): -----27,236.36%-3.01M----89.00%-11K----99.80%-100K-----93,641.51%-49.58M----144.17%53K
-Loss (gain) from sale of subsidiary company -------------------------------49.63M--------
-Loss (gain) on sale of property, machinery and equipment -----27,236.36%-3.01M----89.00%-11K-----275.44%-100K----7.55%57K----144.17%53K
Depreciation and amortization: -----39.80%431.24M-----30.43%716.38M----8.42%1.03B-----0.47%949.82M----27.27%954.33M
-Amortization of intangible assets -----6.99%2.22M----16.36%2.39M----1.99%2.05M-----20.43%2.01M----17.34%2.53M
Special items -----199.38%-198.38M----78.76%-66.26M-----258.00%-311.92M----60.85%-87.13M-------222.57M
Operating profit before the change of operating capital -----42.78%450.51M-----10.28%787.38M-----6.61%877.56M----14.93%939.63M----1.99%817.6M
Change of operating capital
Inventory (increase) decrease -----38.37%-28.08M-----40.95%-20.29M-----166.04%-14.4M-----172.23%-5.41M-----450.62%-1.99M
Accounts receivable (increase)decrease ----173.98%144.09M-----62.58%52.59M----199.27%140.56M-----18.19%-141.59M-----69.66%-119.79M
Accounts payable increase (decrease) ----147.36%56.06M----32.75%-118.39M-----287.23%-176.06M----970.10%94.03M----126.87%8.79M
Special items for working capital changes ----35.23%8.79M----232.32%6.5M-----671.28%-4.91M----136.85%860K-----112.13%-2.33M
Cash  from business operations -43.61%194.33M-10.80%631.37M-15.23%344.63M-13.97%707.79M-26.69%406.53M-7.30%822.75M6.29%554.55M26.38%887.52M31.72%521.76M-2.21%702.28M
Other taxs 107.02%156K70.83%-3.51M84.99%-2.22M-1.18%-12.02M-43.63%-14.81M41.55%-11.88M2.19%-10.31M-7.45%-20.33M30.17%-10.54M50.82%-18.92M
Interest paid - operating 23.04%-8.67M-14.71%-22.83M-13.19%-11.27M-112.98%-19.9M-169.30%-9.96M-8.72%-9.34M5.78%-3.7M24.22%-8.59M31.45%-3.92M22.87%-11.34M
Net cash from operations -43.89%185.81M-10.48%605.04M-13.26%331.14M-15.68%675.87M-29.37%381.77M-6.65%801.52M6.55%540.54M27.76%858.6M35.18%507.29M1.06%672.02M
Cash flow from investment activities
Interest received - investment -43.37%739K-24.79%3.07M-24.57%1.31M85.34%4.08M123.51%1.73M-3.21%2.2M-25.43%774K-31.30%2.28M-50.36%1.04M37.64%3.31M
Dividend received - investment -----------------------------28.01%9.87M----36.59%13.71M
Sale of fixed assets -70.20%45K319.76%12.73M-95.81%151K1,103.17%3.03M3,395.15%3.6M207.32%252K6.19%103K256.52%82K-58.37%97K-97.59%23K
Purchase of fixed assets -56.01%-4.82M-160.97%-45.44M16.01%-3.09M66.16%-17.41M76.10%-3.68M8.10%-51.45M-203.71%-15.39M-173.60%-55.99M50.16%-5.07M20.85%-20.46M
Purchase of intangible assets -6.37%-284K-10.70%-393K-26.54%-267K-73.17%-355K-368.89%-211K28.07%-205K4.26%-45K54.33%-285K-683.33%-47K65.29%-624K
Sale of subsidiaries -----------------------------327.16%-11.29M---8.82M--4.97M
Acquisition of subsidiaries ----------------------------179.31%23K--28K---29K
Recovery of cash from investments ------639K--636K----------------------------
Cash on investment -----112.64%-2.39M---2.38M97.34%-1.12M-----8,602.47%-42.29M----92.71%-486K-----1,036.29%-6.67M
Other items in the investment business -------81K---267K----------------------------
Net cash from investment operations -10.46%-4.32M-170.62%-31.86M-371.34%-3.91M87.13%-11.77M109.90%1.44M-63.96%-91.5M-14.04%-14.56M-866.32%-55.81M-57.38%-12.77M33.81%-5.78M
Net cash before financing -44.54%181.49M-13.69%573.18M-14.61%327.23M-6.47%664.1M-27.14%383.21M-11.56%710.03M6.36%525.98M20.50%802.79M34.68%494.53M1.52%666.24M
Cash flow from financing activities
New borrowing -15.68%169.78M29.18%274.34M151.47%201.36M72.62%212.37M-14.45%80.07M-44.76%123.02M-38.78%93.6M-13.03%222.72M-13.89%152.88M-43.11%256.1M
Refund 17.03%-199.72M-176.73%-340.47M-340.56%-240.72M-73.43%-123.03M26.30%-54.64M67.68%-70.94M60.16%-74.14M5.30%-219.51M7.87%-186.08M47.89%-231.8M
Issuing shares -------------------------------------86.10%19.83M
Interest paid - financing -------------------13.72M--------------------
Dividends paid - financing -------------27.51%-13.72M-------10.76M-------------379.00%-59.14M
Absorb investment income --------------490K--------------3.03M--3.59M----
Issuance expenses and redemption of securities expenses ---------------------------1.89M------------
Other items of the financing business -------837K---1.14M---------56.95%23.81M----1,898.41%55.3M-----33.70%-3.08M
Net cash from financing operations 51.37%-211.35M-14.57%-726.71M-1.25%-434.6M9.42%-634.29M13.20%-429.25M12.84%-700.22M10.14%-494.5M-11.58%-803.4M-14.55%-550.28M-20.55%-720.03M
Effect of rate -113.12%-387K-60.47%1.63M-82.49%2.95M-47.90%4.11M370.53%16.85M439.40%7.89M40.61%3.58M-113.81%-2.33M123.57%2.55M171.83%16.84M
Net Cash 72.20%-29.85M-615.04%-153.53M-133.25%-107.38M204.06%29.81M-246.21%-46.03M1,725.87%9.8M156.47%31.49M98.88%-603K50.76%-55.76M-191.22%-53.79M
Begining period cash -41.36%215.33M10.18%367.24M10.18%367.24M5.61%333.32M5.61%333.32M-0.92%315.63M-16.61%315.63M-23.33%318.55M-8.89%378.51M9.35%415.46M
Cash at the end -29.57%185.09M-41.36%215.33M-13.58%262.82M10.18%367.24M-13.28%304.13M5.61%333.32M7.81%350.69M-16.61%315.63M11.62%325.3M-8.89%378.51M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC Accounting Firm--PricewaterhouseCoopers--PwC Accounting Firm--PwC Accounting Firm--PwC Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More