HK Stock MarketDetailed Quotes

SIM TECH (02000)

Watchlist
  • 0.265
  • +0.005+1.92%
Market Closed May 20 15:57 CST
561.55MMarket Cap-44.17P/E (TTM)

SIM TECH (02000) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
73.27%-32.09M
98.46%-582K
-128.79%-120.06M
28.27%-37.69M
183.50%416.94M
74.57%-52.54M
-97.90%-499.32M
-682.06%-206.6M
-345.37%-252.31M
-198.60%-26.42M
Profit adjustment
Interest (income) - adjustment
8.50%-28.25M
----
-28.99%-30.87M
----
-67.17%-23.93M
----
45.51%-14.32M
----
-37.81%-26.27M
----
Dividend (income)- adjustment
----
----
----
----
-2,088.69%-7.16M
----
1.51%-327K
----
---332K
----
Attributable subsidiary (profit) loss
-198.56%-12.06M
----
-202.51%-4.04M
----
179.76%3.94M
----
67.12%-4.94M
----
-3,122.94%-15.02M
----
Impairment and provisions:
24.29%-10.59M
----
66.54%-13.98M
----
-124.50%-41.79M
----
318.22%170.55M
----
242.14%40.78M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
-86.73%7.14M
----
--53.84M
----
----
----
-Impairmen of inventory (reversal)
56.23%-5.73M
----
82.31%-13.09M
----
-228.76%-73.97M
----
18.85%57.45M
----
268.42%48.34M
----
-Impairment of trade receivables (reversal)
----
----
----
----
--1.8M
----
----
----
--4.88M
----
-Impairment of goodwill
----
----
----
----
--2.28M
----
----
----
----
----
-Other impairments and provisions
-443.29%-4.86M
----
-104.27%-894K
----
-64.65%20.95M
----
576.45%59.27M
----
-130.62%-12.44M
----
Revaluation surplus:
31.61%73.97M
----
228.05%56.21M
----
-57.13%17.13M
----
633.30%39.97M
----
-54.93%5.45M
----
-Fair value of investment properties (increase)
31.95%73.93M
----
250.19%56.03M
----
-57.24%16M
----
1,135.87%37.42M
----
-79.70%3.03M
----
-Other fair value changes
-76.27%42K
----
-84.39%177K
----
-55.53%1.13M
----
5.24%2.55M
----
185.92%2.42M
----
Asset sale loss (gain):
-76.09%1.89M
----
101.47%7.89M
----
-27,270.92%-537.17M
----
150.97%1.98M
----
37.87%-3.88M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
--1.58M
----
----
----
26.96%-4.1M
----
-Loss (gain) on sale of property, machinery and equipment
-76.09%1.89M
----
944.97%7.89M
----
-147.24%-934K
----
794.57%1.98M
----
135.08%221K
----
-Loss (gain) from selling other assets
----
----
----
----
---537.82M
----
----
----
----
----
Depreciation and amortization:
1.34%21.9M
----
-15.32%21.61M
----
-66.83%25.52M
----
-20.33%76.95M
----
-39.29%96.59M
----
-Amortization of intangible assets
4.50%1.11M
----
159.37%1.07M
----
-99.09%411K
----
2.51%45.13M
----
-58.20%44.02M
----
Financial expense
12.17%903K
----
-83.81%805K
----
1.16%4.97M
----
52.72%4.92M
----
-22.51%3.22M
----
Exchange Loss (gain)
----
----
-43,189.66%-12.5M
----
--29K
----
----
----
----
----
Special items
-103.07%-867K
----
212.13%28.21M
----
209.08%9.04M
----
---8.29M
----
----
----
Operating profit before the change of operating capital
122.21%14.82M
98.46%-582K
49.64%-66.72M
28.27%-37.69M
43.10%-132.47M
74.57%-52.54M
-53.40%-232.81M
-682.06%-206.6M
-243.55%-151.77M
-198.60%-26.42M
Change of operating capital
Inventory (increase) decrease
-102.49%-1.14M
----
-73.31%45.62M
----
1,067.89%170.92M
----
80.74%-17.66M
----
-1,092.74%-91.67M
----
Developing property (increase)decrease
----
----
7.85%467K
----
-41.17%433K
----
330.41%736K
----
-95.45%171K
----
Accounts receivable (increase)decrease
78.76%-4.2M
----
-344.59%-19.78M
----
-89.12%8.09M
----
19.31%74.28M
----
-14.07%62.26M
----
Accounts payable increase (decrease)
-0.69%3.91M
----
107.67%3.93M
----
-61.05%-51.31M
----
-139.18%-31.86M
----
208.39%81.32M
----
Advance payment increase (decrease)
81.46%-104K
----
---561K
----
----
----
----
----
---4.39M
----
Special items for working capital changes
125.40%22.62M
195.67%7.29M
139.34%10.03M
-118.83%-7.62M
-74.66%-25.51M
130.90%40.47M
-221.04%-14.6M
127.46%17.53M
90.46%-4.55M
-805.97%-63.81M
Cash  from business operations
232.96%35.9M
114.81%6.71M
9.54%-27M
-275.12%-45.31M
86.55%-29.85M
93.61%-12.08M
-104.28%-221.92M
-109.55%-189.08M
-163.96%-108.64M
-351.81%-90.23M
China income tax paid
45.86%-11.01M
----
-333.99%-20.34M
----
-4,200.00%-4.69M
----
-111.04%-109K
----
176.51%987K
----
Other taxs
----
66.42%-6.46M
----
-3,677.88%-19.25M
----
299.26%538K
----
-114.29%-270K
----
79.58%-126K
Interest received - operating
-21.47%15.37M
-93.79%955K
-18.19%19.58M
81.37%15.39M
67.17%23.93M
45.87%8.49M
-45.51%14.32M
-38.87%5.82M
37.81%26.27M
50.78%9.52M
Net cash from operations
245.01%40.26M
102.44%1.2M
-161.84%-27.77M
-1,509.00%-49.17M
94.89%-10.6M
98.33%-3.06M
-155.25%-207.72M
-127.03%-183.53M
-143.37%-81.38M
-294.67%-80.84M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
--7.16M
2,623.97%7.27M
----
--267K
----
----
Loan receivable (increase) decrease
----
----
----
-110.40%-251K
----
--2.41M
----
----
----
----
Decrease in deposits (increase)
-63.48%48.35M
-363.11%-161.49M
134.19%132.4M
283.22%61.38M
-1,623.36%-387.22M
-125.47%-33.5M
131.68%25.42M
164.48%131.54M
-276.93%-80.25M
-567.63%-204.01M
Sale of fixed assets
0.73%1.38M
-99.74%3K
-76.72%1.37M
547.49%1.16M
-7.21%5.87M
-96.93%179K
769.88%6.32M
302.35%5.82M
-38.91%727K
507.98%1.45M
Purchase of fixed assets
-92.68%-8.08M
23.77%-2.88M
45.77%-4.19M
-499.84%-3.77M
85.63%-7.73M
98.73%-629K
-12.94%-53.82M
-137.58%-49.58M
-104.92%-47.65M
-915.03%-20.87M
Selling intangible assets
----
----
--39.99M
----
----
----
----
----
----
----
Purchase of intangible assets
-8.11%-880K
-38.89%-875K
-99.02%-814K
56.16%-630K
99.24%-409K
77.91%-1.44M
2.99%-54.07M
68.95%-6.51M
18.48%-55.74M
46.35%-20.95M
Sale of subsidiaries
----
----
----
----
--6.94M
--6.94M
----
----
-57.40%1.21M
--350K
Recovery of cash from investments
-86.82%32.42M
----
-50.68%245.99M
10,496.86%287.28M
12,741.32%498.76M
-32.81%2.71M
-98.68%3.88M
-97.59%4.04M
165.03%294.74M
944.31%167.49M
Cash on investment
---22M
---22M
----
----
----
----
97.98%-6.97M
95.87%-7.24M
-205.04%-345.61M
---175.32M
Other items in the investment business
22.14%1.53M
-12.42%564K
-89.78%1.25M
184.96%644K
-13.40%12.24M
-89.60%226K
-60.26%14.14M
-92.80%2.17M
2,755.22%35.58M
4,446.99%30.19M
Net cash from investment operations
-87.33%52.72M
-153.98%-186.67M
206.77%415.98M
2,285.74%345.81M
308.30%135.6M
-119.65%-15.82M
66.95%-65.1M
136.32%80.5M
-357.25%-197M
-305.05%-221.67M
Net cash before financing
-76.05%92.98M
-162.52%-185.47M
210.58%388.22M
1,671.41%296.64M
145.82%125M
81.68%-18.88M
2.00%-272.82M
65.94%-103.03M
-292.57%-278.38M
-2,191.92%-302.51M
Cash flow from financing activities
New borrowing
-63.06%10.91M
----
-11.61%29.54M
----
-86.59%33.42M
-48.38%53.71M
494.92%249.25M
47.66%104.05M
-53.78%41.9M
15.84%70.46M
Refund
10.39%-29.44M
34.24%-21.7M
86.25%-32.85M
70.70%-33M
-500.97%-238.95M
-1,174.00%-112.63M
-8.25%-39.76M
75.53%-8.84M
72.85%-36.73M
52.92%-36.14M
Issuing shares
----
----
----
----
----
----
-51.01%365K
--105K
--745K
----
Interest paid - financing
-12.17%-903K
74.26%-271K
83.81%-805K
40.88%-1.05M
-1.16%-4.97M
4.30%-1.78M
-52.72%-4.92M
-14.10%-1.86M
22.51%-3.22M
-122.51%-1.63M
Dividends paid - financing
----
----
---85.73M
---85.73M
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
---9.46M
----
----
----
41.35%-18.26M
----
12.51%-31.14M
---18.09M
-99.39%-35.59M
----
Other items of the financing business
----
----
----
----
----
----
----
----
-321.59%-13.44M
---11.44M
Net cash from financing operations
65.91%-31.5M
80.40%-23.82M
60.53%-92.4M
-85.57%-121.54M
-241.61%-234.12M
-191.98%-65.5M
384.32%165.33M
338.77%71.2M
26.21%-58.15M
142.38%16.23M
Effect of rate
189.32%8.69M
142.66%1.86M
-14.74%-9.72M
57.45%-4.36M
63.17%-8.47M
-170.81%-10.24M
-152.82%-23.01M
-261.90%-3.78M
4.54%-9.1M
178.10%2.34M
Net Cash
-79.22%61.48M
-219.53%-209.29M
371.09%295.82M
307.52%175.09M
-1.52%-109.12M
-165.12%-84.37M
68.06%-107.49M
88.88%-31.82M
-611.79%-336.53M
-455.94%-286.28M
Begining period cash
385.47%360.31M
385.47%360.31M
-61.31%74.22M
-61.31%74.22M
-40.49%191.81M
-40.49%191.81M
-51.75%322.31M
-51.75%322.31M
9.19%667.94M
9.19%667.94M
Cash at the end
19.47%430.47M
-37.59%152.88M
385.47%360.31M
152.01%244.95M
-61.31%74.22M
-66.10%97.2M
-40.49%191.81M
-25.34%286.7M
-51.75%322.31M
-31.56%383.99M
Cash balance analysis
Bank deposits
----
----
----
----
----
----
----
60.23%98.83M
----
--61.68M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 73.27%-32.09M98.46%-582K-128.79%-120.06M28.27%-37.69M183.50%416.94M74.57%-52.54M-97.90%-499.32M-682.06%-206.6M-345.37%-252.31M-198.60%-26.42M
Profit adjustment
Interest (income) - adjustment 8.50%-28.25M-----28.99%-30.87M-----67.17%-23.93M----45.51%-14.32M-----37.81%-26.27M----
Dividend (income)- adjustment -----------------2,088.69%-7.16M----1.51%-327K-------332K----
Attributable subsidiary (profit) loss -198.56%-12.06M-----202.51%-4.04M----179.76%3.94M----67.12%-4.94M-----3,122.94%-15.02M----
Impairment and provisions: 24.29%-10.59M----66.54%-13.98M-----124.50%-41.79M----318.22%170.55M----242.14%40.78M----
-Impairment of property, plant and equipment (reversal) -----------------86.73%7.14M------53.84M------------
-Impairmen of inventory (reversal) 56.23%-5.73M----82.31%-13.09M-----228.76%-73.97M----18.85%57.45M----268.42%48.34M----
-Impairment of trade receivables (reversal) ------------------1.8M--------------4.88M----
-Impairment of goodwill ------------------2.28M--------------------
-Other impairments and provisions -443.29%-4.86M-----104.27%-894K-----64.65%20.95M----576.45%59.27M-----130.62%-12.44M----
Revaluation surplus: 31.61%73.97M----228.05%56.21M-----57.13%17.13M----633.30%39.97M-----54.93%5.45M----
-Fair value of investment properties (increase) 31.95%73.93M----250.19%56.03M-----57.24%16M----1,135.87%37.42M-----79.70%3.03M----
-Other fair value changes -76.27%42K-----84.39%177K-----55.53%1.13M----5.24%2.55M----185.92%2.42M----
Asset sale loss (gain): -76.09%1.89M----101.47%7.89M-----27,270.92%-537.17M----150.97%1.98M----37.87%-3.88M----
-Loss (gain) from sale of subsidiary company ------------------1.58M------------26.96%-4.1M----
-Loss (gain) on sale of property, machinery and equipment -76.09%1.89M----944.97%7.89M-----147.24%-934K----794.57%1.98M----135.08%221K----
-Loss (gain) from selling other assets -------------------537.82M--------------------
Depreciation and amortization: 1.34%21.9M-----15.32%21.61M-----66.83%25.52M-----20.33%76.95M-----39.29%96.59M----
-Amortization of intangible assets 4.50%1.11M----159.37%1.07M-----99.09%411K----2.51%45.13M-----58.20%44.02M----
Financial expense 12.17%903K-----83.81%805K----1.16%4.97M----52.72%4.92M-----22.51%3.22M----
Exchange Loss (gain) ---------43,189.66%-12.5M------29K--------------------
Special items -103.07%-867K----212.13%28.21M----209.08%9.04M-------8.29M------------
Operating profit before the change of operating capital 122.21%14.82M98.46%-582K49.64%-66.72M28.27%-37.69M43.10%-132.47M74.57%-52.54M-53.40%-232.81M-682.06%-206.6M-243.55%-151.77M-198.60%-26.42M
Change of operating capital
Inventory (increase) decrease -102.49%-1.14M-----73.31%45.62M----1,067.89%170.92M----80.74%-17.66M-----1,092.74%-91.67M----
Developing property (increase)decrease --------7.85%467K-----41.17%433K----330.41%736K-----95.45%171K----
Accounts receivable (increase)decrease 78.76%-4.2M-----344.59%-19.78M-----89.12%8.09M----19.31%74.28M-----14.07%62.26M----
Accounts payable increase (decrease) -0.69%3.91M----107.67%3.93M-----61.05%-51.31M-----139.18%-31.86M----208.39%81.32M----
Advance payment increase (decrease) 81.46%-104K-------561K-----------------------4.39M----
Special items for working capital changes 125.40%22.62M195.67%7.29M139.34%10.03M-118.83%-7.62M-74.66%-25.51M130.90%40.47M-221.04%-14.6M127.46%17.53M90.46%-4.55M-805.97%-63.81M
Cash  from business operations 232.96%35.9M114.81%6.71M9.54%-27M-275.12%-45.31M86.55%-29.85M93.61%-12.08M-104.28%-221.92M-109.55%-189.08M-163.96%-108.64M-351.81%-90.23M
China income tax paid 45.86%-11.01M-----333.99%-20.34M-----4,200.00%-4.69M-----111.04%-109K----176.51%987K----
Other taxs ----66.42%-6.46M-----3,677.88%-19.25M----299.26%538K-----114.29%-270K----79.58%-126K
Interest received - operating -21.47%15.37M-93.79%955K-18.19%19.58M81.37%15.39M67.17%23.93M45.87%8.49M-45.51%14.32M-38.87%5.82M37.81%26.27M50.78%9.52M
Net cash from operations 245.01%40.26M102.44%1.2M-161.84%-27.77M-1,509.00%-49.17M94.89%-10.6M98.33%-3.06M-155.25%-207.72M-127.03%-183.53M-143.37%-81.38M-294.67%-80.84M
Cash flow from investment activities
Dividend received - investment ------------------7.16M2,623.97%7.27M------267K--------
Loan receivable (increase) decrease -------------110.40%-251K------2.41M----------------
Decrease in deposits (increase) -63.48%48.35M-363.11%-161.49M134.19%132.4M283.22%61.38M-1,623.36%-387.22M-125.47%-33.5M131.68%25.42M164.48%131.54M-276.93%-80.25M-567.63%-204.01M
Sale of fixed assets 0.73%1.38M-99.74%3K-76.72%1.37M547.49%1.16M-7.21%5.87M-96.93%179K769.88%6.32M302.35%5.82M-38.91%727K507.98%1.45M
Purchase of fixed assets -92.68%-8.08M23.77%-2.88M45.77%-4.19M-499.84%-3.77M85.63%-7.73M98.73%-629K-12.94%-53.82M-137.58%-49.58M-104.92%-47.65M-915.03%-20.87M
Selling intangible assets ----------39.99M----------------------------
Purchase of intangible assets -8.11%-880K-38.89%-875K-99.02%-814K56.16%-630K99.24%-409K77.91%-1.44M2.99%-54.07M68.95%-6.51M18.48%-55.74M46.35%-20.95M
Sale of subsidiaries ------------------6.94M--6.94M---------57.40%1.21M--350K
Recovery of cash from investments -86.82%32.42M-----50.68%245.99M10,496.86%287.28M12,741.32%498.76M-32.81%2.71M-98.68%3.88M-97.59%4.04M165.03%294.74M944.31%167.49M
Cash on investment ---22M---22M----------------97.98%-6.97M95.87%-7.24M-205.04%-345.61M---175.32M
Other items in the investment business 22.14%1.53M-12.42%564K-89.78%1.25M184.96%644K-13.40%12.24M-89.60%226K-60.26%14.14M-92.80%2.17M2,755.22%35.58M4,446.99%30.19M
Net cash from investment operations -87.33%52.72M-153.98%-186.67M206.77%415.98M2,285.74%345.81M308.30%135.6M-119.65%-15.82M66.95%-65.1M136.32%80.5M-357.25%-197M-305.05%-221.67M
Net cash before financing -76.05%92.98M-162.52%-185.47M210.58%388.22M1,671.41%296.64M145.82%125M81.68%-18.88M2.00%-272.82M65.94%-103.03M-292.57%-278.38M-2,191.92%-302.51M
Cash flow from financing activities
New borrowing -63.06%10.91M-----11.61%29.54M-----86.59%33.42M-48.38%53.71M494.92%249.25M47.66%104.05M-53.78%41.9M15.84%70.46M
Refund 10.39%-29.44M34.24%-21.7M86.25%-32.85M70.70%-33M-500.97%-238.95M-1,174.00%-112.63M-8.25%-39.76M75.53%-8.84M72.85%-36.73M52.92%-36.14M
Issuing shares -------------------------51.01%365K--105K--745K----
Interest paid - financing -12.17%-903K74.26%-271K83.81%-805K40.88%-1.05M-1.16%-4.97M4.30%-1.78M-52.72%-4.92M-14.10%-1.86M22.51%-3.22M-122.51%-1.63M
Dividends paid - financing -----------85.73M---85.73M------------------------
Issuance expenses and redemption of securities expenses ---9.46M------------41.35%-18.26M----12.51%-31.14M---18.09M-99.39%-35.59M----
Other items of the financing business ---------------------------------321.59%-13.44M---11.44M
Net cash from financing operations 65.91%-31.5M80.40%-23.82M60.53%-92.4M-85.57%-121.54M-241.61%-234.12M-191.98%-65.5M384.32%165.33M338.77%71.2M26.21%-58.15M142.38%16.23M
Effect of rate 189.32%8.69M142.66%1.86M-14.74%-9.72M57.45%-4.36M63.17%-8.47M-170.81%-10.24M-152.82%-23.01M-261.90%-3.78M4.54%-9.1M178.10%2.34M
Net Cash -79.22%61.48M-219.53%-209.29M371.09%295.82M307.52%175.09M-1.52%-109.12M-165.12%-84.37M68.06%-107.49M88.88%-31.82M-611.79%-336.53M-455.94%-286.28M
Begining period cash 385.47%360.31M385.47%360.31M-61.31%74.22M-61.31%74.22M-40.49%191.81M-40.49%191.81M-51.75%322.31M-51.75%322.31M9.19%667.94M9.19%667.94M
Cash at the end 19.47%430.47M-37.59%152.88M385.47%360.31M152.01%244.95M-61.31%74.22M-66.10%97.2M-40.49%191.81M-25.34%286.7M-51.75%322.31M-31.56%383.99M
Cash balance analysis
Bank deposits ----------------------------60.23%98.83M------61.68M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More