HK Stock MarketDetailed Quotes

SSY GROUP (02005)

Watchlist
  • 2.320
  • +0.010+0.43%
Market Closed May 20 16:07 CST
6.71BMarket Cap14.23P/E (TTM)

SSY GROUP (02005) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-56.02%563.7M
----
-19.07%1.28B
----
13.18%1.58B
----
47.53%1.4B
----
30.77%948.4M
----
Profit adjustment
Interest (income) - adjustment
28.50%-21.12M
----
12.91%-29.55M
----
-16.18%-33.92M
----
-18.18%-29.2M
----
-7.53%-24.71M
----
Attributable subsidiary (profit) loss
13.27%-22.98M
----
13.45%-26.49M
----
-121.99%-30.61M
----
-154.13%-13.79M
----
---5.43M
----
Impairment and provisions:
-25.59%25.81M
----
235.05%34.68M
----
-7.47%10.35M
----
650.37%11.19M
----
560.19%1.49M
----
-Impairment of property, plant and equipment (reversal)
--11.04M
----
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
44.80%1.85M
----
42.91%1.28M
----
-62.54%895K
----
--2.39M
----
----
----
-Impairment of trade receivables (reversal)
-169.10%-4.27M
----
610.40%6.18M
----
-124.69%-1.21M
----
259.08%4.91M
----
511.45%1.37M
----
-Other impairments and provisions
-36.86%17.19M
----
155.19%27.22M
----
173.96%10.67M
----
3,015.20%3.89M
----
1,462.50%125K
----
Asset sale loss (gain):
-395.64%-5.57M
----
-40.85%-1.12M
----
57.44%-798K
----
82.51%-1.88M
----
-421.75%-10.72M
----
-Loss (gain) from sale of subsidiary company
---23.59M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
54.09%-516K
----
-40.85%-1.12M
----
5.23%-798K
----
-13,933.33%-842K
----
99.71%-6K
----
-Loss (gain) from selling other assets
--18.53M
----
----
----
----
----
90.36%-1.03M
----
---10.72M
----
Depreciation and amortization:
-0.47%453.5M
----
12.35%455.65M
----
9.42%405.57M
----
-4.68%370.64M
----
22.52%388.84M
----
-Depreciation
-4.70%372.67M
----
8.01%391.03M
----
4.93%362.03M
----
-7.88%345.02M
----
24.26%374.54M
----
-Amortization of intangible assets
25.07%80.83M
----
48.39%64.62M
----
69.94%43.55M
----
79.18%25.63M
----
-10.30%14.3M
----
Financial expense
-16.75%105.63M
----
1.17%126.88M
----
42.11%125.41M
----
43.97%88.25M
----
19.09%61.3M
----
Special items
-198.72%-10.35M
----
--10.48M
----
----
----
----
----
--67.05M
----
Operating profit before the change of operating capital
-42.27%1.06B
----
-10.44%1.83B
----
12.71%2.04B
----
27.98%1.81B
----
34.21%1.42B
----
Change of operating capital
Inventory (increase) decrease
-46.14%-64.39M
----
84.60%-44.06M
----
-555.35%-286.17M
----
74.73%-43.67M
----
7.28%-172.81M
----
Accounts receivable (increase)decrease
102.89%27.9M
----
-98.80%-964.95M
----
39.14%-485.4M
----
-48.91%-797.62M
----
-161.32%-535.65M
----
Accounts payable increase (decrease)
-233.50%-214.97M
----
905.07%161.02M
----
-31.49%16.02M
----
-87.40%23.39M
----
111.32%185.61M
----
prepayments (increase)decrease
-9.50%-27.76M
----
-415.85%-25.35M
----
-89.66%8.03M
----
803.73%77.62M
----
59.31%-11.03M
----
Special items for working capital changes
240.26%75.27M
----
-897.58%-53.66M
----
71.79%-5.38M
----
-201.34%-19.07M
----
527.61%18.82M
----
Cash  from business operations
-5.58%852.28M
-51.80%296.5M
-30.03%902.65M
-7.01%615.17M
22.48%1.29B
82.67%661.52M
16.86%1.05B
39.49%362.15M
25.13%901.31M
8.22%259.62M
Other taxs
62.16%-108.23M
67.73%-74.28M
-17.87%-286.02M
-61.83%-230.2M
-6.34%-242.66M
-7.94%-142.25M
-59.77%-228.2M
-17.99%-131.78M
11.65%-142.83M
-4.79%-111.69M
Interest paid - operating
13.21%-109.01M
5.79%-58.45M
-3.23%-125.6M
-11.47%-62.05M
-33.12%-121.66M
-50.50%-55.66M
-45.41%-91.39M
-30.12%-36.98M
-16.24%-62.85M
-21.51%-28.42M
Net cash from operations
29.33%635.04M
-49.28%163.78M
-46.96%491.03M
-30.35%322.92M
26.18%925.75M
139.74%463.6M
5.47%733.69M
61.81%193.38M
37.87%695.63M
8.73%119.51M
Cash flow from investment activities
Interest received - investment
67.56%35.86M
80.79%23.64M
-38.30%21.4M
-30.41%13.07M
18.81%34.69M
22.10%18.79M
18.18%29.2M
16.14%15.39M
7.53%24.71M
--13.25M
Dividend received - investment
-42.28%11.4M
-49.64%6.66M
96.48%19.75M
31.46%13.21M
4.21%10.05M
--10.05M
--9.65M
----
----
----
Decrease in deposits (increase)
441.08%167.88M
400.58%85.45M
-10.71%-49.22M
-26.32%-28.43M
4.10%-44.46M
-195.28%-22.51M
-154.93%-46.36M
-60.63%23.62M
288.97%84.41M
632.50%60M
Sale of fixed assets
160.43%4.79M
----
102.42%1.84M
----
-68.37%909K
----
534.44%2.87M
----
36.04%453K
----
Purchase of fixed assets
55.76%-141.06M
24.63%-134.9M
27.02%-318.85M
8.72%-178.97M
-114.98%-436.87M
-39.99%-196.07M
-19.75%-203.22M
-53.19%-140.06M
20.96%-169.7M
-134.12%-91.43M
Purchase of intangible assets
12.36%-194.2M
28.47%-80.06M
17.01%-221.58M
11.89%-111.93M
-24.24%-267M
-32.00%-127.03M
1.70%-214.91M
-13.77%-96.23M
-104.64%-218.63M
-82.19%-84.59M
Sale of subsidiaries
--97.87M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
---52.93M
---52.93M
----
----
Recovery of cash from investments
----
----
----
----
----
----
-61.26%13.45M
----
--34.72M
--34.72M
Cash on investment
----
----
---45.99M
---45.99M
----
----
96.83%-14.33M
92.01%-1.92M
---451.49M
---24M
Other items in the investment business
33.29%94.48M
-54.02%23.46M
13.43%70.88M
-0.70%51.03M
-15.40%62.49M
728.79%51.39M
89.37%73.86M
-69.87%6.2M
27.90%39M
95.24%20.58M
Net cash from investment operations
114.76%77.02M
73.70%-75.75M
18.50%-521.76M
-8.52%-288M
-58.97%-640.19M
-7.90%-265.38M
38.66%-402.72M
-244.08%-245.94M
-110.16%-656.52M
17.09%-71.48M
Net cash before financing
2,417.22%712.06M
152.10%88.02M
-110.76%-30.73M
-82.39%34.92M
-13.72%285.55M
477.12%198.22M
746.41%330.97M
-209.42%-52.56M
-79.65%39.1M
102.60%48.04M
Cash flow from financing activities
New borrowing
2.01%1.48B
51.41%1.22B
-5.67%1.45B
16.88%804.3M
-43.61%1.53B
-61.96%688.13M
22.49%2.72B
88.84%1.81B
33.45%2.22B
-5.36%957.97M
Refund
-3.57%-1.17B
-61.77%-878.24M
16.26%-1.13B
-18.37%-542.89M
45.19%-1.35B
69.56%-458.63M
-54.95%-2.46B
-62.33%-1.51B
-59.93%-1.59B
-74.86%-928.12M
Interest paid - financing
47.03%-107K
41.59%-66K
18.55%-202K
0.00%-113K
-104.96%-248K
-52.70%-113K
54.68%-121K
51.32%-74K
14.70%-267K
-26.67%-152K
Dividends paid - financing
21.70%-443.54M
14.84%-280.36M
-26.61%-566.45M
-37.71%-329.23M
-14.55%-447.41M
-13.06%-239.07M
-27.83%-390.59M
-37.09%-211.46M
8.20%-305.55M
15.17%-154.25M
Absorb investment income
----
----
----
----
----
----
----
--28.8M
----
----
Issuance expenses and redemption of securities expenses
-246.58%-154.45M
---66.2M
-35.17%-44.56M
----
61.73%-32.97M
62.22%-13.67M
54.08%-86.16M
53.23%-36.19M
-89.77%-187.61M
-446.93%-77.39M
Other items of the financing business
----
----
----
----
-124.93%-7.18M
----
--28.8M
----
----
----
Net cash from financing operations
0.59%-293.69M
88.08%-8.23M
3.00%-295.42M
-179.29%-69.01M
-59.87%-304.57M
-130.13%-24.71M
-239.94%-190.51M
140.19%82.01M
-62.84%136.13M
-171.94%-204.03M
Effect of rate
146.25%14.5M
105.67%940K
5.89%-31.36M
67.78%-16.58M
75.25%-33.32M
22.01%-51.44M
-431.65%-134.65M
-642.76%-65.96M
-41.96%40.6M
159.30%12.15M
Net Cash
228.28%418.37M
334.02%79.79M
-1,614.95%-326.15M
-119.65%-34.1M
-113.54%-19.02M
489.17%173.51M
-19.84%140.46M
118.88%29.45M
-68.63%175.23M
-150.76%-156M
Begining period cash
-22.13%1.26B
-22.13%1.26B
-3.14%1.62B
-3.14%1.62B
0.35%1.67B
0.35%1.67B
14.93%1.66B
14.93%1.66B
76.88%1.45B
76.88%1.45B
Cash at the end
34.42%1.69B
-14.45%1.34B
-22.13%1.26B
-12.58%1.56B
-3.14%1.62B
10.12%1.79B
0.35%1.67B
24.82%1.63B
14.93%1.66B
17.91%1.3B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -56.02%563.7M-----19.07%1.28B----13.18%1.58B----47.53%1.4B----30.77%948.4M----
Profit adjustment
Interest (income) - adjustment 28.50%-21.12M----12.91%-29.55M-----16.18%-33.92M-----18.18%-29.2M-----7.53%-24.71M----
Attributable subsidiary (profit) loss 13.27%-22.98M----13.45%-26.49M-----121.99%-30.61M-----154.13%-13.79M-------5.43M----
Impairment and provisions: -25.59%25.81M----235.05%34.68M-----7.47%10.35M----650.37%11.19M----560.19%1.49M----
-Impairment of property, plant and equipment (reversal) --11.04M------------------------------------
-Impairmen of inventory (reversal) 44.80%1.85M----42.91%1.28M-----62.54%895K------2.39M------------
-Impairment of trade receivables (reversal) -169.10%-4.27M----610.40%6.18M-----124.69%-1.21M----259.08%4.91M----511.45%1.37M----
-Other impairments and provisions -36.86%17.19M----155.19%27.22M----173.96%10.67M----3,015.20%3.89M----1,462.50%125K----
Asset sale loss (gain): -395.64%-5.57M-----40.85%-1.12M----57.44%-798K----82.51%-1.88M-----421.75%-10.72M----
-Loss (gain) from sale of subsidiary company ---23.59M------------------------------------
-Loss (gain) on sale of property, machinery and equipment 54.09%-516K-----40.85%-1.12M----5.23%-798K-----13,933.33%-842K----99.71%-6K----
-Loss (gain) from selling other assets --18.53M--------------------90.36%-1.03M-------10.72M----
Depreciation and amortization: -0.47%453.5M----12.35%455.65M----9.42%405.57M-----4.68%370.64M----22.52%388.84M----
-Depreciation -4.70%372.67M----8.01%391.03M----4.93%362.03M-----7.88%345.02M----24.26%374.54M----
-Amortization of intangible assets 25.07%80.83M----48.39%64.62M----69.94%43.55M----79.18%25.63M-----10.30%14.3M----
Financial expense -16.75%105.63M----1.17%126.88M----42.11%125.41M----43.97%88.25M----19.09%61.3M----
Special items -198.72%-10.35M------10.48M----------------------67.05M----
Operating profit before the change of operating capital -42.27%1.06B-----10.44%1.83B----12.71%2.04B----27.98%1.81B----34.21%1.42B----
Change of operating capital
Inventory (increase) decrease -46.14%-64.39M----84.60%-44.06M-----555.35%-286.17M----74.73%-43.67M----7.28%-172.81M----
Accounts receivable (increase)decrease 102.89%27.9M-----98.80%-964.95M----39.14%-485.4M-----48.91%-797.62M-----161.32%-535.65M----
Accounts payable increase (decrease) -233.50%-214.97M----905.07%161.02M-----31.49%16.02M-----87.40%23.39M----111.32%185.61M----
prepayments (increase)decrease -9.50%-27.76M-----415.85%-25.35M-----89.66%8.03M----803.73%77.62M----59.31%-11.03M----
Special items for working capital changes 240.26%75.27M-----897.58%-53.66M----71.79%-5.38M-----201.34%-19.07M----527.61%18.82M----
Cash  from business operations -5.58%852.28M-51.80%296.5M-30.03%902.65M-7.01%615.17M22.48%1.29B82.67%661.52M16.86%1.05B39.49%362.15M25.13%901.31M8.22%259.62M
Other taxs 62.16%-108.23M67.73%-74.28M-17.87%-286.02M-61.83%-230.2M-6.34%-242.66M-7.94%-142.25M-59.77%-228.2M-17.99%-131.78M11.65%-142.83M-4.79%-111.69M
Interest paid - operating 13.21%-109.01M5.79%-58.45M-3.23%-125.6M-11.47%-62.05M-33.12%-121.66M-50.50%-55.66M-45.41%-91.39M-30.12%-36.98M-16.24%-62.85M-21.51%-28.42M
Net cash from operations 29.33%635.04M-49.28%163.78M-46.96%491.03M-30.35%322.92M26.18%925.75M139.74%463.6M5.47%733.69M61.81%193.38M37.87%695.63M8.73%119.51M
Cash flow from investment activities
Interest received - investment 67.56%35.86M80.79%23.64M-38.30%21.4M-30.41%13.07M18.81%34.69M22.10%18.79M18.18%29.2M16.14%15.39M7.53%24.71M--13.25M
Dividend received - investment -42.28%11.4M-49.64%6.66M96.48%19.75M31.46%13.21M4.21%10.05M--10.05M--9.65M------------
Decrease in deposits (increase) 441.08%167.88M400.58%85.45M-10.71%-49.22M-26.32%-28.43M4.10%-44.46M-195.28%-22.51M-154.93%-46.36M-60.63%23.62M288.97%84.41M632.50%60M
Sale of fixed assets 160.43%4.79M----102.42%1.84M-----68.37%909K----534.44%2.87M----36.04%453K----
Purchase of fixed assets 55.76%-141.06M24.63%-134.9M27.02%-318.85M8.72%-178.97M-114.98%-436.87M-39.99%-196.07M-19.75%-203.22M-53.19%-140.06M20.96%-169.7M-134.12%-91.43M
Purchase of intangible assets 12.36%-194.2M28.47%-80.06M17.01%-221.58M11.89%-111.93M-24.24%-267M-32.00%-127.03M1.70%-214.91M-13.77%-96.23M-104.64%-218.63M-82.19%-84.59M
Sale of subsidiaries --97.87M------------------------------------
Acquisition of subsidiaries ---------------------------52.93M---52.93M--------
Recovery of cash from investments -------------------------61.26%13.45M------34.72M--34.72M
Cash on investment -----------45.99M---45.99M--------96.83%-14.33M92.01%-1.92M---451.49M---24M
Other items in the investment business 33.29%94.48M-54.02%23.46M13.43%70.88M-0.70%51.03M-15.40%62.49M728.79%51.39M89.37%73.86M-69.87%6.2M27.90%39M95.24%20.58M
Net cash from investment operations 114.76%77.02M73.70%-75.75M18.50%-521.76M-8.52%-288M-58.97%-640.19M-7.90%-265.38M38.66%-402.72M-244.08%-245.94M-110.16%-656.52M17.09%-71.48M
Net cash before financing 2,417.22%712.06M152.10%88.02M-110.76%-30.73M-82.39%34.92M-13.72%285.55M477.12%198.22M746.41%330.97M-209.42%-52.56M-79.65%39.1M102.60%48.04M
Cash flow from financing activities
New borrowing 2.01%1.48B51.41%1.22B-5.67%1.45B16.88%804.3M-43.61%1.53B-61.96%688.13M22.49%2.72B88.84%1.81B33.45%2.22B-5.36%957.97M
Refund -3.57%-1.17B-61.77%-878.24M16.26%-1.13B-18.37%-542.89M45.19%-1.35B69.56%-458.63M-54.95%-2.46B-62.33%-1.51B-59.93%-1.59B-74.86%-928.12M
Interest paid - financing 47.03%-107K41.59%-66K18.55%-202K0.00%-113K-104.96%-248K-52.70%-113K54.68%-121K51.32%-74K14.70%-267K-26.67%-152K
Dividends paid - financing 21.70%-443.54M14.84%-280.36M-26.61%-566.45M-37.71%-329.23M-14.55%-447.41M-13.06%-239.07M-27.83%-390.59M-37.09%-211.46M8.20%-305.55M15.17%-154.25M
Absorb investment income ------------------------------28.8M--------
Issuance expenses and redemption of securities expenses -246.58%-154.45M---66.2M-35.17%-44.56M----61.73%-32.97M62.22%-13.67M54.08%-86.16M53.23%-36.19M-89.77%-187.61M-446.93%-77.39M
Other items of the financing business -----------------124.93%-7.18M------28.8M------------
Net cash from financing operations 0.59%-293.69M88.08%-8.23M3.00%-295.42M-179.29%-69.01M-59.87%-304.57M-130.13%-24.71M-239.94%-190.51M140.19%82.01M-62.84%136.13M-171.94%-204.03M
Effect of rate 146.25%14.5M105.67%940K5.89%-31.36M67.78%-16.58M75.25%-33.32M22.01%-51.44M-431.65%-134.65M-642.76%-65.96M-41.96%40.6M159.30%12.15M
Net Cash 228.28%418.37M334.02%79.79M-1,614.95%-326.15M-119.65%-34.1M-113.54%-19.02M489.17%173.51M-19.84%140.46M118.88%29.45M-68.63%175.23M-150.76%-156M
Begining period cash -22.13%1.26B-22.13%1.26B-3.14%1.62B-3.14%1.62B0.35%1.67B0.35%1.67B14.93%1.66B14.93%1.66B76.88%1.45B76.88%1.45B
Cash at the end 34.42%1.69B-14.45%1.34B-22.13%1.26B-12.58%1.56B-3.14%1.62B10.12%1.79B0.35%1.67B24.82%1.63B14.93%1.66B17.91%1.3B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More