HK Stock MarketDetailed Quotes

WEIMOB INC (02013)

Watchlist
  • 1.350
  • +0.020+1.50%
15min DelayNot Open Jun 12 16:07 CST
5.58BMarket Cap-22.88P/E (TTM)

WEIMOB INC (02013) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
88.99%-196.79M
----
-146.05%-1.79B
----
63.52%-726.36M
----
-135.79%-1.99B
----
26.20%-844.33M
----
Profit adjustment
Interest (income) - adjustment
-14.41%-26.28M
----
53.11%-22.97M
----
-74.85%-48.99M
----
-52.88%-28.02M
----
-14.29%-18.33M
----
Interest expense - adjustment
-69.90%75.31M
----
65.44%250.19M
----
-11.60%151.22M
----
87.71%171.06M
----
185.08%91.13M
----
Investment loss (gain)
-186.36%-21.51M
----
137.70%24.91M
----
141.23%10.48M
----
162.14%4.34M
----
-129.87%-6.99M
----
Impairment and provisions:
-59.49%126.64M
----
507.39%312.66M
----
-87.33%51.48M
----
388.92%406.37M
----
866.80%83.12M
----
-Impairment of goodwill
----
----
--41.91M
----
----
----
--194.84M
----
----
----
-Other impairments and provisions
-53.22%126.64M
----
425.97%270.75M
----
-75.66%51.48M
----
154.50%211.53M
----
866.80%83.12M
----
Revaluation surplus:
-90.57%31.83M
----
1,319.22%337.68M
----
-115.39%-27.7M
----
206.93%179.91M
----
-116.95%-168.25M
----
-Fair value of investment properties (increase)
157.70%6.26M
----
104.20%2.43M
----
252.56%1.19M
----
69.28%-780K
----
---2.54M
----
-Other fair value changes
-92.37%25.57M
----
1,260.58%335.25M
----
-115.99%-28.89M
----
209.04%180.69M
----
-116.44%-165.71M
----
Asset sale loss (gain):
-96.15%118K
----
142.21%3.06M
----
-513.27%-7.26M
----
-298.32%-1.18M
----
-861.54%-297K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
-432.58%-7.54M
----
---1.42M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-96.15%118K
----
989.68%3.06M
----
21.12%281K
----
178.11%232K
----
-861.54%-297K
----
Depreciation and amortization:
-70.93%82.85M
----
-11.43%284.97M
----
-11.44%321.75M
----
36.16%363.32M
----
113.63%266.82M
----
-Amortization of intangible assets
-83.79%37.18M
----
-10.32%229.38M
----
-4.48%255.77M
----
53.26%267.77M
----
108.75%174.72M
----
Exchange Loss (gain)
-87.84%1.98M
----
215.85%16.31M
----
-148.66%-14.07M
----
37.33%28.92M
----
196.35%21.06M
----
Special items
-76.64%12.81M
----
273.67%54.81M
----
-198.23%-31.56M
----
-81.53%32.13M
----
158.22%173.96M
----
Operating profit before the change of operating capital
116.54%86.95M
----
-63.73%-525.59M
----
61.51%-321.01M
----
-107.41%-834M
----
-702.14%-402.09M
----
Change of operating capital
Inventory (increase) decrease
---5.22M
----
----
----
----
----
----
----
----
----
Accounts receivable (increase)decrease
-224.70%-175.77M
----
2,463.84%140.96M
----
251.46%5.5M
----
97.17%-3.63M
----
-212.51%-128.3M
----
Accounts payable increase (decrease)
-127.73%-195.33M
----
765.76%704.44M
----
56.04%81.37M
----
188.53%52.15M
----
-112.11%-58.9M
----
prepayments (increase)decrease
181.96%295.7M
----
12.92%-360.8M
----
-229.80%-414.31M
----
143.96%319.19M
----
125.06%130.84M
----
Special items for working capital changes
131.02%66.45M
----
-383.53%-214.22M
----
136.16%75.55M
----
-33.76%-208.92M
----
-964.70%-156.19M
----
Cash  from business operations
128.52%72.79M
-88.02%6.32M
55.45%-255.21M
108.15%52.71M
15.15%-572.9M
-40.73%-646.4M
-9.85%-675.21M
2.83%-459.33M
-2,399.36%-614.64M
-258.98%-472.72M
Other taxs
-38.82%-1.46M
34.10%-949K
-65.77%-1.05M
-57.72%-1.44M
17.66%-634K
-137.14%-913K
3.63%-770K
30.76%-385K
61.19%-799K
68.97%-556K
Interest received - operating
-67.25%3.93M
-64.52%2.87M
-65.10%12.01M
-54.66%8.1M
90.33%34.4M
150.78%17.86M
16.14%18.08M
-3.82%7.12M
25.75%15.56M
625.17%7.4M
Interest paid - operating
20.20%-70.2M
-21.55%-36.3M
-55.49%-87.97M
-8.43%-29.86M
21.41%-56.57M
12.17%-27.54M
4.41%-71.99M
3.78%-31.36M
-123.94%-75.31M
-202.86%-32.59M
Net cash from operations
101.52%5.06M
-195.13%-28.06M
44.23%-332.22M
104.49%29.5M
18.38%-595.7M
-35.76%-657M
-8.10%-729.89M
2.91%-483.96M
-1,309.43%-675.19M
-248.05%-498.46M
Cash flow from investment activities
Interest received - investment
-26.80%8.64M
----
1,884.20%11.81M
-93.30%299K
-89.89%595K
--4.46M
--5.88M
----
----
-95.20%279K
Dividend received - investment
-97.83%208K
----
--9.6M
----
----
----
----
----
--19.09M
----
Loan receivable (increase) decrease
96.18%-2.56M
103.79%2.73M
34.16%-67.09M
-28.68%-72.06M
-3.71%-101.89M
-69.70%-56M
7.47%-98.24M
9.88%-33M
-983.36%-106.17M
-832.38%-36.62M
Decrease in deposits (increase)
-189.79%-20M
----
204.71%22.27M
110.97%2.27M
-126.21%-21.27M
---20.73M
--81.15M
----
----
----
Sale of fixed assets
-39.25%65K
-96.65%24K
-92.27%107K
576.42%717K
-6.55%1.38M
265.52%106K
-19.12%1.48M
-97.85%29K
1,388.62%1.83M
26,880.00%1.35M
Purchase of fixed assets
-33.88%-166.91M
-138.10%-137.97M
-5.07%-124.67M
-10.22%-57.95M
-213.85%-118.66M
-706.84%-52.57M
18.50%-37.81M
73.47%-6.52M
-228.23%-46.39M
-616.45%-24.56M
Purchase of intangible assets
97.64%-484K
99.20%-442K
88.70%-20.48M
53.98%-55.41M
68.52%-181.28M
76.05%-120.4M
-73.27%-575.85M
-296.87%-502.67M
-112.35%-332.35M
-65.37%-126.66M
Sale of subsidiaries
----
----
----
----
97.37%-3.78M
---3.78M
-44,928.66%-143.9M
----
--321K
--321K
Acquisition of subsidiaries
----
----
----
----
82.66%-62.65M
64.57%-62.65M
-1,234.11%-361.29M
-2,562.76%-176.81M
87.11%-27.08M
-462.71%-6.64M
Recovery of cash from investments
-80.84%182.08M
-80.11%110.08M
-49.37%950.09M
-68.63%553.39M
69.85%1.88B
223.41%1.76B
38.99%1.1B
487.34%545.44M
--794.92M
--92.87M
Cash on investment
67.11%-241.32M
64.07%-100.06M
56.27%-733.6M
78.35%-278.5M
-15.06%-1.68B
-118.24%-1.29B
5.10%-1.46B
-128.19%-589.41M
-1,237.34%-1.54B
-579.74%-258.3M
Other items in the investment business
--1.55M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
-597.02%-238.74M
-235.44%-125.65M
116.64%48.03M
-44.16%92.77M
80.53%-288.58M
121.77%166.13M
-20.24%-1.48B
-113.13%-762.93M
-1,054.17%-1.23B
-225.77%-357.96M
Net cash before financing
17.78%-233.68M
-225.72%-153.71M
67.86%-284.19M
124.91%122.27M
60.02%-884.28M
60.63%-490.88M
-15.94%-2.21B
-45.59%-1.25B
-1,133.22%-1.91B
-705.68%-856.43M
Cash flow from financing activities
New borrowing
-1.57%2.87B
11.74%1.19B
21.54%2.92B
22.01%1.06B
-14.55%2.4B
-22.47%872.88M
123.98%2.81B
43.52%1.13B
104.65%1.25B
113.47%784.5M
Refund
-24.49%-3.03B
-21.71%-1.21B
2.41%-2.43B
3.67%-995.05M
-43.71%-2.49B
-235.39%-1.03B
-78.57%-1.73B
36.24%-308M
-115.73%-971.05M
-75.62%-483.05M
Issuing shares
149.87%709.75M
----
-79.26%284.05M
-79.23%284.45M
--1.37B
--1.37B
----
----
--1.92B
--1.92B
Issuance of bonds
----
----
--1.23B
--604.06M
----
----
----
----
81.38%1.93B
--1.93B
Dividends paid - financing
----
----
----
----
---4.7M
----
----
----
----
----
Absorb investment income
----
----
----
----
--2M
----
----
----
600.00%7M
--7M
Issuance expenses and redemption of securities expenses
99.51%-10.29M
----
-235.88%-2.1B
-138.63%-1.49B
-177.06%-626.04M
-747.11%-626.04M
47.07%-225.96M
-22.67%-73.9M
-1,124.50%-426.91M
-191.41%-60.25M
Other items of the financing business
67.34%-8.74M
80.24%-1.5M
-111.67%-26.77M
-102.33%-7.59M
131.81%229.3M
162.83%326.39M
-353.76%-720.84M
-944.78%-519.47M
9,322.79%284.06M
-1,514.32%-49.72M
Net cash from financing operations
397.46%511.62M
93.64%-35.8M
-120.93%-171.99M
-163.84%-562.5M
1,130.93%821.71M
342.56%881.08M
-98.31%66.76M
-95.05%199.09M
238.50%3.94B
257.88%4.02B
Effect of rate
80.84%-3.14M
101.20%154K
-185.15%-16.38M
-225.21%-12.81M
-58.23%19.23M
-91.40%10.23M
199.89%46.04M
557.18%118.93M
16.60%-46.08M
-305.25%-26.01M
Net Cash
160.93%277.94M
56.95%-189.5M
-629.03%-456.18M
-212.82%-440.23M
97.08%-62.57M
137.24%390.2M
-205.60%-2.15B
-133.11%-1.05B
101.33%2.03B
150.18%3.17B
Begining period cash
-28.35%1.19B
-28.35%1.19B
-2.53%1.67B
-2.53%1.67B
-55.10%1.71B
-55.10%1.71B
108.83%3.81B
108.83%3.81B
109.57%1.82B
109.57%1.82B
Cash at the end
23.01%1.47B
-17.21%1B
-28.35%1.19B
-42.49%1.21B
-2.53%1.67B
-26.72%2.11B
-55.10%1.71B
-41.97%2.88B
108.83%3.81B
131.04%4.96B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 88.99%-196.79M-----146.05%-1.79B----63.52%-726.36M-----135.79%-1.99B----26.20%-844.33M----
Profit adjustment
Interest (income) - adjustment -14.41%-26.28M----53.11%-22.97M-----74.85%-48.99M-----52.88%-28.02M-----14.29%-18.33M----
Interest expense - adjustment -69.90%75.31M----65.44%250.19M-----11.60%151.22M----87.71%171.06M----185.08%91.13M----
Investment loss (gain) -186.36%-21.51M----137.70%24.91M----141.23%10.48M----162.14%4.34M-----129.87%-6.99M----
Impairment and provisions: -59.49%126.64M----507.39%312.66M-----87.33%51.48M----388.92%406.37M----866.80%83.12M----
-Impairment of goodwill ----------41.91M--------------194.84M------------
-Other impairments and provisions -53.22%126.64M----425.97%270.75M-----75.66%51.48M----154.50%211.53M----866.80%83.12M----
Revaluation surplus: -90.57%31.83M----1,319.22%337.68M-----115.39%-27.7M----206.93%179.91M-----116.95%-168.25M----
-Fair value of investment properties (increase) 157.70%6.26M----104.20%2.43M----252.56%1.19M----69.28%-780K-------2.54M----
-Other fair value changes -92.37%25.57M----1,260.58%335.25M-----115.99%-28.89M----209.04%180.69M-----116.44%-165.71M----
Asset sale loss (gain): -96.15%118K----142.21%3.06M-----513.27%-7.26M-----298.32%-1.18M-----861.54%-297K----
-Loss (gain) from sale of subsidiary company -----------------432.58%-7.54M-------1.42M------------
-Loss (gain) on sale of property, machinery and equipment -96.15%118K----989.68%3.06M----21.12%281K----178.11%232K-----861.54%-297K----
Depreciation and amortization: -70.93%82.85M-----11.43%284.97M-----11.44%321.75M----36.16%363.32M----113.63%266.82M----
-Amortization of intangible assets -83.79%37.18M-----10.32%229.38M-----4.48%255.77M----53.26%267.77M----108.75%174.72M----
Exchange Loss (gain) -87.84%1.98M----215.85%16.31M-----148.66%-14.07M----37.33%28.92M----196.35%21.06M----
Special items -76.64%12.81M----273.67%54.81M-----198.23%-31.56M-----81.53%32.13M----158.22%173.96M----
Operating profit before the change of operating capital 116.54%86.95M-----63.73%-525.59M----61.51%-321.01M-----107.41%-834M-----702.14%-402.09M----
Change of operating capital
Inventory (increase) decrease ---5.22M------------------------------------
Accounts receivable (increase)decrease -224.70%-175.77M----2,463.84%140.96M----251.46%5.5M----97.17%-3.63M-----212.51%-128.3M----
Accounts payable increase (decrease) -127.73%-195.33M----765.76%704.44M----56.04%81.37M----188.53%52.15M-----112.11%-58.9M----
prepayments (increase)decrease 181.96%295.7M----12.92%-360.8M-----229.80%-414.31M----143.96%319.19M----125.06%130.84M----
Special items for working capital changes 131.02%66.45M-----383.53%-214.22M----136.16%75.55M-----33.76%-208.92M-----964.70%-156.19M----
Cash  from business operations 128.52%72.79M-88.02%6.32M55.45%-255.21M108.15%52.71M15.15%-572.9M-40.73%-646.4M-9.85%-675.21M2.83%-459.33M-2,399.36%-614.64M-258.98%-472.72M
Other taxs -38.82%-1.46M34.10%-949K-65.77%-1.05M-57.72%-1.44M17.66%-634K-137.14%-913K3.63%-770K30.76%-385K61.19%-799K68.97%-556K
Interest received - operating -67.25%3.93M-64.52%2.87M-65.10%12.01M-54.66%8.1M90.33%34.4M150.78%17.86M16.14%18.08M-3.82%7.12M25.75%15.56M625.17%7.4M
Interest paid - operating 20.20%-70.2M-21.55%-36.3M-55.49%-87.97M-8.43%-29.86M21.41%-56.57M12.17%-27.54M4.41%-71.99M3.78%-31.36M-123.94%-75.31M-202.86%-32.59M
Net cash from operations 101.52%5.06M-195.13%-28.06M44.23%-332.22M104.49%29.5M18.38%-595.7M-35.76%-657M-8.10%-729.89M2.91%-483.96M-1,309.43%-675.19M-248.05%-498.46M
Cash flow from investment activities
Interest received - investment -26.80%8.64M----1,884.20%11.81M-93.30%299K-89.89%595K--4.46M--5.88M---------95.20%279K
Dividend received - investment -97.83%208K------9.6M----------------------19.09M----
Loan receivable (increase) decrease 96.18%-2.56M103.79%2.73M34.16%-67.09M-28.68%-72.06M-3.71%-101.89M-69.70%-56M7.47%-98.24M9.88%-33M-983.36%-106.17M-832.38%-36.62M
Decrease in deposits (increase) -189.79%-20M----204.71%22.27M110.97%2.27M-126.21%-21.27M---20.73M--81.15M------------
Sale of fixed assets -39.25%65K-96.65%24K-92.27%107K576.42%717K-6.55%1.38M265.52%106K-19.12%1.48M-97.85%29K1,388.62%1.83M26,880.00%1.35M
Purchase of fixed assets -33.88%-166.91M-138.10%-137.97M-5.07%-124.67M-10.22%-57.95M-213.85%-118.66M-706.84%-52.57M18.50%-37.81M73.47%-6.52M-228.23%-46.39M-616.45%-24.56M
Purchase of intangible assets 97.64%-484K99.20%-442K88.70%-20.48M53.98%-55.41M68.52%-181.28M76.05%-120.4M-73.27%-575.85M-296.87%-502.67M-112.35%-332.35M-65.37%-126.66M
Sale of subsidiaries ----------------97.37%-3.78M---3.78M-44,928.66%-143.9M------321K--321K
Acquisition of subsidiaries ----------------82.66%-62.65M64.57%-62.65M-1,234.11%-361.29M-2,562.76%-176.81M87.11%-27.08M-462.71%-6.64M
Recovery of cash from investments -80.84%182.08M-80.11%110.08M-49.37%950.09M-68.63%553.39M69.85%1.88B223.41%1.76B38.99%1.1B487.34%545.44M--794.92M--92.87M
Cash on investment 67.11%-241.32M64.07%-100.06M56.27%-733.6M78.35%-278.5M-15.06%-1.68B-118.24%-1.29B5.10%-1.46B-128.19%-589.41M-1,237.34%-1.54B-579.74%-258.3M
Other items in the investment business --1.55M------------------------------------
Net cash from investment operations -597.02%-238.74M-235.44%-125.65M116.64%48.03M-44.16%92.77M80.53%-288.58M121.77%166.13M-20.24%-1.48B-113.13%-762.93M-1,054.17%-1.23B-225.77%-357.96M
Net cash before financing 17.78%-233.68M-225.72%-153.71M67.86%-284.19M124.91%122.27M60.02%-884.28M60.63%-490.88M-15.94%-2.21B-45.59%-1.25B-1,133.22%-1.91B-705.68%-856.43M
Cash flow from financing activities
New borrowing -1.57%2.87B11.74%1.19B21.54%2.92B22.01%1.06B-14.55%2.4B-22.47%872.88M123.98%2.81B43.52%1.13B104.65%1.25B113.47%784.5M
Refund -24.49%-3.03B-21.71%-1.21B2.41%-2.43B3.67%-995.05M-43.71%-2.49B-235.39%-1.03B-78.57%-1.73B36.24%-308M-115.73%-971.05M-75.62%-483.05M
Issuing shares 149.87%709.75M-----79.26%284.05M-79.23%284.45M--1.37B--1.37B----------1.92B--1.92B
Issuance of bonds ----------1.23B--604.06M----------------81.38%1.93B--1.93B
Dividends paid - financing -------------------4.7M--------------------
Absorb investment income ------------------2M------------600.00%7M--7M
Issuance expenses and redemption of securities expenses 99.51%-10.29M-----235.88%-2.1B-138.63%-1.49B-177.06%-626.04M-747.11%-626.04M47.07%-225.96M-22.67%-73.9M-1,124.50%-426.91M-191.41%-60.25M
Other items of the financing business 67.34%-8.74M80.24%-1.5M-111.67%-26.77M-102.33%-7.59M131.81%229.3M162.83%326.39M-353.76%-720.84M-944.78%-519.47M9,322.79%284.06M-1,514.32%-49.72M
Net cash from financing operations 397.46%511.62M93.64%-35.8M-120.93%-171.99M-163.84%-562.5M1,130.93%821.71M342.56%881.08M-98.31%66.76M-95.05%199.09M238.50%3.94B257.88%4.02B
Effect of rate 80.84%-3.14M101.20%154K-185.15%-16.38M-225.21%-12.81M-58.23%19.23M-91.40%10.23M199.89%46.04M557.18%118.93M16.60%-46.08M-305.25%-26.01M
Net Cash 160.93%277.94M56.95%-189.5M-629.03%-456.18M-212.82%-440.23M97.08%-62.57M137.24%390.2M-205.60%-2.15B-133.11%-1.05B101.33%2.03B150.18%3.17B
Begining period cash -28.35%1.19B-28.35%1.19B-2.53%1.67B-2.53%1.67B-55.10%1.71B-55.10%1.71B108.83%3.81B108.83%3.81B109.57%1.82B109.57%1.82B
Cash at the end 23.01%1.47B-17.21%1B-28.35%1.19B-42.49%1.21B-2.53%1.67B-26.72%2.11B-55.10%1.71B-41.97%2.88B108.83%3.81B131.04%4.96B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion----------Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More