HK Stock MarketDetailed Quotes

JOLIMARK (02028)

Watchlist
  • 0.133
  • +0.004+3.10%
Market Closed May 22 10:58 CST
81.51MMarket Cap-1.48P/E (TTM)

JOLIMARK (02028) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
18.02%-49.47M
----
20.23%-60.35M
----
-115.68%-75.65M
----
-41.27%-35.08M
----
-2.38%-24.83M
----
Profit adjustment
Interest (income) - adjustment
88.55%-45K
----
50.57%-393K
----
45.99%-795K
----
-47.35%-1.47M
----
54.13%-999K
----
Dividend (income)- adjustment
-217.86%-267K
----
92.45%-84K
----
20.95%-1.11M
----
12.38%-1.41M
----
-30.44%-1.61M
----
Investment loss (gain)
295.00%78K
----
-124.24%-40K
----
-32.38%165K
----
-70.92%244K
----
849.11%839K
----
Impairment and provisions:
-46.00%13.86M
----
-31.15%25.67M
----
3,038.47%37.29M
----
-77.24%1.19M
----
67.47%5.22M
----
-Impairmen of inventory (reversal)
-86.20%1.38M
----
-59.49%10.01M
----
--24.71M
----
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
86.43%4.22M
----
-Other impairments and provisions
-20.31%12.48M
----
24.50%15.66M
----
958.92%12.58M
----
18.44%1.19M
----
17.31%1M
----
Revaluation surplus:
----
----
----
----
----
----
65.46%-315K
----
-1,284.42%-912K
----
-Other fair value changes
----
----
----
----
----
----
65.46%-315K
----
-1,284.42%-912K
----
Asset sale loss (gain):
-14.60%310K
----
239.25%363K
----
111.59%107K
----
-1,691.38%-923K
----
184.06%58K
----
-Loss (gain) on sale of property, machinery and equipment
-14.60%310K
----
317.24%363K
----
97.73%87K
----
-24.14%44K
----
184.06%58K
----
-Loss (gain) from selling other assets
----
----
----
----
102.07%20K
----
---967K
----
----
----
Depreciation and amortization:
-31.72%10.24M
----
-9.06%15M
----
-8.84%16.5M
----
5.84%18.1M
----
-2.87%17.1M
----
-Depreciation
-31.72%10.24M
----
-9.06%15M
----
-8.84%16.5M
----
5.84%18.1M
----
-2.87%17.1M
----
Financial expense
-11.60%4.12M
----
-18.37%4.67M
----
-8.44%5.72M
----
2.03%6.24M
----
17.63%6.12M
----
Exchange Loss (gain)
----
----
----
----
-68.42%-128K
----
-216.92%-76K
----
-94.82%65K
----
Special items
-372.22%-98K
----
133.33%36K
----
77.41%-108K
----
-2,376.19%-478K
----
320.00%21K
----
Operating profit before the change of operating capital
-40.57%-21.26M
----
16.08%-15.13M
----
-28.97%-18.03M
----
-1,402.52%-13.98M
----
284.05%1.07M
----
Change of operating capital
Inventory (increase) decrease
3,799.07%19.86M
----
-108.14%-537K
----
-40.37%6.6M
----
196.84%11.06M
----
21.66%-11.42M
----
Accounts receivable (increase)decrease
91.28%-1.33M
----
-269.40%-15.29M
----
284.94%9.03M
----
56.41%-4.88M
----
-657.13%-11.2M
----
Accounts payable increase (decrease)
1,029.92%8.61M
----
104.19%762K
----
49.45%-18.19M
----
-283.59%-35.98M
----
37.71%19.6M
----
Special items for working capital changes
98.75%-118K
----
-227.73%-9.45M
----
142.48%7.4M
----
-208.95%-17.42M
----
76.48%15.99M
----
Cash  from business operations
114.53%5.76M
99.04%-161K
-200.60%-39.65M
-402.25%-16.77M
78.45%-13.19M
109.76%5.55M
-535.93%-61.19M
-1,815.48%-56.81M
111.18%14.04M
92.47%-2.97M
Other taxs
----
----
98.96%-8K
----
69.41%-767K
0.00%-767K
-81.27%-2.51M
62.12%-767K
-251.91%-1.38M
---2.03M
Interest paid - operating
11.32%-4.05M
-1.70%-2.15M
19.05%-4.57M
31.61%-2.12M
5.95%-5.64M
-25.13%-3.1M
1.28%-6M
22.34%-2.48M
-14.74%-6.08M
-31.97%-3.19M
Net cash from operations
103.86%1.71M
87.74%-2.32M
-125.63%-44.22M
-1,222.04%-18.88M
71.88%-19.6M
102.80%1.68M
-1,159.90%-69.7M
-634.35%-60.06M
587.15%6.58M
80.43%-8.18M
Cash flow from investment activities
Interest received - investment
-85.23%39K
-85.35%29K
-65.54%264K
-55.61%198K
-47.96%766K
98.22%446K
44.17%1.47M
-74.52%225K
-59.60%1.02M
-7.92%883K
Dividend received - investment
217.86%267K
----
-92.45%84K
--199K
-20.95%1.11M
----
-12.38%1.41M
----
30.44%1.61M
--112K
Sale of fixed assets
-35.29%88K
-35.07%87K
655.56%136K
2,133.33%134K
500.00%18K
100.00%6K
-98.71%3K
200.00%3K
--232K
-66.67%1K
Purchase of fixed assets
-24.87%-2.24M
18.59%-1.63M
57.76%-1.8M
15.21%-2M
8.63%-4.25M
2.24%-2.36M
61.29%-4.66M
58.56%-2.41M
0.29%-12.03M
24.84%-5.83M
Selling intangible assets
----
----
----
----
----
----
----
----
--2M
----
Purchase of intangible assets
----
----
----
---171K
----
----
90.73%-101K
78.00%-437K
64.04%-1.09M
-209.83%-1.99M
Recovery of cash from investments
----
----
----
----
----
----
-15.20%137.49M
--137.49M
--162.13M
----
Cash on investment
----
----
----
----
----
----
66.37%-75M
---75M
-4,351.99%-223M
----
Net cash from investment operations
-40.90%-1.85M
7.80%-1.51M
44.29%-1.31M
13.99%-1.64M
-103.89%-2.36M
-103.19%-1.91M
187.68%60.61M
978.39%59.86M
-322.97%-69.13M
5.73%-6.82M
Net cash before financing
99.69%-142K
81.35%-3.83M
-107.39%-45.54M
-9,022.22%-20.53M
-141.59%-21.96M
-16.58%-225K
85.47%-9.09M
98.71%-193K
-306.54%-62.55M
69.41%-14.99M
Cash flow from financing activities
New borrowing
-18.42%99.03M
22.52%67.39M
-3.36%121.4M
-40.00%55M
-3.24%125.62M
-14.88%91.67M
-6.27%129.83M
-7.22%107.7M
19.31%138.52M
0.95%116.08M
Refund
-27.93%-110.04M
-74.05%-75.32M
35.51%-86.01M
38.52%-43.28M
-17.75%-133.38M
24.13%-70.39M
1.58%-113.27M
-9.14%-92.77M
5.78%-115.1M
7.42%-85M
Net cash from financing operations
-137.79%-12.35M
-181.52%-8.77M
431.59%32.68M
-46.88%10.76M
-167.22%-9.86M
44.44%20.25M
-31.85%14.66M
-53.59%14.02M
1,634.52%21.51M
3.17%30.21M
Effect of rate
----
----
----
-92.20%16K
68.42%128K
66.67%205K
216.92%76K
496.77%123K
94.82%-65K
-107.06%-31K
Net Cash
2.84%-12.49M
-28.96%-12.6M
59.58%-12.86M
-148.78%-9.77M
-670.81%-31.81M
44.83%20.02M
113.58%5.57M
-9.12%13.83M
-144.45%-41.04M
177.08%15.21M
Begining period cash
-34.48%24.43M
-34.48%24.43M
-45.93%37.29M
-45.93%37.29M
8.92%68.97M
8.92%68.97M
-39.36%63.33M
-39.36%63.33M
-14.73%104.43M
-14.73%104.43M
Cash at the end
-51.13%11.94M
-57.02%11.84M
-34.48%24.43M
-69.13%27.54M
-45.93%37.29M
15.44%89.2M
8.92%68.97M
-35.40%77.27M
-39.36%63.33M
15.93%119.61M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Jiaduoli Accounting Firm Co., Ltd.
--
Jiaduoli Accounting Firm Co., Ltd.
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 18.02%-49.47M----20.23%-60.35M-----115.68%-75.65M-----41.27%-35.08M-----2.38%-24.83M----
Profit adjustment
Interest (income) - adjustment 88.55%-45K----50.57%-393K----45.99%-795K-----47.35%-1.47M----54.13%-999K----
Dividend (income)- adjustment -217.86%-267K----92.45%-84K----20.95%-1.11M----12.38%-1.41M-----30.44%-1.61M----
Investment loss (gain) 295.00%78K-----124.24%-40K-----32.38%165K-----70.92%244K----849.11%839K----
Impairment and provisions: -46.00%13.86M-----31.15%25.67M----3,038.47%37.29M-----77.24%1.19M----67.47%5.22M----
-Impairmen of inventory (reversal) -86.20%1.38M-----59.49%10.01M------24.71M--------------------
-Impairment of goodwill --------------------------------86.43%4.22M----
-Other impairments and provisions -20.31%12.48M----24.50%15.66M----958.92%12.58M----18.44%1.19M----17.31%1M----
Revaluation surplus: ------------------------65.46%-315K-----1,284.42%-912K----
-Other fair value changes ------------------------65.46%-315K-----1,284.42%-912K----
Asset sale loss (gain): -14.60%310K----239.25%363K----111.59%107K-----1,691.38%-923K----184.06%58K----
-Loss (gain) on sale of property, machinery and equipment -14.60%310K----317.24%363K----97.73%87K-----24.14%44K----184.06%58K----
-Loss (gain) from selling other assets ----------------102.07%20K-------967K------------
Depreciation and amortization: -31.72%10.24M-----9.06%15M-----8.84%16.5M----5.84%18.1M-----2.87%17.1M----
-Depreciation -31.72%10.24M-----9.06%15M-----8.84%16.5M----5.84%18.1M-----2.87%17.1M----
Financial expense -11.60%4.12M-----18.37%4.67M-----8.44%5.72M----2.03%6.24M----17.63%6.12M----
Exchange Loss (gain) -----------------68.42%-128K-----216.92%-76K-----94.82%65K----
Special items -372.22%-98K----133.33%36K----77.41%-108K-----2,376.19%-478K----320.00%21K----
Operating profit before the change of operating capital -40.57%-21.26M----16.08%-15.13M-----28.97%-18.03M-----1,402.52%-13.98M----284.05%1.07M----
Change of operating capital
Inventory (increase) decrease 3,799.07%19.86M-----108.14%-537K-----40.37%6.6M----196.84%11.06M----21.66%-11.42M----
Accounts receivable (increase)decrease 91.28%-1.33M-----269.40%-15.29M----284.94%9.03M----56.41%-4.88M-----657.13%-11.2M----
Accounts payable increase (decrease) 1,029.92%8.61M----104.19%762K----49.45%-18.19M-----283.59%-35.98M----37.71%19.6M----
Special items for working capital changes 98.75%-118K-----227.73%-9.45M----142.48%7.4M-----208.95%-17.42M----76.48%15.99M----
Cash  from business operations 114.53%5.76M99.04%-161K-200.60%-39.65M-402.25%-16.77M78.45%-13.19M109.76%5.55M-535.93%-61.19M-1,815.48%-56.81M111.18%14.04M92.47%-2.97M
Other taxs --------98.96%-8K----69.41%-767K0.00%-767K-81.27%-2.51M62.12%-767K-251.91%-1.38M---2.03M
Interest paid - operating 11.32%-4.05M-1.70%-2.15M19.05%-4.57M31.61%-2.12M5.95%-5.64M-25.13%-3.1M1.28%-6M22.34%-2.48M-14.74%-6.08M-31.97%-3.19M
Net cash from operations 103.86%1.71M87.74%-2.32M-125.63%-44.22M-1,222.04%-18.88M71.88%-19.6M102.80%1.68M-1,159.90%-69.7M-634.35%-60.06M587.15%6.58M80.43%-8.18M
Cash flow from investment activities
Interest received - investment -85.23%39K-85.35%29K-65.54%264K-55.61%198K-47.96%766K98.22%446K44.17%1.47M-74.52%225K-59.60%1.02M-7.92%883K
Dividend received - investment 217.86%267K-----92.45%84K--199K-20.95%1.11M-----12.38%1.41M----30.44%1.61M--112K
Sale of fixed assets -35.29%88K-35.07%87K655.56%136K2,133.33%134K500.00%18K100.00%6K-98.71%3K200.00%3K--232K-66.67%1K
Purchase of fixed assets -24.87%-2.24M18.59%-1.63M57.76%-1.8M15.21%-2M8.63%-4.25M2.24%-2.36M61.29%-4.66M58.56%-2.41M0.29%-12.03M24.84%-5.83M
Selling intangible assets ----------------------------------2M----
Purchase of intangible assets ---------------171K--------90.73%-101K78.00%-437K64.04%-1.09M-209.83%-1.99M
Recovery of cash from investments -------------------------15.20%137.49M--137.49M--162.13M----
Cash on investment ------------------------66.37%-75M---75M-4,351.99%-223M----
Net cash from investment operations -40.90%-1.85M7.80%-1.51M44.29%-1.31M13.99%-1.64M-103.89%-2.36M-103.19%-1.91M187.68%60.61M978.39%59.86M-322.97%-69.13M5.73%-6.82M
Net cash before financing 99.69%-142K81.35%-3.83M-107.39%-45.54M-9,022.22%-20.53M-141.59%-21.96M-16.58%-225K85.47%-9.09M98.71%-193K-306.54%-62.55M69.41%-14.99M
Cash flow from financing activities
New borrowing -18.42%99.03M22.52%67.39M-3.36%121.4M-40.00%55M-3.24%125.62M-14.88%91.67M-6.27%129.83M-7.22%107.7M19.31%138.52M0.95%116.08M
Refund -27.93%-110.04M-74.05%-75.32M35.51%-86.01M38.52%-43.28M-17.75%-133.38M24.13%-70.39M1.58%-113.27M-9.14%-92.77M5.78%-115.1M7.42%-85M
Net cash from financing operations -137.79%-12.35M-181.52%-8.77M431.59%32.68M-46.88%10.76M-167.22%-9.86M44.44%20.25M-31.85%14.66M-53.59%14.02M1,634.52%21.51M3.17%30.21M
Effect of rate -------------92.20%16K68.42%128K66.67%205K216.92%76K496.77%123K94.82%-65K-107.06%-31K
Net Cash 2.84%-12.49M-28.96%-12.6M59.58%-12.86M-148.78%-9.77M-670.81%-31.81M44.83%20.02M113.58%5.57M-9.12%13.83M-144.45%-41.04M177.08%15.21M
Begining period cash -34.48%24.43M-34.48%24.43M-45.93%37.29M-45.93%37.29M8.92%68.97M8.92%68.97M-39.36%63.33M-39.36%63.33M-14.73%104.43M-14.73%104.43M
Cash at the end -51.13%11.94M-57.02%11.84M-34.48%24.43M-69.13%27.54M-45.93%37.29M15.44%89.2M8.92%68.97M-35.40%77.27M-39.36%63.33M15.93%119.61M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--
Auditor Jiaduoli Accounting Firm Co., Ltd.--Jiaduoli Accounting Firm Co., Ltd.--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More