Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 18.02%-49.47M | ---- | 20.23%-60.35M | ---- | -115.68%-75.65M | ---- | -41.27%-35.08M | ---- | -2.38%-24.83M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 88.55%-45K | ---- | 50.57%-393K | ---- | 45.99%-795K | ---- | -47.35%-1.47M | ---- | 54.13%-999K | ---- |
| Dividend (income)- adjustment | -217.86%-267K | ---- | 92.45%-84K | ---- | 20.95%-1.11M | ---- | 12.38%-1.41M | ---- | -30.44%-1.61M | ---- |
| Investment loss (gain) | 295.00%78K | ---- | -124.24%-40K | ---- | -32.38%165K | ---- | -70.92%244K | ---- | 849.11%839K | ---- |
| Impairment and provisions: | -46.00%13.86M | ---- | -31.15%25.67M | ---- | 3,038.47%37.29M | ---- | -77.24%1.19M | ---- | 67.47%5.22M | ---- |
| -Impairmen of inventory (reversal) | -86.20%1.38M | ---- | -59.49%10.01M | ---- | --24.71M | ---- | ---- | ---- | ---- | ---- |
| -Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.43%4.22M | ---- |
| -Other impairments and provisions | -20.31%12.48M | ---- | 24.50%15.66M | ---- | 958.92%12.58M | ---- | 18.44%1.19M | ---- | 17.31%1M | ---- |
| Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | ---- | 65.46%-315K | ---- | -1,284.42%-912K | ---- |
| -Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | 65.46%-315K | ---- | -1,284.42%-912K | ---- |
| Asset sale loss (gain): | -14.60%310K | ---- | 239.25%363K | ---- | 111.59%107K | ---- | -1,691.38%-923K | ---- | 184.06%58K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -14.60%310K | ---- | 317.24%363K | ---- | 97.73%87K | ---- | -24.14%44K | ---- | 184.06%58K | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | 102.07%20K | ---- | ---967K | ---- | ---- | ---- |
| Depreciation and amortization: | -31.72%10.24M | ---- | -9.06%15M | ---- | -8.84%16.5M | ---- | 5.84%18.1M | ---- | -2.87%17.1M | ---- |
| -Depreciation | -31.72%10.24M | ---- | -9.06%15M | ---- | -8.84%16.5M | ---- | 5.84%18.1M | ---- | -2.87%17.1M | ---- |
| Financial expense | -11.60%4.12M | ---- | -18.37%4.67M | ---- | -8.44%5.72M | ---- | 2.03%6.24M | ---- | 17.63%6.12M | ---- |
| Exchange Loss (gain) | ---- | ---- | ---- | ---- | -68.42%-128K | ---- | -216.92%-76K | ---- | -94.82%65K | ---- |
| Special items | -372.22%-98K | ---- | 133.33%36K | ---- | 77.41%-108K | ---- | -2,376.19%-478K | ---- | 320.00%21K | ---- |
| Operating profit before the change of operating capital | -40.57%-21.26M | ---- | 16.08%-15.13M | ---- | -28.97%-18.03M | ---- | -1,402.52%-13.98M | ---- | 284.05%1.07M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 3,799.07%19.86M | ---- | -108.14%-537K | ---- | -40.37%6.6M | ---- | 196.84%11.06M | ---- | 21.66%-11.42M | ---- |
| Accounts receivable (increase)decrease | 91.28%-1.33M | ---- | -269.40%-15.29M | ---- | 284.94%9.03M | ---- | 56.41%-4.88M | ---- | -657.13%-11.2M | ---- |
| Accounts payable increase (decrease) | 1,029.92%8.61M | ---- | 104.19%762K | ---- | 49.45%-18.19M | ---- | -283.59%-35.98M | ---- | 37.71%19.6M | ---- |
| Special items for working capital changes | 98.75%-118K | ---- | -227.73%-9.45M | ---- | 142.48%7.4M | ---- | -208.95%-17.42M | ---- | 76.48%15.99M | ---- |
| Cash from business operations | 114.53%5.76M | 99.04%-161K | -200.60%-39.65M | -402.25%-16.77M | 78.45%-13.19M | 109.76%5.55M | -535.93%-61.19M | -1,815.48%-56.81M | 111.18%14.04M | 92.47%-2.97M |
| Other taxs | ---- | ---- | 98.96%-8K | ---- | 69.41%-767K | 0.00%-767K | -81.27%-2.51M | 62.12%-767K | -251.91%-1.38M | ---2.03M |
| Interest paid - operating | 11.32%-4.05M | -1.70%-2.15M | 19.05%-4.57M | 31.61%-2.12M | 5.95%-5.64M | -25.13%-3.1M | 1.28%-6M | 22.34%-2.48M | -14.74%-6.08M | -31.97%-3.19M |
| Net cash from operations | 103.86%1.71M | 87.74%-2.32M | -125.63%-44.22M | -1,222.04%-18.88M | 71.88%-19.6M | 102.80%1.68M | -1,159.90%-69.7M | -634.35%-60.06M | 587.15%6.58M | 80.43%-8.18M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -85.23%39K | -85.35%29K | -65.54%264K | -55.61%198K | -47.96%766K | 98.22%446K | 44.17%1.47M | -74.52%225K | -59.60%1.02M | -7.92%883K |
| Dividend received - investment | 217.86%267K | ---- | -92.45%84K | --199K | -20.95%1.11M | ---- | -12.38%1.41M | ---- | 30.44%1.61M | --112K |
| Sale of fixed assets | -35.29%88K | -35.07%87K | 655.56%136K | 2,133.33%134K | 500.00%18K | 100.00%6K | -98.71%3K | 200.00%3K | --232K | -66.67%1K |
| Purchase of fixed assets | -24.87%-2.24M | 18.59%-1.63M | 57.76%-1.8M | 15.21%-2M | 8.63%-4.25M | 2.24%-2.36M | 61.29%-4.66M | 58.56%-2.41M | 0.29%-12.03M | 24.84%-5.83M |
| Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2M | ---- |
| Purchase of intangible assets | ---- | ---- | ---- | ---171K | ---- | ---- | 90.73%-101K | 78.00%-437K | 64.04%-1.09M | -209.83%-1.99M |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | -15.20%137.49M | --137.49M | --162.13M | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | 66.37%-75M | ---75M | -4,351.99%-223M | ---- |
| Net cash from investment operations | -40.90%-1.85M | 7.80%-1.51M | 44.29%-1.31M | 13.99%-1.64M | -103.89%-2.36M | -103.19%-1.91M | 187.68%60.61M | 978.39%59.86M | -322.97%-69.13M | 5.73%-6.82M |
| Net cash before financing | 99.69%-142K | 81.35%-3.83M | -107.39%-45.54M | -9,022.22%-20.53M | -141.59%-21.96M | -16.58%-225K | 85.47%-9.09M | 98.71%-193K | -306.54%-62.55M | 69.41%-14.99M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -18.42%99.03M | 22.52%67.39M | -3.36%121.4M | -40.00%55M | -3.24%125.62M | -14.88%91.67M | -6.27%129.83M | -7.22%107.7M | 19.31%138.52M | 0.95%116.08M |
| Refund | -27.93%-110.04M | -74.05%-75.32M | 35.51%-86.01M | 38.52%-43.28M | -17.75%-133.38M | 24.13%-70.39M | 1.58%-113.27M | -9.14%-92.77M | 5.78%-115.1M | 7.42%-85M |
| Net cash from financing operations | -137.79%-12.35M | -181.52%-8.77M | 431.59%32.68M | -46.88%10.76M | -167.22%-9.86M | 44.44%20.25M | -31.85%14.66M | -53.59%14.02M | 1,634.52%21.51M | 3.17%30.21M |
| Effect of rate | ---- | ---- | ---- | -92.20%16K | 68.42%128K | 66.67%205K | 216.92%76K | 496.77%123K | 94.82%-65K | -107.06%-31K |
| Net Cash | 2.84%-12.49M | -28.96%-12.6M | 59.58%-12.86M | -148.78%-9.77M | -670.81%-31.81M | 44.83%20.02M | 113.58%5.57M | -9.12%13.83M | -144.45%-41.04M | 177.08%15.21M |
| Begining period cash | -34.48%24.43M | -34.48%24.43M | -45.93%37.29M | -45.93%37.29M | 8.92%68.97M | 8.92%68.97M | -39.36%63.33M | -39.36%63.33M | -14.73%104.43M | -14.73%104.43M |
| Cash at the end | -51.13%11.94M | -57.02%11.84M | -34.48%24.43M | -69.13%27.54M | -45.93%37.29M | 15.44%89.2M | 8.92%68.97M | -35.40%77.27M | -39.36%63.33M | 15.93%119.61M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Jiaduoli Accounting Firm Co., Ltd. | -- | Jiaduoli Accounting Firm Co., Ltd. | -- | PwC | -- | PwC | -- | PwC | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.