HK Stock MarketDetailed Quotes

LEADWAY TECH (02086)

Watchlist
  • 0.480
  • +0.100+26.32%
Market Closed May 22 15:36 CST
153.39MMarket Cap-30.00P/E (TTM)

LEADWAY TECH (02086) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-235.80%-5.07M
----
119.43%3.73M
----
-1,806.13%-19.21M
----
105.69%1.13M
----
0.54%-19.8M
----
Profit adjustment
Interest (income) - adjustment
83.95%-96K
----
25.25%-598K
----
-77.78%-800K
----
-260.00%-450K
----
54.71%-125K
----
Impairment and provisions:
-5,077.78%-2.24M
----
-99.04%45K
----
6,353.42%4.71M
----
-98.06%73K
----
-38.84%3.76M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
--716K
----
-Impairmen of inventory (reversal)
180.00%64K
----
-125.40%-80K
----
--315K
----
----
----
----
----
-Impairment of trade receivables (reversal)
-2,280.80%-2.73M
----
-96.62%125K
----
4,969.86%3.7M
----
-87.44%73K
----
36.71%581K
----
-Other impairments and provisions
--422K
----
----
----
--695K
----
----
----
-56.97%2.46M
----
Asset sale loss (gain):
--8K
----
----
----
235.71%19K
----
60.00%-14K
----
12.50%-35K
----
-Loss (gain) on sale of property, machinery and equipment
--8K
----
----
----
235.71%19K
----
60.00%-14K
----
12.50%-35K
----
Depreciation and amortization:
-8.12%6.63M
----
-15.50%7.22M
----
-7.08%8.54M
----
-50.45%9.19M
----
-1.00%18.55M
----
-Depreciation
-10.85%4.82M
----
-15.38%5.4M
----
10.32%6.38M
----
-18.84%5.79M
----
-4.96%7.13M
----
-Amortization of intangible assets
0.00%1.82M
----
-15.85%1.82M
----
-36.64%2.16M
----
-70.18%3.41M
----
1.64%11.42M
----
Financial expense
-26.83%270K
----
26.37%369K
----
28.07%292K
----
-41.09%228K
----
21.70%387K
----
Exchange Loss (gain)
1,140.00%1.4M
----
-246.15%-135K
----
-5.41%-39K
----
-32.14%-37K
----
-109.24%-28K
----
Special items
----
----
---4K
----
----
----
---38K
----
----
----
Operating profit before the change of operating capital
-91.45%909K
----
263.80%10.63M
----
-164.36%-6.49M
----
271.54%10.08M
----
-48.14%2.71M
----
Change of operating capital
Inventory (increase) decrease
69.79%3.13M
----
-18.08%1.84M
----
123.95%2.25M
----
-1,482.15%-9.4M
----
-105.28%-594K
----
Accounts receivable (increase)decrease
135.70%4.92M
----
-1,155.16%-13.79M
----
114.26%1.31M
----
-52.13%-9.16M
----
-136.52%-6.02M
----
Accounts payable increase (decrease)
-157.09%-8.05M
----
248.37%14.1M
----
-190.08%-9.5M
----
60.06%10.55M
----
152.31%6.59M
----
Special items for working capital changes
----
----
11,300.00%228K
----
104.88%2K
----
-128.67%-41K
----
106.73%143K
----
Cash  from business operations
-92.96%915K
-241.87%-8.7M
204.63%13.01M
167.92%6.13M
-713.47%-12.43M
-296.44%-9.03M
-28.38%2.03M
-190.21%-2.28M
-84.49%2.83M
-45.02%2.52M
Hong Kong profits tax paid
----
----
----
----
-87.50%2K
----
420.00%16K
----
-100.42%-5K
----
Other taxs
----
----
----
-1,400.00%-15K
----
83.33%-1K
90.00%-6K
90.16%-6K
83.83%-60K
79.46%-61K
Net cash from operations
-92.96%915K
-242.22%-8.7M
204.65%13.01M
167.74%6.12M
-710.36%-12.43M
-295.44%-9.03M
-26.34%2.04M
-192.69%-2.28M
-85.51%2.76M
-42.64%2.46M
Cash flow from investment activities
Interest received - investment
-83.95%96K
----
-25.25%598K
----
77.78%800K
----
260.00%450K
----
-54.71%125K
----
Sale of fixed assets
----
----
----
----
-52.94%8K
----
-77.63%17K
----
43.40%76K
----
Purchase of fixed assets
-21.30%-803K
-328.57%-600K
4.06%-662K
61.64%-140K
75.18%-690K
5.19%-365K
-205.16%-2.78M
33.73%-385K
63.82%-911K
17.00%-581K
Recovery of cash from investments
0.00%93K
----
-56.34%93K
----
-2.29%213K
----
-31.45%218K
----
0.00%318K
----
Cash on investment
16.47%-2.25M
-1.60%-1.15M
13.73%-2.7M
37.91%-1.13M
53.93%-3.13M
37.39%-1.82M
-709.43%-6.78M
-23.89%-2.9M
80.04%-838K
-15.96%-2.34M
Other items in the investment business
----
-75.48%89K
----
-11.03%363K
----
325.00%408K
----
-56.95%96K
----
8.78%223K
Net cash from investment operations
-7.46%-2.87M
-83.19%-1.66M
4.55%-2.67M
48.98%-904K
68.53%-2.79M
44.42%-1.77M
-621.79%-8.88M
-18.16%-3.19M
79.73%-1.23M
-7.36%-2.7M
Net cash before financing
-118.87%-1.95M
-298.66%-10.35M
167.92%10.34M
148.26%5.21M
-122.46%-15.22M
-97.40%-10.8M
-546.02%-6.84M
-2,228.09%-5.47M
-88.21%1.53M
-113.19%-235K
Cash flow from financing activities
Interest paid - financing
26.83%-270K
11.17%-159K
-26.37%-369K
-96.70%-179K
-28.07%-292K
24.17%-91K
41.09%-228K
44.70%-120K
-21.70%-387K
-121.43%-217K
Net cash from financing operations
11.66%-4.27M
8.60%-2.21M
-6.99%-4.84M
-2.54%-2.42M
-1.78%-4.52M
-5.40%-2.36M
-0.68%-4.44M
-2.28%-2.24M
-2.30%-4.41M
6.37%-2.19M
Effect of rate
437.50%54K
372.22%98K
---16K
-1,700.00%-36K
----
98.04%-2K
-680.00%-290K
-207.37%-102K
-77.97%50K
850.00%95K
Net Cash
-213.14%-6.22M
-550.07%-12.57M
127.86%5.5M
121.22%2.79M
-74.96%-19.74M
-70.69%-13.16M
-292.08%-11.28M
-218.07%-7.71M
-133.10%-2.88M
-335.19%-2.42M
Begining period cash
27.12%25.71M
27.12%25.71M
-49.39%20.23M
-49.39%20.23M
-22.46%39.97M
-22.46%39.97M
-5.20%51.54M
-5.20%51.54M
19.63%54.37M
19.63%54.37M
Cash at the end
-24.00%19.54M
-42.37%13.24M
27.12%25.71M
-14.26%22.98M
-49.39%20.23M
-38.70%26.81M
-22.46%39.97M
-15.97%43.73M
-5.20%51.54M
15.90%52.04M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -235.80%-5.07M----119.43%3.73M-----1,806.13%-19.21M----105.69%1.13M----0.54%-19.8M----
Profit adjustment
Interest (income) - adjustment 83.95%-96K----25.25%-598K-----77.78%-800K-----260.00%-450K----54.71%-125K----
Impairment and provisions: -5,077.78%-2.24M-----99.04%45K----6,353.42%4.71M-----98.06%73K-----38.84%3.76M----
-Impairment of property, plant and equipment (reversal) ----------------------------------716K----
-Impairmen of inventory (reversal) 180.00%64K-----125.40%-80K------315K--------------------
-Impairment of trade receivables (reversal) -2,280.80%-2.73M-----96.62%125K----4,969.86%3.7M-----87.44%73K----36.71%581K----
-Other impairments and provisions --422K--------------695K-------------56.97%2.46M----
Asset sale loss (gain): --8K------------235.71%19K----60.00%-14K----12.50%-35K----
-Loss (gain) on sale of property, machinery and equipment --8K------------235.71%19K----60.00%-14K----12.50%-35K----
Depreciation and amortization: -8.12%6.63M-----15.50%7.22M-----7.08%8.54M-----50.45%9.19M-----1.00%18.55M----
-Depreciation -10.85%4.82M-----15.38%5.4M----10.32%6.38M-----18.84%5.79M-----4.96%7.13M----
-Amortization of intangible assets 0.00%1.82M-----15.85%1.82M-----36.64%2.16M-----70.18%3.41M----1.64%11.42M----
Financial expense -26.83%270K----26.37%369K----28.07%292K-----41.09%228K----21.70%387K----
Exchange Loss (gain) 1,140.00%1.4M-----246.15%-135K-----5.41%-39K-----32.14%-37K-----109.24%-28K----
Special items -----------4K---------------38K------------
Operating profit before the change of operating capital -91.45%909K----263.80%10.63M-----164.36%-6.49M----271.54%10.08M-----48.14%2.71M----
Change of operating capital
Inventory (increase) decrease 69.79%3.13M-----18.08%1.84M----123.95%2.25M-----1,482.15%-9.4M-----105.28%-594K----
Accounts receivable (increase)decrease 135.70%4.92M-----1,155.16%-13.79M----114.26%1.31M-----52.13%-9.16M-----136.52%-6.02M----
Accounts payable increase (decrease) -157.09%-8.05M----248.37%14.1M-----190.08%-9.5M----60.06%10.55M----152.31%6.59M----
Special items for working capital changes --------11,300.00%228K----104.88%2K-----128.67%-41K----106.73%143K----
Cash  from business operations -92.96%915K-241.87%-8.7M204.63%13.01M167.92%6.13M-713.47%-12.43M-296.44%-9.03M-28.38%2.03M-190.21%-2.28M-84.49%2.83M-45.02%2.52M
Hong Kong profits tax paid -----------------87.50%2K----420.00%16K-----100.42%-5K----
Other taxs -------------1,400.00%-15K----83.33%-1K90.00%-6K90.16%-6K83.83%-60K79.46%-61K
Net cash from operations -92.96%915K-242.22%-8.7M204.65%13.01M167.74%6.12M-710.36%-12.43M-295.44%-9.03M-26.34%2.04M-192.69%-2.28M-85.51%2.76M-42.64%2.46M
Cash flow from investment activities
Interest received - investment -83.95%96K-----25.25%598K----77.78%800K----260.00%450K-----54.71%125K----
Sale of fixed assets -----------------52.94%8K-----77.63%17K----43.40%76K----
Purchase of fixed assets -21.30%-803K-328.57%-600K4.06%-662K61.64%-140K75.18%-690K5.19%-365K-205.16%-2.78M33.73%-385K63.82%-911K17.00%-581K
Recovery of cash from investments 0.00%93K-----56.34%93K-----2.29%213K-----31.45%218K----0.00%318K----
Cash on investment 16.47%-2.25M-1.60%-1.15M13.73%-2.7M37.91%-1.13M53.93%-3.13M37.39%-1.82M-709.43%-6.78M-23.89%-2.9M80.04%-838K-15.96%-2.34M
Other items in the investment business -----75.48%89K-----11.03%363K----325.00%408K-----56.95%96K----8.78%223K
Net cash from investment operations -7.46%-2.87M-83.19%-1.66M4.55%-2.67M48.98%-904K68.53%-2.79M44.42%-1.77M-621.79%-8.88M-18.16%-3.19M79.73%-1.23M-7.36%-2.7M
Net cash before financing -118.87%-1.95M-298.66%-10.35M167.92%10.34M148.26%5.21M-122.46%-15.22M-97.40%-10.8M-546.02%-6.84M-2,228.09%-5.47M-88.21%1.53M-113.19%-235K
Cash flow from financing activities
Interest paid - financing 26.83%-270K11.17%-159K-26.37%-369K-96.70%-179K-28.07%-292K24.17%-91K41.09%-228K44.70%-120K-21.70%-387K-121.43%-217K
Net cash from financing operations 11.66%-4.27M8.60%-2.21M-6.99%-4.84M-2.54%-2.42M-1.78%-4.52M-5.40%-2.36M-0.68%-4.44M-2.28%-2.24M-2.30%-4.41M6.37%-2.19M
Effect of rate 437.50%54K372.22%98K---16K-1,700.00%-36K----98.04%-2K-680.00%-290K-207.37%-102K-77.97%50K850.00%95K
Net Cash -213.14%-6.22M-550.07%-12.57M127.86%5.5M121.22%2.79M-74.96%-19.74M-70.69%-13.16M-292.08%-11.28M-218.07%-7.71M-133.10%-2.88M-335.19%-2.42M
Begining period cash 27.12%25.71M27.12%25.71M-49.39%20.23M-49.39%20.23M-22.46%39.97M-22.46%39.97M-5.20%51.54M-5.20%51.54M19.63%54.37M19.63%54.37M
Cash at the end -24.00%19.54M-42.37%13.24M27.12%25.71M-14.26%22.98M-49.39%20.23M-38.70%26.81M-22.46%39.97M-15.97%43.73M-5.20%51.54M15.90%52.04M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--
Auditor Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More