HK Stock MarketDetailed Quotes

ZALL SMARTCOM (02098)

Watchlist
  • 0.093
  • +0.002+2.20%
Market Closed May 18 16:47 CST
1.15BMarket Cap7.15P/E (TTM)

ZALL SMARTCOM (02098) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
9.63%283.46M
----
19.16%258.55M
----
106.73%216.97M
----
-100.32%-3.22B
----
-7.35%-1.61B
----
Profit adjustment
Interest (income) - adjustment
16.71%-238.87M
----
11.57%-286.8M
----
8.21%-324.35M
----
-58.26%-353.37M
----
---223.28M
----
Attributable subsidiary (profit) loss
-1.67%-20.9M
----
-143.09%-20.56M
----
-1,147.20%-8.46M
----
97.58%-678K
----
-0.23%-28.05M
----
Impairment and provisions:
70.98%397.81M
----
122.53%232.66M
----
-64.70%104.55M
----
-57.81%296.22M
----
-3.30%702.04M
----
-Impairment of goodwill
--251.5M
----
----
----
----
----
-20.03%267.08M
----
67.47%333.99M
----
-Other impairments and provisions
-37.11%146.31M
----
122.53%232.66M
----
258.85%104.55M
----
-92.08%29.14M
----
-30.11%368.05M
----
Revaluation surplus:
-54.12%-1.04B
----
-72.33%-677.66M
----
-144.58%-393.22M
----
184.93%882.16M
----
15.38%309.61M
----
-Fair value of investment properties (increase)
-68.56%-1.06B
----
-33.78%-629.38M
----
-150.09%-470.46M
----
290.20%939.25M
----
-42.81%240.71M
----
-Other fair value changes
134.16%16.49M
----
-162.51%-48.28M
----
235.29%77.23M
----
-182.86%-57.09M
----
145.17%68.9M
----
Asset sale loss (gain):
----
----
-108.96%-86.33M
----
-102.90%-41.31M
----
1,305.62%1.42B
----
-393.78%-118.1M
----
-Loss (gain) from sale of subsidiary company
----
----
-108.96%-86.33M
----
-102.90%-41.31M
----
1,305.62%1.42B
----
-393.78%-118.1M
----
Depreciation and amortization:
2.17%87.34M
----
-9.37%85.49M
----
11.44%94.33M
----
-2.28%84.65M
----
-18.78%86.62M
----
-Amortization of intangible assets
6.24%43.76M
----
-8.83%41.19M
----
-2.85%45.18M
----
0.88%46.5M
----
--46.1M
----
Financial expense
-3.50%599.49M
----
0.27%621.21M
----
-31.92%619.56M
----
-12.25%910M
----
-19.87%1.04B
----
Special items
----
----
----
----
88.21%-579K
----
-1,179.78%-4.91M
----
100.18%455K
----
Operating profit before the change of operating capital
-49.48%63.94M
----
-52.68%126.57M
----
1,663.34%267.5M
----
-90.37%15.17M
----
-73.55%157.52M
----
Change of operating capital
Inventory (increase) decrease
-71.32%69.37M
----
156.27%241.84M
----
9.67%-429.79M
----
-3,525.33%-475.81M
----
101.27%13.89M
----
Accounts receivable (increase)decrease
179.03%4.86B
----
-111.84%-6.15B
----
36.31%-2.9B
----
-12,525.49%-4.56B
----
102.81%36.67M
----
Accounts payable increase (decrease)
-460.67%-3.62B
----
-13.59%1B
----
-60.46%1.16B
----
337.30%2.94B
----
3.77%672.16M
----
Special items for working capital changes
-127.58%-1.25B
----
14.60%4.53B
----
32.98%3.95B
----
2,595.70%2.97B
----
-112.00%-119.1M
----
Cash  from business operations
149.25%121.09M
63.58%-1.24B
-111.99%-245.85M
-225.50%-3.4B
129.23%2.05B
154.69%2.71B
17.51%894.44M
-22.23%1.06B
565.43%761.15M
200.56%1.37B
Other taxs
-44.52%-34.13M
8.66%-15.18M
17.47%-23.62M
-177.23%-16.62M
19.83%-28.62M
70.83%-5.99M
9.80%-35.7M
-3.65%-20.55M
-81.37%-39.58M
-39.13%-19.83M
Net cash from operations
132.27%86.96M
63.31%-1.25B
-113.33%-269.47M
-226.39%-3.41B
135.43%2.02B
159.14%2.7B
19.01%858.74M
-22.61%1.04B
489.29%721.57M
198.07%1.35B
Cash flow from investment activities
Interest received - investment
-16.71%238.87M
2.21%125.52M
-11.57%286.8M
-23.13%122.8M
-8.21%324.35M
194.41%159.75M
58.26%353.37M
-57.85%54.26M
16.38%223.28M
316.95%128.73M
Loan receivable (increase) decrease
229.26%159.24M
140.54%117.06M
56.64%-123.2M
-75.69%-288.72M
-114.17%-284.11M
-59.69%-164.34M
-193.55%-132.66M
-184.53%-102.91M
-51.59%141.81M
-61.02%121.74M
Decrease in deposits (increase)
61.74%-142.63M
-41.67%2.52B
-160.67%-372.76M
748.52%4.32B
150.78%614.41M
128.67%509.02M
48.51%-1.21B
---1.78B
-18.37%-2.35B
----
Sale of fixed assets
-72.02%8.23M
-99.40%69K
121.64%29.4M
-4.19%11.59M
-33.08%13.27M
426.00%12.1M
699.31%19.82M
5,248.84%2.3M
-4.02%2.48M
-96.52%43K
Purchase of fixed assets
19.19%-41.31M
-278.12%-19.42M
10.48%-51.12M
89.96%-5.14M
-8.19%-57.1M
-381.90%-51.16M
28.98%-52.78M
74.64%-10.62M
62.65%-74.32M
35.66%-41.86M
Selling intangible assets
----
----
-93.97%476K
----
--7.89M
-82.24%1.61M
----
192.21%9.08M
----
--3.11M
Purchase of intangible assets
-46.48%-44.34M
-47.41%-16.62M
22.34%-30.27M
30.06%-11.27M
-63.27%-38.98M
23.06%-16.12M
0.46%-23.87M
0.02%-20.95M
-21.30%-23.98M
-140.51%-20.95M
Sale of subsidiaries
-93.69%12.5M
--12.5M
22,960.05%197.97M
----
-100.09%-866K
----
58.41%950.45M
-94.82%3.3M
74.08%600.01M
159.44%63.76M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
56.37%-23.05M
99.24%-400K
Recovery of cash from investments
-71.29%166.23M
----
8.84%579.07M
----
-57.37%532.03M
----
--1.25B
----
----
56.77%2.82B
Cash on investment
-1.92%-380.83M
-836.30%-79.45M
-53.00%-373.67M
-105.33%-8.49M
44.87%-244.23M
-76.29%159.17M
-111.76%-443M
562.21%671.45M
301.63%3.77B
93.99%-145.27M
Net cash from investment operations
-116.85%-24.05M
-35.77%2.66B
-83.53%142.71M
578.64%4.14B
22.20%866.66M
152.15%610.04M
-68.64%709.2M
-139.95%-1.17B
550.45%2.26B
888.34%2.93B
Net cash before financing
149.63%62.91M
93.29%1.41B
-104.39%-126.76M
-78.00%728.23M
84.22%2.89B
2,683.22%3.31B
-47.44%1.57B
-103.00%-128.11M
533.96%2.98B
345.10%4.27B
Cash flow from financing activities
New borrowing
26.82%4.74B
438.00%6.09B
-16.48%3.74B
-18.31%1.13B
-28.24%4.48B
-33.33%1.39B
-57.43%6.24B
-68.21%2.08B
-45.81%14.66B
-49.96%6.54B
Refund
-27.87%-4.61B
-381.28%-7.42B
47.64%-3.6B
63.07%-1.54B
2.96%-6.88B
-170.26%-4.17B
58.14%-7.09B
85.22%-1.54B
32.77%-16.94B
-30.17%-10.45B
Issuing shares
----
----
----
----
----
----
----
--249.25M
----
----
Interest paid - financing
62.35%-101.9M
18.86%-55.44M
-1,429.05%-270.64M
81.65%-68.32M
97.52%-17.7M
15.84%-372.25M
5.41%-714.45M
10.70%-442.31M
41.48%-755.34M
6.27%-495.31M
Dividends paid - financing
-678.87%-7.56M
----
89.03%-970K
----
-104.25%-8.84M
----
-28.39%-4.33M
----
-15.88%-3.37M
----
Absorb investment income
-81.24%4.9M
----
167.59%26.13M
121.22%8.34M
-96.33%9.76M
-22.03%3.77M
--265.93M
48.72%4.84M
----
-93.50%3.25M
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
----
----
92.64%-212.25M
Other items of the financing business
----
----
----
----
----
----
----
----
---4.54M
----
Net cash from financing operations
113.31%17.04M
-187.21%-1.39B
94.77%-128.06M
84.70%-483.72M
-84.50%-2.45B
-1,028.41%-3.16B
56.78%-1.33B
107.36%340.44M
-583.52%-3.07B
-375.58%-4.62B
Effect of rate
-752.87%-116.05M
-1,129.73%-32.97M
1,280.05%17.78M
-258.92%-2.68M
-71.14%1.29M
32.42%1.69M
285.03%4.46M
488.41%1.27M
63.89%-2.41M
-118.53%-328K
Net Cash
131.37%79.95M
-92.51%18.31M
-157.86%-254.82M
64.43%244.51M
82.67%440.39M
-29.97%148.7M
378.62%241.09M
160.94%212.33M
-64.64%-86.53M
-424.74%-348.43M
Begining period cash
-13.29%1.55B
-13.29%1.55B
32.93%1.78B
32.93%1.78B
22.41%1.34B
22.41%1.34B
-7.51%1.1B
-7.51%1.1B
-4.76%1.18B
-4.76%1.18B
Cash at the end
-2.34%1.51B
-24.37%1.53B
-13.29%1.55B
35.74%2.02B
32.93%1.78B
13.93%1.49B
22.41%1.34B
56.63%1.31B
-7.51%1.1B
-29.12%835.95M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 9.63%283.46M----19.16%258.55M----106.73%216.97M-----100.32%-3.22B-----7.35%-1.61B----
Profit adjustment
Interest (income) - adjustment 16.71%-238.87M----11.57%-286.8M----8.21%-324.35M-----58.26%-353.37M-------223.28M----
Attributable subsidiary (profit) loss -1.67%-20.9M-----143.09%-20.56M-----1,147.20%-8.46M----97.58%-678K-----0.23%-28.05M----
Impairment and provisions: 70.98%397.81M----122.53%232.66M-----64.70%104.55M-----57.81%296.22M-----3.30%702.04M----
-Impairment of goodwill --251.5M---------------------20.03%267.08M----67.47%333.99M----
-Other impairments and provisions -37.11%146.31M----122.53%232.66M----258.85%104.55M-----92.08%29.14M-----30.11%368.05M----
Revaluation surplus: -54.12%-1.04B-----72.33%-677.66M-----144.58%-393.22M----184.93%882.16M----15.38%309.61M----
-Fair value of investment properties (increase) -68.56%-1.06B-----33.78%-629.38M-----150.09%-470.46M----290.20%939.25M-----42.81%240.71M----
-Other fair value changes 134.16%16.49M-----162.51%-48.28M----235.29%77.23M-----182.86%-57.09M----145.17%68.9M----
Asset sale loss (gain): ---------108.96%-86.33M-----102.90%-41.31M----1,305.62%1.42B-----393.78%-118.1M----
-Loss (gain) from sale of subsidiary company ---------108.96%-86.33M-----102.90%-41.31M----1,305.62%1.42B-----393.78%-118.1M----
Depreciation and amortization: 2.17%87.34M-----9.37%85.49M----11.44%94.33M-----2.28%84.65M-----18.78%86.62M----
-Amortization of intangible assets 6.24%43.76M-----8.83%41.19M-----2.85%45.18M----0.88%46.5M------46.1M----
Financial expense -3.50%599.49M----0.27%621.21M-----31.92%619.56M-----12.25%910M-----19.87%1.04B----
Special items ----------------88.21%-579K-----1,179.78%-4.91M----100.18%455K----
Operating profit before the change of operating capital -49.48%63.94M-----52.68%126.57M----1,663.34%267.5M-----90.37%15.17M-----73.55%157.52M----
Change of operating capital
Inventory (increase) decrease -71.32%69.37M----156.27%241.84M----9.67%-429.79M-----3,525.33%-475.81M----101.27%13.89M----
Accounts receivable (increase)decrease 179.03%4.86B-----111.84%-6.15B----36.31%-2.9B-----12,525.49%-4.56B----102.81%36.67M----
Accounts payable increase (decrease) -460.67%-3.62B-----13.59%1B-----60.46%1.16B----337.30%2.94B----3.77%672.16M----
Special items for working capital changes -127.58%-1.25B----14.60%4.53B----32.98%3.95B----2,595.70%2.97B-----112.00%-119.1M----
Cash  from business operations 149.25%121.09M63.58%-1.24B-111.99%-245.85M-225.50%-3.4B129.23%2.05B154.69%2.71B17.51%894.44M-22.23%1.06B565.43%761.15M200.56%1.37B
Other taxs -44.52%-34.13M8.66%-15.18M17.47%-23.62M-177.23%-16.62M19.83%-28.62M70.83%-5.99M9.80%-35.7M-3.65%-20.55M-81.37%-39.58M-39.13%-19.83M
Net cash from operations 132.27%86.96M63.31%-1.25B-113.33%-269.47M-226.39%-3.41B135.43%2.02B159.14%2.7B19.01%858.74M-22.61%1.04B489.29%721.57M198.07%1.35B
Cash flow from investment activities
Interest received - investment -16.71%238.87M2.21%125.52M-11.57%286.8M-23.13%122.8M-8.21%324.35M194.41%159.75M58.26%353.37M-57.85%54.26M16.38%223.28M316.95%128.73M
Loan receivable (increase) decrease 229.26%159.24M140.54%117.06M56.64%-123.2M-75.69%-288.72M-114.17%-284.11M-59.69%-164.34M-193.55%-132.66M-184.53%-102.91M-51.59%141.81M-61.02%121.74M
Decrease in deposits (increase) 61.74%-142.63M-41.67%2.52B-160.67%-372.76M748.52%4.32B150.78%614.41M128.67%509.02M48.51%-1.21B---1.78B-18.37%-2.35B----
Sale of fixed assets -72.02%8.23M-99.40%69K121.64%29.4M-4.19%11.59M-33.08%13.27M426.00%12.1M699.31%19.82M5,248.84%2.3M-4.02%2.48M-96.52%43K
Purchase of fixed assets 19.19%-41.31M-278.12%-19.42M10.48%-51.12M89.96%-5.14M-8.19%-57.1M-381.90%-51.16M28.98%-52.78M74.64%-10.62M62.65%-74.32M35.66%-41.86M
Selling intangible assets ---------93.97%476K------7.89M-82.24%1.61M----192.21%9.08M------3.11M
Purchase of intangible assets -46.48%-44.34M-47.41%-16.62M22.34%-30.27M30.06%-11.27M-63.27%-38.98M23.06%-16.12M0.46%-23.87M0.02%-20.95M-21.30%-23.98M-140.51%-20.95M
Sale of subsidiaries -93.69%12.5M--12.5M22,960.05%197.97M-----100.09%-866K----58.41%950.45M-94.82%3.3M74.08%600.01M159.44%63.76M
Acquisition of subsidiaries --------------------------------56.37%-23.05M99.24%-400K
Recovery of cash from investments -71.29%166.23M----8.84%579.07M-----57.37%532.03M------1.25B--------56.77%2.82B
Cash on investment -1.92%-380.83M-836.30%-79.45M-53.00%-373.67M-105.33%-8.49M44.87%-244.23M-76.29%159.17M-111.76%-443M562.21%671.45M301.63%3.77B93.99%-145.27M
Net cash from investment operations -116.85%-24.05M-35.77%2.66B-83.53%142.71M578.64%4.14B22.20%866.66M152.15%610.04M-68.64%709.2M-139.95%-1.17B550.45%2.26B888.34%2.93B
Net cash before financing 149.63%62.91M93.29%1.41B-104.39%-126.76M-78.00%728.23M84.22%2.89B2,683.22%3.31B-47.44%1.57B-103.00%-128.11M533.96%2.98B345.10%4.27B
Cash flow from financing activities
New borrowing 26.82%4.74B438.00%6.09B-16.48%3.74B-18.31%1.13B-28.24%4.48B-33.33%1.39B-57.43%6.24B-68.21%2.08B-45.81%14.66B-49.96%6.54B
Refund -27.87%-4.61B-381.28%-7.42B47.64%-3.6B63.07%-1.54B2.96%-6.88B-170.26%-4.17B58.14%-7.09B85.22%-1.54B32.77%-16.94B-30.17%-10.45B
Issuing shares ------------------------------249.25M--------
Interest paid - financing 62.35%-101.9M18.86%-55.44M-1,429.05%-270.64M81.65%-68.32M97.52%-17.7M15.84%-372.25M5.41%-714.45M10.70%-442.31M41.48%-755.34M6.27%-495.31M
Dividends paid - financing -678.87%-7.56M----89.03%-970K-----104.25%-8.84M-----28.39%-4.33M-----15.88%-3.37M----
Absorb investment income -81.24%4.9M----167.59%26.13M121.22%8.34M-96.33%9.76M-22.03%3.77M--265.93M48.72%4.84M-----93.50%3.25M
Pledged bank deposit (increase) decrease ------------------------------------92.64%-212.25M
Other items of the financing business -----------------------------------4.54M----
Net cash from financing operations 113.31%17.04M-187.21%-1.39B94.77%-128.06M84.70%-483.72M-84.50%-2.45B-1,028.41%-3.16B56.78%-1.33B107.36%340.44M-583.52%-3.07B-375.58%-4.62B
Effect of rate -752.87%-116.05M-1,129.73%-32.97M1,280.05%17.78M-258.92%-2.68M-71.14%1.29M32.42%1.69M285.03%4.46M488.41%1.27M63.89%-2.41M-118.53%-328K
Net Cash 131.37%79.95M-92.51%18.31M-157.86%-254.82M64.43%244.51M82.67%440.39M-29.97%148.7M378.62%241.09M160.94%212.33M-64.64%-86.53M-424.74%-348.43M
Begining period cash -13.29%1.55B-13.29%1.55B32.93%1.78B32.93%1.78B22.41%1.34B22.41%1.34B-7.51%1.1B-7.51%1.1B-4.76%1.18B-4.76%1.18B
Cash at the end -2.34%1.51B-24.37%1.53B-13.29%1.55B35.74%2.02B32.93%1.78B13.93%1.49B22.41%1.34B56.63%1.31B-7.51%1.1B-29.12%835.95M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More