HK Stock MarketDetailed Quotes

CHINAGOLDINTL (02099)

Watchlist
  • 160.400
  • +10.100+6.72%
15min DelayMarket Closed Jun 15 16:08 CST
63.58BMarket Cap13.17P/E (TTM)

CHINAGOLDINTL (02099) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
500.91%560.17M
----
----
----
599.28%93.22M
----
----
----
-106.78%-18.67M
Profit adjustment
Interest (income) - adjustment
----
-179.54%-8.71M
----
----
----
30.85%-3.11M
----
----
----
3.88%-4.5M
Dividend (income)- adjustment
----
-44.44%-3.03M
----
----
----
-5.17%-2.1M
----
----
----
26.09%-1.99M
Impairment and provisions:
----
212.25%7.31M
----
----
----
-33.07%2.34M
----
----
----
61.17%3.5M
-Impairmen of inventory (reversal)
----
----
----
----
----
809.76%291K
----
----
----
-109.05%-41K
-Impairment of trade receivables (reversal)
----
-30.08%1.43M
----
----
----
22.96%2.05M
----
----
----
-2.91%1.67M
-Other impairments and provisions
----
--5.88M
----
----
----
----
----
----
----
--1.87M
Asset sale loss (gain):
----
282.10%2.37M
----
----
----
2,795.65%620K
----
----
----
---23K
-Loss (gain) on sale of property, machinery and equipment
----
282.10%2.37M
----
----
----
2,795.65%620K
----
----
----
---23K
Depreciation and amortization:
----
13.72%166M
----
----
----
19.97%145.97M
----
----
----
-41.52%121.67M
-Amortization of intangible assets
----
46.10%29.08M
----
----
----
91.20%19.91M
----
----
----
-74.86%10.41M
Financial expense
----
-16.02%18.8M
----
----
----
-10.35%22.39M
----
----
----
-18.75%24.97M
Unrealized exchange loss (gain)
----
181.97%3.96M
----
----
----
-62.98%1.4M
----
----
----
-80.76%3.79M
Special items
----
----
----
----
----
----
----
----
----
98.80%-220K
Operating profit before the change of operating capital
----
186.45%746.88M
----
----
----
102.87%260.73M
----
----
----
-74.81%128.52M
Change of operating capital
Inventory (increase) decrease
----
-1,927.88%-4.13M
----
----
----
-72.44%226K
----
----
----
-71.02%820K
Accounts receivable (increase)decrease
----
-138.28%-2.48M
----
----
----
164.00%6.47M
----
----
----
-178.08%-10.11M
Accounts payable increase (decrease)
----
-101.03%-707K
----
----
----
274.68%68.41M
----
----
----
-266.10%-39.17M
prepayments (increase)decrease
----
----
----
----
----
----
----
----
----
20.44%383K
Special items for working capital changes
----
333.74%34.5M
----
----
----
231.49%7.95M
----
----
----
-99.57%-6.05M
Cash  from business operations
----
125.15%774.06M
----
----
----
362.07%343.8M
----
----
----
-85.49%74.4M
China income tax paid
----
-399.71%-47.58M
----
----
----
---9.52M
----
----
----
----
Other taxs
----
----
----
----
----
----
----
----
----
-13.34%-41.5M
Interest paid - operating
----
19.12%-15.8M
----
----
----
6.85%-19.54M
----
----
----
13.04%-20.98M
Special items of business
87.21%268.7M
91.17%-692K
133.19%569.56M
280.12%334.85M
1,893.20%143.53M
24.31%-7.84M
985.36%244.25M
62.60%88.09M
-94.36%7.2M
-124.42%-10.36M
Net cash from operations
87.21%268.7M
131.34%709.98M
133.19%569.56M
280.12%334.85M
1,893.20%143.53M
19,397.84%306.9M
985.36%244.25M
62.60%88.09M
-94.36%7.2M
-99.65%1.57M
Cash flow from investment activities
Interest received - investment
110.45%1.55M
179.54%8.71M
351.20%8.65M
-19.54%737K
64.14%737K
-30.85%3.11M
-53.45%1.92M
-72.09%916K
-72.28%449K
-3.88%4.5M
Dividend received - investment
----
44.44%3.03M
44.44%3.03M
----
----
5.17%2.1M
5.17%2.1M
----
----
-26.09%1.99M
Decrease in deposits (increase)
19.69%-50.37M
-57.21%-187.64M
-81.91%-140.74M
-494.83%-83.47M
---62.71M
---119.35M
---77.37M
---14.03M
----
----
Sale of fixed assets
--3K
--12K
--12K
--12K
----
----
----
----
----
--66K
Purchase of fixed assets
35.06%-16.05M
-3.83%-50.14M
-43.93%-37.81M
-33.42%-29.3M
-46.66%-24.72M
18.64%-48.29M
31.97%-26.27M
26.92%-21.96M
-71.10%-16.86M
-162.61%-59.35M
Purchase of intangible assets
----
42.79%-20.8M
33.62%-24.51M
-4.19%-20.36M
----
-1,615.38%-36.35M
-1,622.29%-36.93M
---19.54M
---18.86M
90.78%-2.12M
Cash on investment
----
----
----
----
----
---6.1M
---6.1M
---6.1M
---6.1M
----
Other items in the investment business
----
----
----
----
----
----
----
----
----
-1,466.65%-66.39M
Net cash from investment operations
25.18%-64.86M
-20.48%-246.83M
-34.16%-191.38M
-118.03%-132.38M
-109.61%-86.69M
-68.90%-204.88M
-40.65%-142.65M
33.67%-60.72M
-480.41%-41.36M
-263.86%-121.3M
Net cash before financing
258.64%203.84M
353.98%463.16M
272.22%378.18M
639.61%202.47M
266.39%56.84M
185.21%102.02M
228.74%101.6M
173.26%27.38M
-128.33%-34.16M
-128.92%-119.73M
Cash flow from financing activities
New borrowing
----
-39.71%86M
-39.74%86.04M
-32.76%79M
----
-58.62%142.63M
-48.99%142.77M
-58.03%117.48M
--40.03M
--344.66M
Refund
---5M
-95.10%-306.22M
-138.31%-263.3M
-48.22%-124.17M
----
60.91%-156.96M
69.95%-110.49M
77.16%-83.78M
----
-372.97%-401.52M
Dividends paid - financing
-43.18%-441K
-2,536.16%-32.95M
-11,838.41%-32.95M
-11,838.41%-32.95M
-11.59%-308K
99.15%-1.25M
99.81%-276K
99.81%-276K
35.51%-276K
-48.07%-147.76M
Net cash from financing operations
-1,677.61%-5.96M
-1,468.77%-253.69M
-758.87%-210.3M
-334.23%-78.17M
-100.84%-335K
92.12%-16.17M
113.54%31.92M
114.22%33.37M
8,811.84%39.73M
-10.75%-205.23M
Effect of rate
2,815.64%6.15M
789.02%6.15M
128.66%458K
387.92%1.12M
257.46%211K
111.06%692K
88.63%-1.6M
97.70%-389K
-103.01%-134K
24.67%-6.26M
Net Cash
250.22%197.88M
144.00%209.47M
25.74%167.89M
104.61%124.3M
914.95%56.5M
126.42%85.85M
142.45%133.52M
122.32%60.75M
-95.37%5.57M
-242.13%-324.96M
Begining period cash
117.33%399.4M
89.00%183.78M
89.00%183.78M
89.00%183.78M
89.00%183.78M
-77.31%97.24M
-77.31%97.24M
-77.31%97.24M
-77.31%97.24M
105.86%428.45M
Cash at the end
150.92%603.44M
117.33%399.4M
53.66%352.12M
96.19%309.2M
134.24%240.49M
89.00%183.78M
129.56%229.16M
13.01%157.6M
-81.44%102.67M
-77.31%97.24M
Cash balance analysis
Cash and bank balance
150.92%603.44M
----
----
96.19%309.2M
134.24%240.49M
----
----
13.01%157.6M
-81.44%102.67M
----
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
--
Deloitte Touche Tohmatsu会计师事务所
--
--
--
Deloitte Touche Tohmatsu会计师事务所
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----500.91%560.17M------------599.28%93.22M-------------106.78%-18.67M
Profit adjustment
Interest (income) - adjustment -----179.54%-8.71M------------30.85%-3.11M------------3.88%-4.5M
Dividend (income)- adjustment -----44.44%-3.03M-------------5.17%-2.1M------------26.09%-1.99M
Impairment and provisions: ----212.25%7.31M-------------33.07%2.34M------------61.17%3.5M
-Impairmen of inventory (reversal) --------------------809.76%291K-------------109.05%-41K
-Impairment of trade receivables (reversal) -----30.08%1.43M------------22.96%2.05M-------------2.91%1.67M
-Other impairments and provisions ------5.88M------------------------------1.87M
Asset sale loss (gain): ----282.10%2.37M------------2,795.65%620K---------------23K
-Loss (gain) on sale of property, machinery and equipment ----282.10%2.37M------------2,795.65%620K---------------23K
Depreciation and amortization: ----13.72%166M------------19.97%145.97M-------------41.52%121.67M
-Amortization of intangible assets ----46.10%29.08M------------91.20%19.91M-------------74.86%10.41M
Financial expense -----16.02%18.8M-------------10.35%22.39M-------------18.75%24.97M
Unrealized exchange loss (gain) ----181.97%3.96M-------------62.98%1.4M-------------80.76%3.79M
Special items ------------------------------------98.80%-220K
Operating profit before the change of operating capital ----186.45%746.88M------------102.87%260.73M-------------74.81%128.52M
Change of operating capital
Inventory (increase) decrease -----1,927.88%-4.13M-------------72.44%226K-------------71.02%820K
Accounts receivable (increase)decrease -----138.28%-2.48M------------164.00%6.47M-------------178.08%-10.11M
Accounts payable increase (decrease) -----101.03%-707K------------274.68%68.41M-------------266.10%-39.17M
prepayments (increase)decrease ------------------------------------20.44%383K
Special items for working capital changes ----333.74%34.5M------------231.49%7.95M-------------99.57%-6.05M
Cash  from business operations ----125.15%774.06M------------362.07%343.8M-------------85.49%74.4M
China income tax paid -----399.71%-47.58M---------------9.52M----------------
Other taxs -------------------------------------13.34%-41.5M
Interest paid - operating ----19.12%-15.8M------------6.85%-19.54M------------13.04%-20.98M
Special items of business 87.21%268.7M91.17%-692K133.19%569.56M280.12%334.85M1,893.20%143.53M24.31%-7.84M985.36%244.25M62.60%88.09M-94.36%7.2M-124.42%-10.36M
Net cash from operations 87.21%268.7M131.34%709.98M133.19%569.56M280.12%334.85M1,893.20%143.53M19,397.84%306.9M985.36%244.25M62.60%88.09M-94.36%7.2M-99.65%1.57M
Cash flow from investment activities
Interest received - investment 110.45%1.55M179.54%8.71M351.20%8.65M-19.54%737K64.14%737K-30.85%3.11M-53.45%1.92M-72.09%916K-72.28%449K-3.88%4.5M
Dividend received - investment ----44.44%3.03M44.44%3.03M--------5.17%2.1M5.17%2.1M---------26.09%1.99M
Decrease in deposits (increase) 19.69%-50.37M-57.21%-187.64M-81.91%-140.74M-494.83%-83.47M---62.71M---119.35M---77.37M---14.03M--------
Sale of fixed assets --3K--12K--12K--12K----------------------66K
Purchase of fixed assets 35.06%-16.05M-3.83%-50.14M-43.93%-37.81M-33.42%-29.3M-46.66%-24.72M18.64%-48.29M31.97%-26.27M26.92%-21.96M-71.10%-16.86M-162.61%-59.35M
Purchase of intangible assets ----42.79%-20.8M33.62%-24.51M-4.19%-20.36M-----1,615.38%-36.35M-1,622.29%-36.93M---19.54M---18.86M90.78%-2.12M
Cash on investment -----------------------6.1M---6.1M---6.1M---6.1M----
Other items in the investment business -------------------------------------1,466.65%-66.39M
Net cash from investment operations 25.18%-64.86M-20.48%-246.83M-34.16%-191.38M-118.03%-132.38M-109.61%-86.69M-68.90%-204.88M-40.65%-142.65M33.67%-60.72M-480.41%-41.36M-263.86%-121.3M
Net cash before financing 258.64%203.84M353.98%463.16M272.22%378.18M639.61%202.47M266.39%56.84M185.21%102.02M228.74%101.6M173.26%27.38M-128.33%-34.16M-128.92%-119.73M
Cash flow from financing activities
New borrowing -----39.71%86M-39.74%86.04M-32.76%79M-----58.62%142.63M-48.99%142.77M-58.03%117.48M--40.03M--344.66M
Refund ---5M-95.10%-306.22M-138.31%-263.3M-48.22%-124.17M----60.91%-156.96M69.95%-110.49M77.16%-83.78M-----372.97%-401.52M
Dividends paid - financing -43.18%-441K-2,536.16%-32.95M-11,838.41%-32.95M-11,838.41%-32.95M-11.59%-308K99.15%-1.25M99.81%-276K99.81%-276K35.51%-276K-48.07%-147.76M
Net cash from financing operations -1,677.61%-5.96M-1,468.77%-253.69M-758.87%-210.3M-334.23%-78.17M-100.84%-335K92.12%-16.17M113.54%31.92M114.22%33.37M8,811.84%39.73M-10.75%-205.23M
Effect of rate 2,815.64%6.15M789.02%6.15M128.66%458K387.92%1.12M257.46%211K111.06%692K88.63%-1.6M97.70%-389K-103.01%-134K24.67%-6.26M
Net Cash 250.22%197.88M144.00%209.47M25.74%167.89M104.61%124.3M914.95%56.5M126.42%85.85M142.45%133.52M122.32%60.75M-95.37%5.57M-242.13%-324.96M
Begining period cash 117.33%399.4M89.00%183.78M89.00%183.78M89.00%183.78M89.00%183.78M-77.31%97.24M-77.31%97.24M-77.31%97.24M-77.31%97.24M105.86%428.45M
Cash at the end 150.92%603.44M117.33%399.4M53.66%352.12M96.19%309.2M134.24%240.49M89.00%183.78M129.56%229.16M13.01%157.6M-81.44%102.67M-77.31%97.24M
Cash balance analysis
Cash and bank balance 150.92%603.44M--------96.19%309.2M134.24%240.49M--------13.01%157.6M-81.44%102.67M----
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited------Deloitte Touche Tohmatsu会计师事务所------Deloitte Touche Tohmatsu会计师事务所

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More