HK Stock MarketDetailed Quotes

BAIOO (02100)

Watchlist
  • 0.520
  • -0.020-3.70%
Market Closed Apr 30 16:05 CST
1.49BMarket Cap-17.93P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

BAIOO (02100) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
11.93%610.37M
11.17%302.71M
-30.34%545.29M
-39.57%272.28M
-16.62%782.76M
55.58%450.61M
6.21%938.76M
-44.29%289.64M
-21.71%883.91M
-20.99%519.89M
Operating income
11.93%610.37M
11.17%302.71M
-30.34%545.29M
-39.57%272.28M
-16.62%782.76M
55.58%450.61M
6.21%938.76M
-44.29%289.64M
-21.71%883.91M
-20.99%519.89M
Cost of sales
-5.67%-309.85M
-4.59%-153.53M
36.90%-293.23M
47.83%-146.79M
19.62%-464.71M
-63.69%-281.38M
-19.61%-578.13M
38.53%-171.9M
30.91%-483.35M
31.36%-279.67M
Operating expenses
-5.67%-309.85M
-4.59%-153.53M
36.90%-293.23M
47.83%-146.79M
19.62%-464.71M
-63.69%-281.38M
-19.61%-578.13M
38.53%-171.9M
30.91%-483.35M
31.36%-279.67M
Gross profit
19.22%300.52M
18.87%149.17M
-20.75%252.06M
-25.85%125.49M
-11.81%318.05M
43.73%169.23M
-9.97%360.63M
-50.99%117.74M
-6.71%400.56M
-4.14%240.22M
Selling expenses
-34.76%-77.5M
-28.30%-25.89M
9.76%-57.51M
50.12%-20.18M
22.09%-63.73M
-28.50%-40.45M
22.19%-81.8M
52.61%-31.48M
-78.75%-105.13M
-134.87%-66.43M
Administrative expenses
-2.27%-59.08M
9.73%-28.89M
24.18%-57.76M
23.70%-32M
15.28%-76.18M
10.15%-41.95M
1.68%-89.92M
-17.82%-46.69M
-62.62%-91.46M
-46.68%-39.63M
Research and development expenses
-8.45%-192.01M
11.42%-88.22M
23.40%-177.04M
21.22%-99.6M
-0.49%-231.14M
-20.45%-126.43M
-32.73%-230.02M
-27.28%-104.96M
-62.74%-173.3M
-80.80%-82.46M
Profit from asset sales
----
----
----
----
----
----
----
----
-110.64%-6.96M
----
Impairment and provision
-330.47%-16.38M
-642.72%-765K
4.88%-3.8M
66.99%-103K
-273.39%-4M
-31,300.00%-312K
16.59%-1.07M
-99.75%1K
-86.90%-1.28M
217.80%397K
-Other impairment is provision
-330.47%-16.38M
-642.72%-765K
4.88%-3.8M
66.99%-103K
-273.39%-4M
-31,300.00%-312K
16.59%-1.07M
-99.75%1K
-86.90%-1.28M
217.80%397K
Special items of operating profit
-273.45%-2.1M
-288.72%-1.36M
-35.38%1.21M
-28.56%718K
-63.36%1.87M
-71.35%1.01M
-29.80%5.11M
-28.39%3.51M
-19.93%7.27M
116.67%4.9M
Operating profit
-8.61%-46.53M
115.78%4.05M
22.28%-42.85M
34.01%-25.68M
-48.66%-55.13M
37.13%-38.91M
-224.83%-37.08M
-208.58%-61.88M
-89.45%29.71M
-62.40%57M
Financing income
-26.28%18.82M
-30.02%10.03M
-27.94%25.53M
-36.42%14.33M
-18.26%35.43M
2.86%22.54M
30.35%43.34M
46.07%21.91M
39.15%33.25M
13.73%15M
Financing cost
-248.56%-3.75M
-165.87%-1.66M
55.62%-1.08M
57.78%-624K
33.07%-2.43M
23.02%-1.48M
57.38%-3.63M
18.99%-1.92M
33.12%-8.51M
15.39%-2.37M
Share of profits of associates
-20.23%-9.37M
-123.31%-6.68M
-498.85%-7.8M
---2.99M
---1.3M
----
----
----
5.61%-3.12M
-57.56%-2.41M
Special items of earning before tax
---26.53M
----
----
----
----
----
----
----
----
----
Earning before tax
-157.24%-67.37M
138.39%5.74M
-11.79%-26.19M
16.17%-14.96M
-989.11%-23.43M
57.40%-17.85M
-94.87%2.64M
-162.32%-41.89M
-82.27%51.33M
-58.11%67.22M
Tax
-338.43%-7.75M
-218.99%-94K
77.84%-1.77M
103.82%79K
-203.50%-7.97M
-201.27%-2.07M
131.54%7.7M
109.73%2.04M
-50.16%-24.43M
-126.10%-20.98M
After-tax profit from continuing operations
-168.69%-75.12M
137.96%5.65M
10.97%-27.96M
25.27%-14.88M
-403.72%-31.4M
50.03%-19.91M
-61.57%10.34M
-186.18%-39.85M
-90.15%26.91M
-69.41%46.24M
Earning after tax
-168.69%-75.12M
137.96%5.65M
10.97%-27.96M
25.27%-14.88M
-403.72%-31.4M
50.03%-19.91M
-61.57%10.34M
-186.18%-39.85M
-90.15%26.91M
-69.41%46.24M
Minority profit
-182.43%-61K
-122.22%-6K
-2.63%74K
-64.00%27K
-55.81%76K
-2.60%75K
-63.48%172K
260.42%77K
149.11%471K
81.25%-48K
Profit attributable to shareholders
-167.76%-75.05M
137.93%5.66M
10.95%-28.03M
25.42%-14.91M
-409.61%-31.48M
49.94%-19.99M
-61.54%10.17M
-186.26%-39.93M
-90.36%26.44M
-69.43%46.29M
Basic earnings per share
-166.02%-0.0274
138.18%0.0021
11.97%-0.0103
26.67%-0.0055
-400.00%-0.0117
50.66%-0.0075
-61.39%0.0039
-185.88%-0.0152
-90.29%0.0101
-69.00%0.0177
Diluted earnings per share
-166.02%-0.0274
138.18%0.0021
11.97%-0.0103
26.67%-0.0055
-407.89%-0.0117
50.66%-0.0075
-61.62%0.0038
-187.86%-0.0152
-90.43%0.0099
-69.70%0.0173
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover 11.93%610.37M11.17%302.71M-30.34%545.29M-39.57%272.28M-16.62%782.76M55.58%450.61M6.21%938.76M-44.29%289.64M-21.71%883.91M-20.99%519.89M
Operating income 11.93%610.37M11.17%302.71M-30.34%545.29M-39.57%272.28M-16.62%782.76M55.58%450.61M6.21%938.76M-44.29%289.64M-21.71%883.91M-20.99%519.89M
Cost of sales -5.67%-309.85M-4.59%-153.53M36.90%-293.23M47.83%-146.79M19.62%-464.71M-63.69%-281.38M-19.61%-578.13M38.53%-171.9M30.91%-483.35M31.36%-279.67M
Operating expenses -5.67%-309.85M-4.59%-153.53M36.90%-293.23M47.83%-146.79M19.62%-464.71M-63.69%-281.38M-19.61%-578.13M38.53%-171.9M30.91%-483.35M31.36%-279.67M
Gross profit 19.22%300.52M18.87%149.17M-20.75%252.06M-25.85%125.49M-11.81%318.05M43.73%169.23M-9.97%360.63M-50.99%117.74M-6.71%400.56M-4.14%240.22M
Selling expenses -34.76%-77.5M-28.30%-25.89M9.76%-57.51M50.12%-20.18M22.09%-63.73M-28.50%-40.45M22.19%-81.8M52.61%-31.48M-78.75%-105.13M-134.87%-66.43M
Administrative expenses -2.27%-59.08M9.73%-28.89M24.18%-57.76M23.70%-32M15.28%-76.18M10.15%-41.95M1.68%-89.92M-17.82%-46.69M-62.62%-91.46M-46.68%-39.63M
Research and development expenses -8.45%-192.01M11.42%-88.22M23.40%-177.04M21.22%-99.6M-0.49%-231.14M-20.45%-126.43M-32.73%-230.02M-27.28%-104.96M-62.74%-173.3M-80.80%-82.46M
Profit from asset sales ---------------------------------110.64%-6.96M----
Impairment and provision -330.47%-16.38M-642.72%-765K4.88%-3.8M66.99%-103K-273.39%-4M-31,300.00%-312K16.59%-1.07M-99.75%1K-86.90%-1.28M217.80%397K
-Other impairment is provision -330.47%-16.38M-642.72%-765K4.88%-3.8M66.99%-103K-273.39%-4M-31,300.00%-312K16.59%-1.07M-99.75%1K-86.90%-1.28M217.80%397K
Special items of operating profit -273.45%-2.1M-288.72%-1.36M-35.38%1.21M-28.56%718K-63.36%1.87M-71.35%1.01M-29.80%5.11M-28.39%3.51M-19.93%7.27M116.67%4.9M
Operating profit -8.61%-46.53M115.78%4.05M22.28%-42.85M34.01%-25.68M-48.66%-55.13M37.13%-38.91M-224.83%-37.08M-208.58%-61.88M-89.45%29.71M-62.40%57M
Financing income -26.28%18.82M-30.02%10.03M-27.94%25.53M-36.42%14.33M-18.26%35.43M2.86%22.54M30.35%43.34M46.07%21.91M39.15%33.25M13.73%15M
Financing cost -248.56%-3.75M-165.87%-1.66M55.62%-1.08M57.78%-624K33.07%-2.43M23.02%-1.48M57.38%-3.63M18.99%-1.92M33.12%-8.51M15.39%-2.37M
Share of profits of associates -20.23%-9.37M-123.31%-6.68M-498.85%-7.8M---2.99M---1.3M------------5.61%-3.12M-57.56%-2.41M
Special items of earning before tax ---26.53M------------------------------------
Earning before tax -157.24%-67.37M138.39%5.74M-11.79%-26.19M16.17%-14.96M-989.11%-23.43M57.40%-17.85M-94.87%2.64M-162.32%-41.89M-82.27%51.33M-58.11%67.22M
Tax -338.43%-7.75M-218.99%-94K77.84%-1.77M103.82%79K-203.50%-7.97M-201.27%-2.07M131.54%7.7M109.73%2.04M-50.16%-24.43M-126.10%-20.98M
After-tax profit from continuing operations -168.69%-75.12M137.96%5.65M10.97%-27.96M25.27%-14.88M-403.72%-31.4M50.03%-19.91M-61.57%10.34M-186.18%-39.85M-90.15%26.91M-69.41%46.24M
Earning after tax -168.69%-75.12M137.96%5.65M10.97%-27.96M25.27%-14.88M-403.72%-31.4M50.03%-19.91M-61.57%10.34M-186.18%-39.85M-90.15%26.91M-69.41%46.24M
Minority profit -182.43%-61K-122.22%-6K-2.63%74K-64.00%27K-55.81%76K-2.60%75K-63.48%172K260.42%77K149.11%471K81.25%-48K
Profit attributable to shareholders -167.76%-75.05M137.93%5.66M10.95%-28.03M25.42%-14.91M-409.61%-31.48M49.94%-19.99M-61.54%10.17M-186.26%-39.93M-90.36%26.44M-69.43%46.29M
Basic earnings per share -166.02%-0.0274138.18%0.002111.97%-0.010326.67%-0.0055-400.00%-0.011750.66%-0.0075-61.39%0.0039-185.88%-0.0152-90.29%0.0101-69.00%0.0177
Diluted earnings per share -166.02%-0.0274138.18%0.002111.97%-0.010326.67%-0.0055-407.89%-0.011750.66%-0.0075-61.62%0.0038-187.86%-0.0152-90.43%0.0099-69.70%0.0173
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +7.99%
Sample Name
Sample Code
 +4.00%
Sample Name
Sample Code
 +2.86%
4
SINOPEC CORP
00386
+2.22%
5
CNOOC
00883
+1.66%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +46.25%
Sample Name
Sample Code
 +33.47%
Sample Name
Sample Code
 +26.48%
4
Loongson Technology Corporation
688047
+24.63%
5
Rockchip Electronics
603893
+19.54%
View More
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -