HK Stock MarketDetailed Quotes

FIRST SERVICE (02107)

Watchlist
  • 0.207
  • -0.005-2.36%
Market Closed Jan 23 16:05 CST
261.65MMarket Cap-11.50P/E (TTM)

FIRST SERVICE (02107) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-112.54%-11.11M
----
40.87%88.6M
----
60.07%62.9M
----
-67.71%39.29M
----
13.84%121.67M
Profit adjustment
Interest (income) - adjustment
----
3.10%-6.2M
----
-37.31%-6.4M
----
-2.87%-4.66M
----
22.60%-4.53M
----
61.88%-5.85M
Attributable subsidiary (profit) loss
----
-92.80%61K
----
110.17%847K
----
-23.38%403K
----
-18.20%526K
----
--643K
Impairment and provisions:
----
225.20%148.19M
----
11.30%45.57M
----
-63.81%40.94M
----
--113.14M
----
----
-Impairment of trade receivables (reversal)
----
239.04%148.19M
----
6.76%43.71M
----
-63.81%40.94M
----
--113.14M
----
----
-Impairment of goodwill
----
----
----
--1.86M
----
----
----
----
----
----
Revaluation surplus:
----
333.55%9.82M
----
57.15%-4.21M
----
-546.21%-9.82M
----
58.61%-1.52M
----
48.04%-3.67M
-Fair value of investment properties (increase)
----
-57.49%88K
----
130.04%207K
----
-199.57%-689K
----
1.71%-230K
----
89.67%-234K
-Other fair value changes
----
320.60%9.74M
----
51.65%-4.41M
----
-608.07%-9.13M
----
62.49%-1.29M
----
28.37%-3.44M
Asset sale loss (gain):
----
408.91%3.26M
----
671.43%640K
----
70.98%-112K
----
-324.42%-386K
----
144.91%172K
-Loss (gain) from sale of subsidiary company
----
-128.14%-159K
----
444.51%565K
----
63.56%-164K
----
-355.68%-450K
----
--176K
-Loss (gain) on sale of property, machinery and equipment
----
40.00%105K
----
44.23%75K
----
-18.75%52K
----
1,700.00%64K
----
98.96%-4K
-Loss (gain) from selling other assets
----
--3.31M
----
----
----
----
----
----
----
----
Depreciation and amortization:
----
21.09%11.44M
----
10.85%9.44M
----
10.82%8.52M
----
120.29%7.69M
----
-4.98%3.49M
-Depreciation
----
42.23%5.49M
----
12.10%3.86M
----
--3.45M
----
----
----
----
-Amortization of intangible assets
----
-0.07%5.58M
----
9.99%5.58M
----
25.43%5.08M
----
196.19%4.05M
----
5.65%1.37M
Financial expense
----
-9,212.42%-14.67M
----
-83.75%161K
----
115.90%991K
----
95.32%459K
----
52.60%235K
Special items
----
--502K
----
----
----
----
----
5.47%10.8M
----
-0.65%10.24M
Operating profit before the change of operating capital
----
4.92%141.29M
----
35.79%134.66M
----
-40.07%99.17M
----
30.36%165.46M
----
29.23%126.93M
Change of operating capital
Inventory (increase) decrease
----
95.49%-36K
----
---798K
----
----
----
-111.39%-18K
----
-88.59%158K
Accounts receivable (increase)decrease
----
-47.09%-159.53M
----
24.12%-108.46M
----
-4.21%-142.93M
----
3.19%-137.16M
----
-91.52%-141.68M
Accounts payable increase (decrease)
----
-11.93%32.19M
----
-14.65%36.55M
----
78.52%42.82M
----
-73.93%23.99M
----
772.56%92.01M
Special items for working capital changes
----
-28.04%36.42M
----
209.45%50.61M
----
153.96%16.35M
----
-204.02%-30.31M
----
-41.94%29.14M
Cash  from business operations
-558.54%-44.38M
-55.29%50.33M
-172.83%-6.74M
630.34%112.56M
123.69%9.25M
-29.84%15.41M
-347.86%-39.07M
-79.38%21.97M
3,617.22%15.76M
23.38%106.56M
Other taxs
11.74%-16.68M
-29.50%-24.82M
-46.61%-18.9M
31.10%-19.17M
41.67%-12.89M
-34.21%-27.82M
-47.45%-22.1M
-0.54%-20.73M
-30.21%-14.99M
25.50%-20.62M
Net cash from operations
-138.14%-61.06M
-72.69%25.5M
-604.42%-25.64M
852.61%93.39M
94.05%-3.64M
-1,103.15%-12.41M
-8,044.16%-61.17M
-98.56%1.24M
106.94%770K
46.44%85.94M
Cash flow from investment activities
Interest received - investment
-25.59%2.81M
-3.10%6.2M
41.85%3.78M
37.31%6.4M
58.10%2.66M
2.87%4.66M
-33.77%1.69M
-22.60%4.53M
-49.27%2.54M
-61.88%5.85M
Loan receivable (increase) decrease
----
---3M
---3M
----
----
----
----
----
----
1,300.00%140M
Sale of fixed assets
203.70%738K
-51.37%515K
-3.19%243K
62.42%1.06M
-15.20%251K
183.48%652K
-27.09%296K
180.49%230K
395.12%406K
-92.17%82K
Purchase of fixed assets
58.30%-2.29M
-85.69%-11.87M
-161.77%-5.48M
13.48%-6.39M
29.39%-2.1M
-18.66%-7.39M
-81.91%-2.97M
-109.98%-6.23M
-54.74%-1.63M
52.08%-2.97M
Selling intangible assets
--490K
----
----
----
----
----
----
----
----
----
Purchase of intangible assets
----
16.87%-3.35M
-1,208.90%-2.5M
-140.94%-4.03M
85.68%-191K
28.60%-1.67M
---1.33M
-186.08%-2.34M
----
80.87%-819K
Sale of subsidiaries
----
196.63%861K
166.03%453K
-25.32%-891K
-70.22%-686K
-325.00%-711K
---403K
-77.03%316K
----
--1.38M
Acquisition of subsidiaries
----
--2.72M
---18.21M
----
----
----
----
----
----
----
Recovery of cash from investments
-85.95%28.65M
-19.86%298.27M
57.49%203.82M
-2.85%372.17M
-49.59%129.42M
-4.66%383.1M
76.67%256.72M
23.91%401.83M
-15.20%145.31M
-44.00%324.3M
Cash on investment
99.98%-66K
-10.11%-350.4M
-102.83%-332.74M
19.68%-318.22M
1.45%-164.05M
32.90%-396.19M
48.44%-166.47M
-77.10%-590.44M
-65.17%-322.88M
44.01%-333.39M
Other items in the investment business
----
---17.6M
----
----
----
----
----
----
----
----
Net cash from investment operations
119.74%30.33M
-255.01%-77.65M
-342.87%-153.63M
385.47%50.1M
-139.63%-34.69M
90.87%-17.55M
149.66%87.53M
-242.90%-192.1M
-246.28%-176.25M
19,898.23%134.43M
Net cash before financing
82.86%-30.73M
-136.35%-52.15M
-367.71%-179.27M
578.97%143.49M
-245.42%-38.33M
84.30%-29.96M
115.02%26.36M
-186.61%-190.86M
-260.41%-175.48M
279.91%220.37M
Cash flow from financing activities
New borrowing
--170K
----
----
----
----
----
----
--20.51M
--22.08M
----
Refund
----
----
----
----
----
---20.51M
---20.37M
----
----
---10M
Issuing shares
----
----
----
----
----
----
----
----
----
6,043.48%614.29M
Interest paid - financing
---34K
---75K
----
----
80.48%-89K
-117.96%-728K
-2,300.00%-456K
-42.13%-334K
91.28%-19K
-52.60%-235K
Dividends paid - financing
----
-9.83%-28.57M
----
54.89%-26.01M
----
-73.71%-57.66M
---318K
41.14%-33.19M
----
54.35%-56.39M
Absorb investment income
-14.76%543K
4,183.20%10.97M
--637K
-69.85%256K
----
-6.70%849K
--490K
-92.43%910K
----
1,432.40%12.01M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
-223.56%-19.12M
Other items of the financing business
-74.97%-3M
60.29%-3.78M
67.21%-1.71M
-41.39%-9.51M
-166.06%-5.23M
75.57%-6.73M
92.84%-1.97M
90.30%-27.54M
84.77%-27.46M
---283.83M
Net cash from financing operations
-123.86%-2.41M
38.73%-21.61M
79.74%-1.08M
58.40%-35.27M
76.50%-5.32M
-113.83%-84.77M
-318.91%-22.62M
-115.44%-39.65M
95.82%-5.4M
335.95%256.73M
Effect of rate
-191.94%-1.29M
-46.74%2.95M
-81.98%1.4M
-63.03%5.54M
-28.86%7.78M
294.32%14.98M
333.06%10.94M
-81.21%-7.71M
-3,683.87%-4.69M
---4.25M
Net Cash
81.63%-33.14M
-168.16%-73.76M
-313.20%-180.35M
194.33%108.22M
-1,267.66%-43.65M
50.23%-114.73M
102.07%3.74M
-148.31%-230.51M
-817.57%-180.88M
1,039.19%477.1M
Begining period cash
-13.89%439.02M
28.72%509.83M
28.72%509.83M
-20.12%396.07M
-20.12%396.07M
-32.45%495.83M
-32.45%495.83M
181.03%734.04M
181.03%734.04M
-16.00%261.19M
Cash at the end
22.28%404.59M
-13.89%439.02M
-8.14%330.88M
28.72%509.83M
-29.44%360.21M
-20.12%396.07M
-6.92%510.5M
-32.45%495.83M
127.24%548.47M
182.18%734.04M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
PwC accounting firm
--
PwC accounting firm
--
PwC accounting firm
--
PwC accounting firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----112.54%-11.11M----40.87%88.6M----60.07%62.9M-----67.71%39.29M----13.84%121.67M
Profit adjustment
Interest (income) - adjustment ----3.10%-6.2M-----37.31%-6.4M-----2.87%-4.66M----22.60%-4.53M----61.88%-5.85M
Attributable subsidiary (profit) loss -----92.80%61K----110.17%847K-----23.38%403K-----18.20%526K------643K
Impairment and provisions: ----225.20%148.19M----11.30%45.57M-----63.81%40.94M------113.14M--------
-Impairment of trade receivables (reversal) ----239.04%148.19M----6.76%43.71M-----63.81%40.94M------113.14M--------
-Impairment of goodwill --------------1.86M------------------------
Revaluation surplus: ----333.55%9.82M----57.15%-4.21M-----546.21%-9.82M----58.61%-1.52M----48.04%-3.67M
-Fair value of investment properties (increase) -----57.49%88K----130.04%207K-----199.57%-689K----1.71%-230K----89.67%-234K
-Other fair value changes ----320.60%9.74M----51.65%-4.41M-----608.07%-9.13M----62.49%-1.29M----28.37%-3.44M
Asset sale loss (gain): ----408.91%3.26M----671.43%640K----70.98%-112K-----324.42%-386K----144.91%172K
-Loss (gain) from sale of subsidiary company -----128.14%-159K----444.51%565K----63.56%-164K-----355.68%-450K------176K
-Loss (gain) on sale of property, machinery and equipment ----40.00%105K----44.23%75K-----18.75%52K----1,700.00%64K----98.96%-4K
-Loss (gain) from selling other assets ------3.31M--------------------------------
Depreciation and amortization: ----21.09%11.44M----10.85%9.44M----10.82%8.52M----120.29%7.69M-----4.98%3.49M
-Depreciation ----42.23%5.49M----12.10%3.86M------3.45M----------------
-Amortization of intangible assets -----0.07%5.58M----9.99%5.58M----25.43%5.08M----196.19%4.05M----5.65%1.37M
Financial expense -----9,212.42%-14.67M-----83.75%161K----115.90%991K----95.32%459K----52.60%235K
Special items ------502K--------------------5.47%10.8M-----0.65%10.24M
Operating profit before the change of operating capital ----4.92%141.29M----35.79%134.66M-----40.07%99.17M----30.36%165.46M----29.23%126.93M
Change of operating capital
Inventory (increase) decrease ----95.49%-36K-------798K-------------111.39%-18K-----88.59%158K
Accounts receivable (increase)decrease -----47.09%-159.53M----24.12%-108.46M-----4.21%-142.93M----3.19%-137.16M-----91.52%-141.68M
Accounts payable increase (decrease) -----11.93%32.19M-----14.65%36.55M----78.52%42.82M-----73.93%23.99M----772.56%92.01M
Special items for working capital changes -----28.04%36.42M----209.45%50.61M----153.96%16.35M-----204.02%-30.31M-----41.94%29.14M
Cash  from business operations -558.54%-44.38M-55.29%50.33M-172.83%-6.74M630.34%112.56M123.69%9.25M-29.84%15.41M-347.86%-39.07M-79.38%21.97M3,617.22%15.76M23.38%106.56M
Other taxs 11.74%-16.68M-29.50%-24.82M-46.61%-18.9M31.10%-19.17M41.67%-12.89M-34.21%-27.82M-47.45%-22.1M-0.54%-20.73M-30.21%-14.99M25.50%-20.62M
Net cash from operations -138.14%-61.06M-72.69%25.5M-604.42%-25.64M852.61%93.39M94.05%-3.64M-1,103.15%-12.41M-8,044.16%-61.17M-98.56%1.24M106.94%770K46.44%85.94M
Cash flow from investment activities
Interest received - investment -25.59%2.81M-3.10%6.2M41.85%3.78M37.31%6.4M58.10%2.66M2.87%4.66M-33.77%1.69M-22.60%4.53M-49.27%2.54M-61.88%5.85M
Loan receivable (increase) decrease -------3M---3M------------------------1,300.00%140M
Sale of fixed assets 203.70%738K-51.37%515K-3.19%243K62.42%1.06M-15.20%251K183.48%652K-27.09%296K180.49%230K395.12%406K-92.17%82K
Purchase of fixed assets 58.30%-2.29M-85.69%-11.87M-161.77%-5.48M13.48%-6.39M29.39%-2.1M-18.66%-7.39M-81.91%-2.97M-109.98%-6.23M-54.74%-1.63M52.08%-2.97M
Selling intangible assets --490K------------------------------------
Purchase of intangible assets ----16.87%-3.35M-1,208.90%-2.5M-140.94%-4.03M85.68%-191K28.60%-1.67M---1.33M-186.08%-2.34M----80.87%-819K
Sale of subsidiaries ----196.63%861K166.03%453K-25.32%-891K-70.22%-686K-325.00%-711K---403K-77.03%316K------1.38M
Acquisition of subsidiaries ------2.72M---18.21M----------------------------
Recovery of cash from investments -85.95%28.65M-19.86%298.27M57.49%203.82M-2.85%372.17M-49.59%129.42M-4.66%383.1M76.67%256.72M23.91%401.83M-15.20%145.31M-44.00%324.3M
Cash on investment 99.98%-66K-10.11%-350.4M-102.83%-332.74M19.68%-318.22M1.45%-164.05M32.90%-396.19M48.44%-166.47M-77.10%-590.44M-65.17%-322.88M44.01%-333.39M
Other items in the investment business -------17.6M--------------------------------
Net cash from investment operations 119.74%30.33M-255.01%-77.65M-342.87%-153.63M385.47%50.1M-139.63%-34.69M90.87%-17.55M149.66%87.53M-242.90%-192.1M-246.28%-176.25M19,898.23%134.43M
Net cash before financing 82.86%-30.73M-136.35%-52.15M-367.71%-179.27M578.97%143.49M-245.42%-38.33M84.30%-29.96M115.02%26.36M-186.61%-190.86M-260.41%-175.48M279.91%220.37M
Cash flow from financing activities
New borrowing --170K--------------------------20.51M--22.08M----
Refund -----------------------20.51M---20.37M-----------10M
Issuing shares ------------------------------------6,043.48%614.29M
Interest paid - financing ---34K---75K--------80.48%-89K-117.96%-728K-2,300.00%-456K-42.13%-334K91.28%-19K-52.60%-235K
Dividends paid - financing -----9.83%-28.57M----54.89%-26.01M-----73.71%-57.66M---318K41.14%-33.19M----54.35%-56.39M
Absorb investment income -14.76%543K4,183.20%10.97M--637K-69.85%256K-----6.70%849K--490K-92.43%910K----1,432.40%12.01M
Issuance expenses and redemption of securities expenses -------------------------------------223.56%-19.12M
Other items of the financing business -74.97%-3M60.29%-3.78M67.21%-1.71M-41.39%-9.51M-166.06%-5.23M75.57%-6.73M92.84%-1.97M90.30%-27.54M84.77%-27.46M---283.83M
Net cash from financing operations -123.86%-2.41M38.73%-21.61M79.74%-1.08M58.40%-35.27M76.50%-5.32M-113.83%-84.77M-318.91%-22.62M-115.44%-39.65M95.82%-5.4M335.95%256.73M
Effect of rate -191.94%-1.29M-46.74%2.95M-81.98%1.4M-63.03%5.54M-28.86%7.78M294.32%14.98M333.06%10.94M-81.21%-7.71M-3,683.87%-4.69M---4.25M
Net Cash 81.63%-33.14M-168.16%-73.76M-313.20%-180.35M194.33%108.22M-1,267.66%-43.65M50.23%-114.73M102.07%3.74M-148.31%-230.51M-817.57%-180.88M1,039.19%477.1M
Begining period cash -13.89%439.02M28.72%509.83M28.72%509.83M-20.12%396.07M-20.12%396.07M-32.45%495.83M-32.45%495.83M181.03%734.04M181.03%734.04M-16.00%261.19M
Cash at the end 22.28%404.59M-13.89%439.02M-8.14%330.88M28.72%509.83M-29.44%360.21M-20.12%396.07M-6.92%510.5M-32.45%495.83M127.24%548.47M182.18%734.04M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--PwC accounting firm--PwC accounting firm--PwC accounting firm--PwC accounting firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More