HK Stock MarketDetailed Quotes

TSIT WING INTL (02119)

Watchlist
  • 0.480
  • 0.0000.00%
Market Closed May 22 09:00 CST
345.95MMarket Cap8.14P/E (TTM)

TSIT WING INTL (02119) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-32.41%50.05M
-33.99%29.79M
25.50%74.04M
69.97%45.12M
3.07%59M
1.37%26.55M
-43.10%57.24M
-45.97%26.19M
9.61%100.6M
40.35%48.47M
Profit adjustment
Interest (income) - adjustment
32.48%-3.54M
22.20%-1.99M
0.98%-5.24M
-7.69%-2.56M
-116.00%-5.29M
-134.25%-2.38M
-38.34%-2.45M
-20.52%-1.02M
51.94%-1.77M
65.04%-843K
Impairment and provisions:
-155.51%-418K
-105.86%-30K
-62.83%753K
-32.81%512K
-20.42%2.03M
-63.71%762K
65.32%2.55M
100.57%2.1M
-3.21%1.54M
17.64%1.05M
-Impairmen of inventory (reversal)
-80.24%151K
-85.14%11K
23.42%764K
-83.14%74K
111.99%619K
-47.17%439K
-74.98%292K
-9.08%831K
54.37%1.17M
167.25%914K
-Impairment of trade receivables (reversal)
-5,072.73%-569K
-109.36%-41K
-100.78%-11K
35.60%438K
-37.58%1.41M
-74.55%323K
504.29%2.25M
854.14%1.27M
-55.33%373K
-75.73%133K
Revaluation surplus:
198.54%2.26M
226.91%1.41M
308.65%756K
7,083.33%431K
119.21%185K
100.68%6K
-215.61%-963K
-375.94%-883K
16.02%833K
455.56%320K
-Derivative financial instruments fair value (increase)
198.54%2.26M
226.91%1.41M
308.65%756K
7,083.33%431K
119.21%185K
100.68%6K
-215.61%-963K
-375.94%-883K
16.02%833K
455.56%320K
Asset sale loss (gain):
101.26%146K
100.59%72K
---11.62M
-2,066.83%-12.27M
----
271.43%624K
190.79%69K
2,900.00%168K
-193.83%-76K
-102.91%-6K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
271.43%624K
190.79%69K
2,900.00%168K
-193.83%-76K
-102.91%-6K
-Loss (gain) from selling other assets
101.26%146K
100.59%72K
---11.62M
---12.27M
----
----
----
----
----
----
Depreciation and amortization:
-2.26%37.03M
-5.21%18.32M
-3.59%37.88M
-2.83%19.33M
-3.66%39.29M
-4.30%19.9M
3.93%40.79M
8.17%20.79M
0.81%39.24M
-1.83%19.22M
-Amortization of intangible assets
----
----
----
----
-21.05%90K
-6.78%55K
-3.39%114K
0.00%59K
7.27%118K
9.26%59K
Financial expense
-12.37%1.56M
1.58%836K
71.06%1.78M
74.73%823K
16.59%1.04M
17.16%471K
3.24%892K
5.24%402K
-40.04%864K
-56.79%382K
Special items
-65.45%615K
-76.36%218K
18.83%1.78M
241.48%922K
-6.02%1.5M
-47.88%270K
23.76%1.59M
-49.02%518K
-36.83%1.29M
-35.66%1.02M
Operating profit before the change of operating capital
-12.42%87.69M
-7.05%48.62M
2.43%100.13M
13.23%52.31M
-1.97%97.75M
-4.29%46.2M
-30.03%99.71M
-30.66%48.27M
7.24%142.52M
26.16%69.61M
Change of operating capital
Inventory (increase) decrease
12.43%-30.99M
-810.07%-35.34M
-157.30%-35.39M
-106.62%-3.88M
255.84%61.77M
593.10%58.67M
17.34%-39.64M
174.91%8.47M
-578.61%-47.95M
-2,147.10%-11.3M
Accounts receivable (increase)decrease
-198.51%-12.6M
-121.14%-4M
263.29%12.79M
124.37%18.94M
-185.10%-7.83M
-61.04%8.44M
169.23%9.2M
238.87%21.66M
-257.92%-13.29M
-79.64%6.39M
Accounts payable increase (decrease)
-11.16%18.4M
-4.26%11.75M
277.77%20.71M
142.51%12.27M
-25.54%-11.65M
1.93%-28.87M
-125.42%-9.28M
-1,147.69%-29.44M
218.28%36.51M
107.30%2.81M
prepayments (increase)decrease
-86.47%-9.29M
-28.03%-11.35M
-184.93%-4.98M
-645.39%-8.87M
406.64%5.87M
130.60%1.63M
20.26%-1.91M
41.09%-5.31M
-185.34%-2.4M
-7.18%-9.02M
Cash  from business operations
-42.94%53.21M
-86.33%9.68M
-36.09%93.25M
-17.77%70.77M
151.19%145.9M
97.20%86.06M
-49.66%58.08M
-25.39%43.64M
-6.40%115.38M
45.41%58.49M
Hong Kong profits tax paid
10.97%-8.2M
----
-345.57%-9.21M
---797K
83.97%-2.07M
----
-76.73%-12.89M
----
37.42%-7.3M
----
Other taxs
90.49%-657K
90.24%-598K
-1,327.48%-6.91M
-1,120.52%-6.13M
85.74%-484K
51.54%-502K
67.65%-3.4M
84.87%-1.04M
-90.75%-10.5M
-82.61%-6.85M
Net cash from operations
-42.49%44.36M
-85.78%9.08M
-46.19%77.13M
-25.38%63.85M
242.98%143.35M
100.81%85.56M
-57.17%41.8M
-17.50%42.61M
-8.02%97.59M
41.59%51.65M
Cash flow from investment activities
Interest received - investment
-25.73%3.54M
-9.21%1.99M
-5.95%4.76M
20.48%2.19M
167.69%5.06M
62.15%1.82M
0.69%1.89M
19.09%1.12M
-47.44%1.88M
-60.72%943K
Sale of fixed assets
-99.86%24K
-99.99%1K
1,600.10%17.22M
3,322.07%17.21M
45.34%1.01M
62.78%503K
257.44%697K
432.76%309K
-61.08%195K
-80.98%58K
Purchase of fixed assets
12.53%-24.57M
0.89%-12.64M
25.66%-28.09M
47.93%-12.75M
50.50%-37.78M
55.87%-24.49M
-144.53%-76.33M
-209.67%-55.49M
-11.61%-31.21M
-10.95%-17.92M
Recovery of cash from investments
----
----
----
----
----
----
--868K
----
----
----
Cash on investment
-58.99%-1.61M
-74.65%-758K
-205.74%-1.01M
-38.22%-434K
---331K
-24.11%-314K
----
65.44%-253K
-8.87%-896K
-31.65%-732K
Net cash from investment operations
-217.73%-22.62M
-283.22%-11.4M
77.78%-7.12M
127.69%6.22M
56.03%-32.04M
58.61%-22.48M
-142.61%-72.87M
-207.71%-54.31M
3.18%-30.04M
-26.07%-17.65M
Net cash before financing
-68.95%21.74M
-103.32%-2.33M
-37.10%70.01M
11.07%70.07M
458.17%111.31M
639.07%63.08M
-146.00%-31.08M
-134.42%-11.7M
-10.02%67.56M
51.25%34M
Cash flow from financing activities
New borrowing
11.38%18.73M
28.95%11.52M
-47.97%16.81M
-42.62%8.94M
-16.71%32.32M
-25.72%15.57M
169.89%38.8M
169.31%20.97M
-69.24%14.38M
-72.67%7.79M
Refund
22.03%-15.54M
3.15%-11.23M
44.34%-19.93M
37.29%-11.6M
-14.22%-35.81M
-55.66%-18.49M
-34.57%-31.35M
36.38%-11.88M
61.68%-23.3M
53.64%-18.67M
Issuing shares
----
----
----
----
----
----
----
----
-90.79%170K
-81.68%170K
Interest paid - financing
12.37%-1.56M
-1.58%-836K
-71.06%-1.78M
-74.73%-823K
-16.59%-1.04M
-17.16%-471K
-3.24%-892K
-443.24%-402K
-95.03%-864K
79.15%-74K
Dividends paid - financing
78.46%-29.26M
86.58%-15.57M
-367.75%-135.86M
-634.71%-115.97M
23.39%-29.05M
37.43%-15.78M
26.84%-37.91M
12.50%-25.23M
-42.16%-51.82M
-15.70%-28.83M
Net cash from financing operations
74.04%-39.54M
82.45%-22M
-231.06%-152.33M
-391.61%-125.35M
-2.99%-46.01M
-8.00%-25.5M
39.87%-44.68M
49.05%-23.61M
36.61%-74.3M
32.85%-46.33M
Effect of rate
164.20%633K
163.26%439K
25.98%-986K
53.70%-694K
79.72%-1.33M
63.24%-1.5M
-420.44%-6.57M
-1,187.47%-4.08M
-45.00%2.05M
131.89%375K
Net Cash
78.37%-17.81M
56.00%-24.32M
-226.07%-82.32M
-247.07%-55.28M
186.19%65.3M
206.44%37.59M
-1,023.48%-75.76M
-186.24%-35.31M
84.00%-6.74M
73.48%-12.34M
Begining period cash
-32.83%170.45M
-32.83%170.45M
33.70%253.75M
33.70%253.75M
-30.25%189.79M
-30.25%189.79M
-1.70%272.11M
-1.70%272.11M
-12.18%276.81M
-12.18%276.81M
Cash at the end
-10.07%153.27M
-25.90%146.56M
-32.83%170.45M
-12.44%197.78M
33.70%253.75M
-2.94%225.88M
-30.25%189.79M
-12.13%232.73M
-1.70%272.11M
-1.00%264.85M
Cash balance analysis
Cash and bank balance
-11.43%93.81M
----
--105.92M
----
----
----
--110.08M
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -32.41%50.05M-33.99%29.79M25.50%74.04M69.97%45.12M3.07%59M1.37%26.55M-43.10%57.24M-45.97%26.19M9.61%100.6M40.35%48.47M
Profit adjustment
Interest (income) - adjustment 32.48%-3.54M22.20%-1.99M0.98%-5.24M-7.69%-2.56M-116.00%-5.29M-134.25%-2.38M-38.34%-2.45M-20.52%-1.02M51.94%-1.77M65.04%-843K
Impairment and provisions: -155.51%-418K-105.86%-30K-62.83%753K-32.81%512K-20.42%2.03M-63.71%762K65.32%2.55M100.57%2.1M-3.21%1.54M17.64%1.05M
-Impairmen of inventory (reversal) -80.24%151K-85.14%11K23.42%764K-83.14%74K111.99%619K-47.17%439K-74.98%292K-9.08%831K54.37%1.17M167.25%914K
-Impairment of trade receivables (reversal) -5,072.73%-569K-109.36%-41K-100.78%-11K35.60%438K-37.58%1.41M-74.55%323K504.29%2.25M854.14%1.27M-55.33%373K-75.73%133K
Revaluation surplus: 198.54%2.26M226.91%1.41M308.65%756K7,083.33%431K119.21%185K100.68%6K-215.61%-963K-375.94%-883K16.02%833K455.56%320K
-Derivative financial instruments fair value (increase) 198.54%2.26M226.91%1.41M308.65%756K7,083.33%431K119.21%185K100.68%6K-215.61%-963K-375.94%-883K16.02%833K455.56%320K
Asset sale loss (gain): 101.26%146K100.59%72K---11.62M-2,066.83%-12.27M----271.43%624K190.79%69K2,900.00%168K-193.83%-76K-102.91%-6K
-Loss (gain) on sale of property, machinery and equipment --------------------271.43%624K190.79%69K2,900.00%168K-193.83%-76K-102.91%-6K
-Loss (gain) from selling other assets 101.26%146K100.59%72K---11.62M---12.27M------------------------
Depreciation and amortization: -2.26%37.03M-5.21%18.32M-3.59%37.88M-2.83%19.33M-3.66%39.29M-4.30%19.9M3.93%40.79M8.17%20.79M0.81%39.24M-1.83%19.22M
-Amortization of intangible assets -----------------21.05%90K-6.78%55K-3.39%114K0.00%59K7.27%118K9.26%59K
Financial expense -12.37%1.56M1.58%836K71.06%1.78M74.73%823K16.59%1.04M17.16%471K3.24%892K5.24%402K-40.04%864K-56.79%382K
Special items -65.45%615K-76.36%218K18.83%1.78M241.48%922K-6.02%1.5M-47.88%270K23.76%1.59M-49.02%518K-36.83%1.29M-35.66%1.02M
Operating profit before the change of operating capital -12.42%87.69M-7.05%48.62M2.43%100.13M13.23%52.31M-1.97%97.75M-4.29%46.2M-30.03%99.71M-30.66%48.27M7.24%142.52M26.16%69.61M
Change of operating capital
Inventory (increase) decrease 12.43%-30.99M-810.07%-35.34M-157.30%-35.39M-106.62%-3.88M255.84%61.77M593.10%58.67M17.34%-39.64M174.91%8.47M-578.61%-47.95M-2,147.10%-11.3M
Accounts receivable (increase)decrease -198.51%-12.6M-121.14%-4M263.29%12.79M124.37%18.94M-185.10%-7.83M-61.04%8.44M169.23%9.2M238.87%21.66M-257.92%-13.29M-79.64%6.39M
Accounts payable increase (decrease) -11.16%18.4M-4.26%11.75M277.77%20.71M142.51%12.27M-25.54%-11.65M1.93%-28.87M-125.42%-9.28M-1,147.69%-29.44M218.28%36.51M107.30%2.81M
prepayments (increase)decrease -86.47%-9.29M-28.03%-11.35M-184.93%-4.98M-645.39%-8.87M406.64%5.87M130.60%1.63M20.26%-1.91M41.09%-5.31M-185.34%-2.4M-7.18%-9.02M
Cash  from business operations -42.94%53.21M-86.33%9.68M-36.09%93.25M-17.77%70.77M151.19%145.9M97.20%86.06M-49.66%58.08M-25.39%43.64M-6.40%115.38M45.41%58.49M
Hong Kong profits tax paid 10.97%-8.2M-----345.57%-9.21M---797K83.97%-2.07M-----76.73%-12.89M----37.42%-7.3M----
Other taxs 90.49%-657K90.24%-598K-1,327.48%-6.91M-1,120.52%-6.13M85.74%-484K51.54%-502K67.65%-3.4M84.87%-1.04M-90.75%-10.5M-82.61%-6.85M
Net cash from operations -42.49%44.36M-85.78%9.08M-46.19%77.13M-25.38%63.85M242.98%143.35M100.81%85.56M-57.17%41.8M-17.50%42.61M-8.02%97.59M41.59%51.65M
Cash flow from investment activities
Interest received - investment -25.73%3.54M-9.21%1.99M-5.95%4.76M20.48%2.19M167.69%5.06M62.15%1.82M0.69%1.89M19.09%1.12M-47.44%1.88M-60.72%943K
Sale of fixed assets -99.86%24K-99.99%1K1,600.10%17.22M3,322.07%17.21M45.34%1.01M62.78%503K257.44%697K432.76%309K-61.08%195K-80.98%58K
Purchase of fixed assets 12.53%-24.57M0.89%-12.64M25.66%-28.09M47.93%-12.75M50.50%-37.78M55.87%-24.49M-144.53%-76.33M-209.67%-55.49M-11.61%-31.21M-10.95%-17.92M
Recovery of cash from investments --------------------------868K------------
Cash on investment -58.99%-1.61M-74.65%-758K-205.74%-1.01M-38.22%-434K---331K-24.11%-314K----65.44%-253K-8.87%-896K-31.65%-732K
Net cash from investment operations -217.73%-22.62M-283.22%-11.4M77.78%-7.12M127.69%6.22M56.03%-32.04M58.61%-22.48M-142.61%-72.87M-207.71%-54.31M3.18%-30.04M-26.07%-17.65M
Net cash before financing -68.95%21.74M-103.32%-2.33M-37.10%70.01M11.07%70.07M458.17%111.31M639.07%63.08M-146.00%-31.08M-134.42%-11.7M-10.02%67.56M51.25%34M
Cash flow from financing activities
New borrowing 11.38%18.73M28.95%11.52M-47.97%16.81M-42.62%8.94M-16.71%32.32M-25.72%15.57M169.89%38.8M169.31%20.97M-69.24%14.38M-72.67%7.79M
Refund 22.03%-15.54M3.15%-11.23M44.34%-19.93M37.29%-11.6M-14.22%-35.81M-55.66%-18.49M-34.57%-31.35M36.38%-11.88M61.68%-23.3M53.64%-18.67M
Issuing shares ---------------------------------90.79%170K-81.68%170K
Interest paid - financing 12.37%-1.56M-1.58%-836K-71.06%-1.78M-74.73%-823K-16.59%-1.04M-17.16%-471K-3.24%-892K-443.24%-402K-95.03%-864K79.15%-74K
Dividends paid - financing 78.46%-29.26M86.58%-15.57M-367.75%-135.86M-634.71%-115.97M23.39%-29.05M37.43%-15.78M26.84%-37.91M12.50%-25.23M-42.16%-51.82M-15.70%-28.83M
Net cash from financing operations 74.04%-39.54M82.45%-22M-231.06%-152.33M-391.61%-125.35M-2.99%-46.01M-8.00%-25.5M39.87%-44.68M49.05%-23.61M36.61%-74.3M32.85%-46.33M
Effect of rate 164.20%633K163.26%439K25.98%-986K53.70%-694K79.72%-1.33M63.24%-1.5M-420.44%-6.57M-1,187.47%-4.08M-45.00%2.05M131.89%375K
Net Cash 78.37%-17.81M56.00%-24.32M-226.07%-82.32M-247.07%-55.28M186.19%65.3M206.44%37.59M-1,023.48%-75.76M-186.24%-35.31M84.00%-6.74M73.48%-12.34M
Begining period cash -32.83%170.45M-32.83%170.45M33.70%253.75M33.70%253.75M-30.25%189.79M-30.25%189.79M-1.70%272.11M-1.70%272.11M-12.18%276.81M-12.18%276.81M
Cash at the end -10.07%153.27M-25.90%146.56M-32.83%170.45M-12.44%197.78M33.70%253.75M-2.94%225.88M-30.25%189.79M-12.13%232.73M-1.70%272.11M-1.00%264.85M
Cash balance analysis
Cash and bank balance -11.43%93.81M------105.92M--------------110.08M------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More