HK Stock MarketDetailed Quotes

MEDIWELCOME (02159)

Watchlist
  • 1.680
  • -0.070-4.00%
Market Closed May 21 16:05 CST
470.40MMarket Cap43.08P/E (TTM)

MEDIWELCOME (02159) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
115.46%6.98M
----
53.13%-45.17M
----
-5.87%-96.38M
----
-1,729.12%-91.04M
----
-74.92%5.59M
----
Profit adjustment
Interest (income) - adjustment
8.33%-242K
----
36.39%-264K
----
33.39%-415K
----
21.34%-623K
----
-160.53%-792K
----
Impairment and provisions:
-140.79%-8M
----
-25.17%19.62M
----
301.75%26.22M
----
185.73%6.53M
----
-839.13%-7.61M
----
-Impairment of trade receivables (reversal)
-84.16%1.26M
----
37.52%7.94M
----
69.28%5.78M
----
144.82%3.41M
----
-839.13%-7.61M
----
-Impairment of goodwill
----
----
----
----
----
----
--3.12M
----
----
----
-Other impairments and provisions
-179.30%-9.26M
----
-42.88%11.68M
----
--20.45M
----
----
----
----
----
Revaluation surplus:
-6.26%-492K
----
78.90%-463K
----
-73.03%-2.19M
----
-22.99%-1.27M
----
-146.65%-1.03M
----
-Other fair value changes
-6.26%-492K
----
78.90%-463K
----
-73.03%-2.19M
----
-22.99%-1.27M
----
-146.65%-1.03M
----
Asset sale loss (gain):
2,872.41%1.72M
----
7.41%58K
----
--54K
----
----
----
-52.94%16K
----
-Loss (gain) from sale of subsidiary company
--1.68M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-31.03%40K
----
7.41%58K
----
--54K
----
----
----
-52.94%16K
----
Depreciation and amortization:
-53.13%4.85M
----
-49.63%10.35M
----
-0.77%20.55M
----
6.20%20.71M
----
10.11%19.5M
----
-Amortization of intangible assets
----
----
-96.10%402K
----
0.45%10.32M
----
30.16%10.27M
----
11.46%7.89M
----
Financial expense
32.29%1.44M
----
-16.64%1.09M
----
4.65%1.3M
----
-0.88%1.25M
----
40.29%1.26M
----
Special items
----
----
----
----
-136.45%-2.49M
----
-52.77%6.83M
----
--14.46M
----
Operating profit before the change of operating capital
142.33%6.26M
----
72.29%-14.78M
----
7.41%-53.35M
----
-283.60%-57.62M
----
-23.88%31.38M
----
Change of operating capital
Accounts receivable (increase)decrease
531.09%6.35M
----
-110.48%-1.47M
----
239.04%14.05M
----
128.45%4.14M
----
123.38%1.81M
----
Accounts payable increase (decrease)
-397.82%-16.27M
----
163.79%5.46M
----
-176.59%-8.56M
----
210.29%11.18M
----
-225.04%-10.14M
----
prepayments (increase)decrease
-1,069.78%-6.64M
----
8,662.50%685K
----
-100.47%-8K
----
-62.67%1.72M
----
144.14%4.61M
----
Special items for working capital changes
459.23%14.17M
----
85.77%-3.94M
----
-207.58%-27.71M
----
205.71%25.76M
----
-193.60%-24.36M
----
Cash  from business operations
127.51%3.87M
----
81.41%-14.05M
----
-410.06%-75.58M
----
-548.86%-14.82M
----
-90.61%3.3M
----
Other taxs
----
----
----
----
99.81%-7K
----
-19.78%-3.64M
----
24.87%-3.04M
----
Special items of business
----
495.21%19.57M
----
40.08%-4.95M
----
4.55%-8.26M
----
-527.98%-8.66M
----
-30.88%2.02M
Net cash from operations
127.51%3.87M
495.21%19.57M
81.41%-14.05M
40.08%-4.95M
-309.50%-75.58M
4.55%-8.26M
-7,144.66%-18.46M
-527.98%-8.66M
-99.16%262K
-30.88%2.02M
Cash flow from investment activities
Interest received - investment
-8.33%242K
-35.87%118K
-36.39%264K
-39.87%184K
-33.39%415K
25.41%306K
-21.34%623K
0.41%244K
160.53%792K
62.00%243K
Decrease in deposits (increase)
----
----
----
----
----
---3.69M
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
----
----
-98.10%2K
----
Purchase of fixed assets
56.69%-421K
87.33%-119K
30.62%-972K
-157.97%-939K
0.57%-1.4M
24.79%-364K
39.19%-1.41M
38.66%-484K
53.91%-2.32M
77.13%-789K
Purchase of intangible assets
----
----
-5,910.45%-12.08M
----
93.04%-201K
----
87.27%-2.89M
----
-158.14%-22.68M
-346.58%-22.39M
Sale of subsidiaries
---15.43M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
11.17%86.12M
-7.75%30.2M
105.80%77.46M
-56.49%32.74M
-63.21%37.64M
69.65%75.25M
-42.98%102.32M
-15.02%44.35M
874.22%179.43M
819.49%52.19M
Cash on investment
-29.08%-83.9M
15.49%-30M
-225.07%-65M
69.76%-35.5M
81.31%-20M
-23.57%-117.4M
37.79%-107M
-23.38%-95M
-975.00%-172M
-1,440.00%-77M
Other items in the investment business
----
-88.50%1.73M
----
--15M
----
----
----
----
----
----
Net cash from investment operations
-4,007.06%-13.39M
-83.22%1.93M
-101.98%-326K
125.02%11.49M
296.97%16.46M
9.81%-45.9M
50.17%-8.36M
-6.59%-50.89M
-52.65%-16.77M
-525.97%-47.74M
Net cash before financing
33.76%-9.52M
229.07%21.5M
75.68%-14.38M
112.06%6.53M
-120.52%-59.13M
9.04%-54.16M
-62.45%-26.81M
-30.24%-59.55M
-181.96%-16.51M
-872.77%-45.72M
Cash flow from financing activities
New borrowing
70.32%42.59M
-84.51%3.33M
11.73%25.01M
35.52%21.5M
146.24%22.38M
10,067.95%15.86M
--9.09M
--156K
----
----
Refund
-354.12%-34M
97.49%-545K
24.85%-7.49M
-13,808.97%-21.7M
---9.96M
---156K
----
----
----
----
Issuing shares
--33.65M
----
----
----
----
----
----
----
--98.6M
--97.8M
Interest paid - financing
-32.29%-1.44M
84.81%-24K
16.64%-1.09M
53.39%-158K
-4.65%-1.3M
40.84%-339K
0.88%-1.25M
5.45%-573K
-40.29%-1.26M
-72.16%-606K
Net cash from financing operations
554.57%37.19M
124.41%1.09M
527.04%5.68M
-144.00%-4.45M
1,577.78%906K
549.82%10.11M
-99.94%54K
-102.34%-2.25M
2,038.29%92.84M
2,918.31%96.05M
Net Cash
418.10%27.66M
983.69%22.58M
85.06%-8.7M
104.73%2.08M
-117.58%-58.22M
28.72%-44.05M
-135.05%-26.76M
-222.78%-61.79M
397.39%76.34M
720.72%50.33M
Begining period cash
-10.82%71.66M
-10.82%71.66M
-42.01%80.35M
-42.01%80.35M
-16.18%138.57M
-16.18%138.57M
85.78%165.33M
85.78%165.33M
20.84%88.99M
20.84%88.99M
Cash at the end
38.60%99.32M
14.32%94.24M
-10.82%71.66M
-12.79%82.44M
-42.01%80.35M
-8.71%94.52M
-16.18%138.57M
-25.68%103.54M
85.78%165.33M
112.59%139.32M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 115.46%6.98M----53.13%-45.17M-----5.87%-96.38M-----1,729.12%-91.04M-----74.92%5.59M----
Profit adjustment
Interest (income) - adjustment 8.33%-242K----36.39%-264K----33.39%-415K----21.34%-623K-----160.53%-792K----
Impairment and provisions: -140.79%-8M-----25.17%19.62M----301.75%26.22M----185.73%6.53M-----839.13%-7.61M----
-Impairment of trade receivables (reversal) -84.16%1.26M----37.52%7.94M----69.28%5.78M----144.82%3.41M-----839.13%-7.61M----
-Impairment of goodwill --------------------------3.12M------------
-Other impairments and provisions -179.30%-9.26M-----42.88%11.68M------20.45M--------------------
Revaluation surplus: -6.26%-492K----78.90%-463K-----73.03%-2.19M-----22.99%-1.27M-----146.65%-1.03M----
-Other fair value changes -6.26%-492K----78.90%-463K-----73.03%-2.19M-----22.99%-1.27M-----146.65%-1.03M----
Asset sale loss (gain): 2,872.41%1.72M----7.41%58K------54K-------------52.94%16K----
-Loss (gain) from sale of subsidiary company --1.68M------------------------------------
-Loss (gain) on sale of property, machinery and equipment -31.03%40K----7.41%58K------54K-------------52.94%16K----
Depreciation and amortization: -53.13%4.85M-----49.63%10.35M-----0.77%20.55M----6.20%20.71M----10.11%19.5M----
-Amortization of intangible assets ---------96.10%402K----0.45%10.32M----30.16%10.27M----11.46%7.89M----
Financial expense 32.29%1.44M-----16.64%1.09M----4.65%1.3M-----0.88%1.25M----40.29%1.26M----
Special items -----------------136.45%-2.49M-----52.77%6.83M------14.46M----
Operating profit before the change of operating capital 142.33%6.26M----72.29%-14.78M----7.41%-53.35M-----283.60%-57.62M-----23.88%31.38M----
Change of operating capital
Accounts receivable (increase)decrease 531.09%6.35M-----110.48%-1.47M----239.04%14.05M----128.45%4.14M----123.38%1.81M----
Accounts payable increase (decrease) -397.82%-16.27M----163.79%5.46M-----176.59%-8.56M----210.29%11.18M-----225.04%-10.14M----
prepayments (increase)decrease -1,069.78%-6.64M----8,662.50%685K-----100.47%-8K-----62.67%1.72M----144.14%4.61M----
Special items for working capital changes 459.23%14.17M----85.77%-3.94M-----207.58%-27.71M----205.71%25.76M-----193.60%-24.36M----
Cash  from business operations 127.51%3.87M----81.41%-14.05M-----410.06%-75.58M-----548.86%-14.82M-----90.61%3.3M----
Other taxs ----------------99.81%-7K-----19.78%-3.64M----24.87%-3.04M----
Special items of business ----495.21%19.57M----40.08%-4.95M----4.55%-8.26M-----527.98%-8.66M-----30.88%2.02M
Net cash from operations 127.51%3.87M495.21%19.57M81.41%-14.05M40.08%-4.95M-309.50%-75.58M4.55%-8.26M-7,144.66%-18.46M-527.98%-8.66M-99.16%262K-30.88%2.02M
Cash flow from investment activities
Interest received - investment -8.33%242K-35.87%118K-36.39%264K-39.87%184K-33.39%415K25.41%306K-21.34%623K0.41%244K160.53%792K62.00%243K
Decrease in deposits (increase) -----------------------3.69M----------------
Sale of fixed assets ---------------------------------98.10%2K----
Purchase of fixed assets 56.69%-421K87.33%-119K30.62%-972K-157.97%-939K0.57%-1.4M24.79%-364K39.19%-1.41M38.66%-484K53.91%-2.32M77.13%-789K
Purchase of intangible assets ---------5,910.45%-12.08M----93.04%-201K----87.27%-2.89M-----158.14%-22.68M-346.58%-22.39M
Sale of subsidiaries ---15.43M------------------------------------
Recovery of cash from investments 11.17%86.12M-7.75%30.2M105.80%77.46M-56.49%32.74M-63.21%37.64M69.65%75.25M-42.98%102.32M-15.02%44.35M874.22%179.43M819.49%52.19M
Cash on investment -29.08%-83.9M15.49%-30M-225.07%-65M69.76%-35.5M81.31%-20M-23.57%-117.4M37.79%-107M-23.38%-95M-975.00%-172M-1,440.00%-77M
Other items in the investment business -----88.50%1.73M------15M------------------------
Net cash from investment operations -4,007.06%-13.39M-83.22%1.93M-101.98%-326K125.02%11.49M296.97%16.46M9.81%-45.9M50.17%-8.36M-6.59%-50.89M-52.65%-16.77M-525.97%-47.74M
Net cash before financing 33.76%-9.52M229.07%21.5M75.68%-14.38M112.06%6.53M-120.52%-59.13M9.04%-54.16M-62.45%-26.81M-30.24%-59.55M-181.96%-16.51M-872.77%-45.72M
Cash flow from financing activities
New borrowing 70.32%42.59M-84.51%3.33M11.73%25.01M35.52%21.5M146.24%22.38M10,067.95%15.86M--9.09M--156K--------
Refund -354.12%-34M97.49%-545K24.85%-7.49M-13,808.97%-21.7M---9.96M---156K----------------
Issuing shares --33.65M------------------------------98.6M--97.8M
Interest paid - financing -32.29%-1.44M84.81%-24K16.64%-1.09M53.39%-158K-4.65%-1.3M40.84%-339K0.88%-1.25M5.45%-573K-40.29%-1.26M-72.16%-606K
Net cash from financing operations 554.57%37.19M124.41%1.09M527.04%5.68M-144.00%-4.45M1,577.78%906K549.82%10.11M-99.94%54K-102.34%-2.25M2,038.29%92.84M2,918.31%96.05M
Net Cash 418.10%27.66M983.69%22.58M85.06%-8.7M104.73%2.08M-117.58%-58.22M28.72%-44.05M-135.05%-26.76M-222.78%-61.79M397.39%76.34M720.72%50.33M
Begining period cash -10.82%71.66M-10.82%71.66M-42.01%80.35M-42.01%80.35M-16.18%138.57M-16.18%138.57M85.78%165.33M85.78%165.33M20.84%88.99M20.84%88.99M
Cash at the end 38.60%99.32M14.32%94.24M-10.82%71.66M-12.79%82.44M-42.01%80.35M-8.71%94.52M-16.18%138.57M-25.68%103.54M85.78%165.33M112.59%139.32M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Rongcheng (Hong Kong) Certified Public Accountants Limited--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More