HK Stock MarketDetailed Quotes

KEYMED BIO-B (02162)

Watchlist
  • 63.550
  • +2.200+3.59%
Not Open May 21 16:07 CST
18.98BMarket Cap-32.81P/E (TTM)

KEYMED BIO-B (02162) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-2.37%-520.72M
77.11%-75.66M
-42.80%-508.65M
-786.52%-330.52M
-17.32%-356.19M
1,807.49%48.15M
92.20%-303.6M
100.07%2.52M
-375.38%-3.89B
-10,130.60%-3.63B
Profit adjustment
Interest (income) - adjustment
20.54%-70.19M
4.21%-39.87M
0.02%-88.33M
-10.82%-41.62M
-62.65%-88.35M
-117.53%-37.56M
-810.73%-54.32M
-823.81%-17.27M
-8.77%-5.96M
18.67%-1.87M
Attributable subsidiary (profit) loss
-87.18%674K
-66.67%566K
10.70%5.26M
-19.03%1.7M
-51.11%4.75M
-76.20%2.1M
1,250.63%9.71M
--8.81M
--719K
----
Impairment and provisions:
-13.61%933K
---265K
--1.08M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
--1.21M
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
--615K
----
----
----
----
----
----
----
----
-Other impairments and provisions
-125.37%-274K
---880K
--1.08M
----
----
----
----
----
----
----
Revaluation surplus:
-49,683.87%-30.87M
91.06%-230K
---62K
43.13%-2.57M
----
---4.52M
----
----
399.67%3.48B
878,535.66%3.4B
-Other fair value changes
-49,683.87%-30.87M
91.06%-230K
---62K
43.13%-2.57M
----
---4.52M
----
----
399.67%3.48B
878,535.66%3.4B
Asset sale loss (gain):
---31K
--0
----
----
-81.89%71K
-97.41%7K
-44.40%392K
--270K
--705K
----
-Loss (gain) on sale of property, machinery and equipment
---43K
---12K
----
----
-81.89%71K
-97.41%7K
-44.40%392K
--270K
--705K
----
-Loss (gain) from selling other assets
--12K
--12K
----
----
----
----
----
----
----
----
Depreciation and amortization:
5.15%98.03M
5.50%48.89M
34.80%93.23M
72.86%46.34M
91.46%69.16M
79.88%26.81M
71.86%36.12M
42.17%14.9M
10.67%21.02M
23.75%10.48M
-Amortization of intangible assets
73.85%2.41M
381.05%1.19M
259.59%1.39M
28.50%248K
14.88%386K
28.67%193K
336.36%336K
650.00%150K
305.26%77K
--20K
Financial expense
-8.41%16.91M
-15.80%7.46M
6.96%18.46M
-5.07%8.86M
105.54%17.26M
601.43%9.34M
-24.58%8.4M
-77.97%1.33M
-22.20%11.13M
130.83%6.04M
Exchange Loss (gain)
272.56%31.32M
248.02%8.85M
-63.78%-18.15M
80.79%-5.98M
92.03%-11.08M
68.79%-31.11M
-354.07%-139.03M
-915.09%-99.69M
351.20%54.72M
-303.54%-9.82M
Special items
38.12%-97.45M
-439.88%-59.93M
-489.20%-157.48M
12.44%17.63M
-12.15%40.46M
-25.93%15.68M
-59.45%46.06M
-78.53%21.17M
4,357.46%113.59M
886.24%98.62M
Operating profit before the change of operating capital
12.72%-571.39M
64.01%-110.2M
-102.10%-654.64M
-1,160.09%-306.17M
18.26%-323.91M
142.50%28.88M
-82.22%-396.26M
46.68%-67.95M
-82.48%-217.47M
-266.17%-127.43M
Change of operating capital
Inventory (increase) decrease
-55.74%-85.76M
-91.13%-52.71M
-364.36%-55.07M
23.26%-27.58M
57.80%-11.86M
-66.54%-35.94M
-194.35%-28.1M
-57.54%-21.58M
-169.69%-9.55M
-327.76%-13.7M
Accounts receivable (increase)decrease
17.44%-38.61M
-1,329.67%-40.49M
-190.60%-46.76M
158.58%3.29M
---16.09M
---5.62M
----
----
----
----
Accounts payable increase (decrease)
230.99%45.68M
129.21%18.7M
-132.19%-34.87M
-242.99%-64M
107.51%108.34M
233.30%44.76M
40.48%52.21M
-229.56%-33.58M
338.81%37.16M
3,111.15%25.91M
prepayments (increase)decrease
-865.46%-25.58M
12.89%21.95M
94.36%-2.65M
75.98%19.44M
-39.12%-46.96M
123.89%11.05M
-144.47%-33.76M
-16.31%-46.26M
10.43%-13.81M
10.97%-39.77M
Cash  from business operations
14.90%-675.65M
56.60%-162.75M
-173.33%-793.99M
-969.50%-375M
28.44%-290.49M
125.47%43.13M
-99.31%-405.91M
-9.27%-169.36M
-57.07%-203.66M
-89.32%-154.99M
Other taxs
80.20%-1.23M
-35.06%-1.23M
-369.37%-6.19M
---907K
---1.32M
----
----
----
----
----
Special items of business
-436.79%-35.53M
-270.03%-16.98M
189.31%10.55M
386.43%9.99M
-396.78%-11.81M
-187.59%-3.49M
136.25%3.98M
-94.33%3.98M
-206.60%-10.98M
3,326.15%70.24M
Net cash from operations
9.78%-712.41M
50.55%-180.96M
-160.07%-789.63M
-1,023.06%-365.92M
24.46%-303.62M
123.97%39.64M
-87.26%-401.93M
-95.14%-165.38M
-79.82%-214.64M
-6.18%-84.75M
Cash flow from investment activities
Interest received - investment
15.22%79.78M
8.11%38.17M
-17.78%69.24M
-6.01%35.3M
61.83%84.22M
146.10%37.56M
772.55%52.04M
716.53%15.26M
26.60%5.96M
89.75%1.87M
Restricted cash (increase) decrease
----
----
200.00%1.78M
--1.78M
---1.78M
----
----
----
----
----
Loan receivable (increase) decrease
---28.35M
-70.01%230K
----
-21.41%767K
135.99%2.58M
--976K
--1.09M
----
----
----
Decrease in deposits (increase)
7,725.98%627.16M
-396.51%-122.84M
-101.27%-8.22M
-103.33%-24.74M
266.09%645.29M
485.28%742.37M
78.50%-388.51M
-696.54%-192.68M
-1,022.49%-1.81B
113.03%32.3M
Sale of fixed assets
--1.87M
--333K
----
----
----
----
----
----
----
----
Purchase of fixed assets
-60.61%-333.92M
-39.23%-149.57M
36.46%-207.91M
57.01%-107.43M
-17.35%-327.19M
-33.82%-249.88M
-62.31%-278.82M
-1,150.98%-186.73M
-767.34%-171.79M
-69.59%-14.93M
Purchase of intangible assets
61.13%-2.56M
99.28%-11K
88.12%-6.58M
96.91%-1.54M
-7,512.09%-55.42M
-8,229.26%-49.81M
32.09%-728K
-208.25%-598K
-1,091.11%-1.07M
-57.72%-194K
Recovery of cash from investments
-36.66%108.2M
-46.25%21.5M
-48.52%170.83M
-63.41%40M
-26.30%331.86M
-68.89%109.32M
220.33%450.27M
1,698.62%351.36M
-63.55%140.57M
-89.44%19.54M
Cash on investment
-234,725.00%-469.65M
---45.5M
99.93%-200K
----
56.55%-276.68M
64.25%-146.23M
-245.24%-636.78M
-396.36%-409M
44.02%-184.45M
39.41%-82.4M
Other items in the investment business
15.90%56.54M
262.50%58M
-25.33%48.79M
--16M
-58.08%65.34M
----
961.34%155.85M
2,627.18%79.28M
-358.49%-18.09M
--2.91M
Net cash from investment operations
-42.29%39.08M
-400.99%-199.69M
-85.54%67.71M
-108.97%-39.86M
172.52%468.2M
229.49%444.3M
68.29%-645.59M
-738.70%-343.11M
-1,700.60%-2.04B
80.23%-40.91M
Net cash before financing
6.73%-673.33M
6.19%-380.65M
-538.64%-721.93M
-183.85%-405.78M
115.71%164.58M
195.17%483.94M
53.45%-1.05B
-304.66%-508.49M
-868.26%-2.25B
56.18%-125.66M
Cash flow from financing activities
New borrowing
39.53%654.09M
-8.28%386.29M
30.22%468.79M
63.88%421.18M
300.22%360M
133.64%257M
--89.95M
--110M
----
----
Refund
-431.48%-619.35M
-152.47%-268.58M
-59.92%-116.53M
-65.40%-106.38M
-22,116.46%-72.87M
---64.32M
99.22%-328K
----
-644.92%-41.82M
-654.91%-42.37M
Issuing shares
--791.68M
--791.68M
----
----
----
----
----
----
108,094.30%3.76B
24,996.72%872.11M
Interest paid - financing
12.92%-15.8M
0.01%-8.08M
-73.02%-18.15M
-105.91%-8.08M
-465.95%-10.49M
---3.92M
---1.85M
----
----
----
Issuance expenses and redemption of securities expenses
70.76%-9.48M
70.76%-9.48M
1.44%-32.43M
-12.77%-32.43M
59.70%-32.9M
25.52%-28.75M
-22.50%-81.65M
37.36%-38.61M
---66.65M
---61.63M
Other items of the financing business
-7.62%1.14M
----
100.81%1.23M
----
-45,355.03%-152.96M
---150.6M
110.49%338K
----
-121.47%-3.22M
----
Net cash from financing operations
177.82%788.72M
235.51%885.5M
293.59%283.9M
6,820.75%263.92M
995.04%72.13M
-106.10%-3.93M
-100.22%-8.06M
-91.59%64.34M
49,087.18%3.64B
6,721.62%765.18M
Effect of rate
-662.75%-30.46M
2,392.70%18.45M
-47.17%5.41M
-97.62%740K
-92.63%10.25M
-68.79%31.11M
308.60%139.03M
1,973.56%99.69M
-715.99%-66.65M
-187.29%-5.32M
Net Cash
126.34%115.39M
455.89%504.86M
-285.05%-438.03M
-129.55%-141.86M
122.43%236.71M
208.07%480.02M
-176.06%-1.06B
-169.45%-444.15M
716.74%1.39B
332.08%639.52M
Begining period cash
-50.83%418.41M
-50.83%418.41M
40.88%851.03M
40.88%851.03M
-60.27%604.07M
-60.27%604.07M
662.56%1.52B
662.56%1.52B
-53.91%199.41M
-53.91%199.41M
Cash at the end
20.30%503.35M
32.65%941.71M
-50.83%418.41M
-36.34%709.91M
40.88%851.03M
-5.18%1.12B
-60.27%604.07M
41.09%1.18B
662.56%1.52B
410.98%833.61M
Cash balance analysis
Cash and bank balance
71.25%473.27M
----
-66.03%276.36M
----
--813.49M
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -2.37%-520.72M77.11%-75.66M-42.80%-508.65M-786.52%-330.52M-17.32%-356.19M1,807.49%48.15M92.20%-303.6M100.07%2.52M-375.38%-3.89B-10,130.60%-3.63B
Profit adjustment
Interest (income) - adjustment 20.54%-70.19M4.21%-39.87M0.02%-88.33M-10.82%-41.62M-62.65%-88.35M-117.53%-37.56M-810.73%-54.32M-823.81%-17.27M-8.77%-5.96M18.67%-1.87M
Attributable subsidiary (profit) loss -87.18%674K-66.67%566K10.70%5.26M-19.03%1.7M-51.11%4.75M-76.20%2.1M1,250.63%9.71M--8.81M--719K----
Impairment and provisions: -13.61%933K---265K--1.08M----------------------------
-Impairmen of inventory (reversal) --1.21M------------------------------------
-Impairment of trade receivables (reversal) ------615K--------------------------------
-Other impairments and provisions -125.37%-274K---880K--1.08M----------------------------
Revaluation surplus: -49,683.87%-30.87M91.06%-230K---62K43.13%-2.57M-------4.52M--------399.67%3.48B878,535.66%3.4B
-Other fair value changes -49,683.87%-30.87M91.06%-230K---62K43.13%-2.57M-------4.52M--------399.67%3.48B878,535.66%3.4B
Asset sale loss (gain): ---31K--0---------81.89%71K-97.41%7K-44.40%392K--270K--705K----
-Loss (gain) on sale of property, machinery and equipment ---43K---12K---------81.89%71K-97.41%7K-44.40%392K--270K--705K----
-Loss (gain) from selling other assets --12K--12K--------------------------------
Depreciation and amortization: 5.15%98.03M5.50%48.89M34.80%93.23M72.86%46.34M91.46%69.16M79.88%26.81M71.86%36.12M42.17%14.9M10.67%21.02M23.75%10.48M
-Amortization of intangible assets 73.85%2.41M381.05%1.19M259.59%1.39M28.50%248K14.88%386K28.67%193K336.36%336K650.00%150K305.26%77K--20K
Financial expense -8.41%16.91M-15.80%7.46M6.96%18.46M-5.07%8.86M105.54%17.26M601.43%9.34M-24.58%8.4M-77.97%1.33M-22.20%11.13M130.83%6.04M
Exchange Loss (gain) 272.56%31.32M248.02%8.85M-63.78%-18.15M80.79%-5.98M92.03%-11.08M68.79%-31.11M-354.07%-139.03M-915.09%-99.69M351.20%54.72M-303.54%-9.82M
Special items 38.12%-97.45M-439.88%-59.93M-489.20%-157.48M12.44%17.63M-12.15%40.46M-25.93%15.68M-59.45%46.06M-78.53%21.17M4,357.46%113.59M886.24%98.62M
Operating profit before the change of operating capital 12.72%-571.39M64.01%-110.2M-102.10%-654.64M-1,160.09%-306.17M18.26%-323.91M142.50%28.88M-82.22%-396.26M46.68%-67.95M-82.48%-217.47M-266.17%-127.43M
Change of operating capital
Inventory (increase) decrease -55.74%-85.76M-91.13%-52.71M-364.36%-55.07M23.26%-27.58M57.80%-11.86M-66.54%-35.94M-194.35%-28.1M-57.54%-21.58M-169.69%-9.55M-327.76%-13.7M
Accounts receivable (increase)decrease 17.44%-38.61M-1,329.67%-40.49M-190.60%-46.76M158.58%3.29M---16.09M---5.62M----------------
Accounts payable increase (decrease) 230.99%45.68M129.21%18.7M-132.19%-34.87M-242.99%-64M107.51%108.34M233.30%44.76M40.48%52.21M-229.56%-33.58M338.81%37.16M3,111.15%25.91M
prepayments (increase)decrease -865.46%-25.58M12.89%21.95M94.36%-2.65M75.98%19.44M-39.12%-46.96M123.89%11.05M-144.47%-33.76M-16.31%-46.26M10.43%-13.81M10.97%-39.77M
Cash  from business operations 14.90%-675.65M56.60%-162.75M-173.33%-793.99M-969.50%-375M28.44%-290.49M125.47%43.13M-99.31%-405.91M-9.27%-169.36M-57.07%-203.66M-89.32%-154.99M
Other taxs 80.20%-1.23M-35.06%-1.23M-369.37%-6.19M---907K---1.32M--------------------
Special items of business -436.79%-35.53M-270.03%-16.98M189.31%10.55M386.43%9.99M-396.78%-11.81M-187.59%-3.49M136.25%3.98M-94.33%3.98M-206.60%-10.98M3,326.15%70.24M
Net cash from operations 9.78%-712.41M50.55%-180.96M-160.07%-789.63M-1,023.06%-365.92M24.46%-303.62M123.97%39.64M-87.26%-401.93M-95.14%-165.38M-79.82%-214.64M-6.18%-84.75M
Cash flow from investment activities
Interest received - investment 15.22%79.78M8.11%38.17M-17.78%69.24M-6.01%35.3M61.83%84.22M146.10%37.56M772.55%52.04M716.53%15.26M26.60%5.96M89.75%1.87M
Restricted cash (increase) decrease --------200.00%1.78M--1.78M---1.78M--------------------
Loan receivable (increase) decrease ---28.35M-70.01%230K-----21.41%767K135.99%2.58M--976K--1.09M------------
Decrease in deposits (increase) 7,725.98%627.16M-396.51%-122.84M-101.27%-8.22M-103.33%-24.74M266.09%645.29M485.28%742.37M78.50%-388.51M-696.54%-192.68M-1,022.49%-1.81B113.03%32.3M
Sale of fixed assets --1.87M--333K--------------------------------
Purchase of fixed assets -60.61%-333.92M-39.23%-149.57M36.46%-207.91M57.01%-107.43M-17.35%-327.19M-33.82%-249.88M-62.31%-278.82M-1,150.98%-186.73M-767.34%-171.79M-69.59%-14.93M
Purchase of intangible assets 61.13%-2.56M99.28%-11K88.12%-6.58M96.91%-1.54M-7,512.09%-55.42M-8,229.26%-49.81M32.09%-728K-208.25%-598K-1,091.11%-1.07M-57.72%-194K
Recovery of cash from investments -36.66%108.2M-46.25%21.5M-48.52%170.83M-63.41%40M-26.30%331.86M-68.89%109.32M220.33%450.27M1,698.62%351.36M-63.55%140.57M-89.44%19.54M
Cash on investment -234,725.00%-469.65M---45.5M99.93%-200K----56.55%-276.68M64.25%-146.23M-245.24%-636.78M-396.36%-409M44.02%-184.45M39.41%-82.4M
Other items in the investment business 15.90%56.54M262.50%58M-25.33%48.79M--16M-58.08%65.34M----961.34%155.85M2,627.18%79.28M-358.49%-18.09M--2.91M
Net cash from investment operations -42.29%39.08M-400.99%-199.69M-85.54%67.71M-108.97%-39.86M172.52%468.2M229.49%444.3M68.29%-645.59M-738.70%-343.11M-1,700.60%-2.04B80.23%-40.91M
Net cash before financing 6.73%-673.33M6.19%-380.65M-538.64%-721.93M-183.85%-405.78M115.71%164.58M195.17%483.94M53.45%-1.05B-304.66%-508.49M-868.26%-2.25B56.18%-125.66M
Cash flow from financing activities
New borrowing 39.53%654.09M-8.28%386.29M30.22%468.79M63.88%421.18M300.22%360M133.64%257M--89.95M--110M--------
Refund -431.48%-619.35M-152.47%-268.58M-59.92%-116.53M-65.40%-106.38M-22,116.46%-72.87M---64.32M99.22%-328K-----644.92%-41.82M-654.91%-42.37M
Issuing shares --791.68M--791.68M------------------------108,094.30%3.76B24,996.72%872.11M
Interest paid - financing 12.92%-15.8M0.01%-8.08M-73.02%-18.15M-105.91%-8.08M-465.95%-10.49M---3.92M---1.85M------------
Issuance expenses and redemption of securities expenses 70.76%-9.48M70.76%-9.48M1.44%-32.43M-12.77%-32.43M59.70%-32.9M25.52%-28.75M-22.50%-81.65M37.36%-38.61M---66.65M---61.63M
Other items of the financing business -7.62%1.14M----100.81%1.23M-----45,355.03%-152.96M---150.6M110.49%338K-----121.47%-3.22M----
Net cash from financing operations 177.82%788.72M235.51%885.5M293.59%283.9M6,820.75%263.92M995.04%72.13M-106.10%-3.93M-100.22%-8.06M-91.59%64.34M49,087.18%3.64B6,721.62%765.18M
Effect of rate -662.75%-30.46M2,392.70%18.45M-47.17%5.41M-97.62%740K-92.63%10.25M-68.79%31.11M308.60%139.03M1,973.56%99.69M-715.99%-66.65M-187.29%-5.32M
Net Cash 126.34%115.39M455.89%504.86M-285.05%-438.03M-129.55%-141.86M122.43%236.71M208.07%480.02M-176.06%-1.06B-169.45%-444.15M716.74%1.39B332.08%639.52M
Begining period cash -50.83%418.41M-50.83%418.41M40.88%851.03M40.88%851.03M-60.27%604.07M-60.27%604.07M662.56%1.52B662.56%1.52B-53.91%199.41M-53.91%199.41M
Cash at the end 20.30%503.35M32.65%941.71M-50.83%418.41M-36.34%709.91M40.88%851.03M-5.18%1.12B-60.27%604.07M41.09%1.18B662.56%1.52B410.98%833.61M
Cash balance analysis
Cash and bank balance 71.25%473.27M-----66.03%276.36M------813.49M--------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More