Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | 625.77%7.55M | 185.58%2.97M | -18.05%1.04M | -25.39%1.04M | -8.97%1.27M | -8.23%1.39M | -35.31%1.39M | -29.51%1.52M | --2.16M | --2.16M |
| Accounts receivable | -8.51%141.31M | 12.04%135.61M | 15.97%154.46M | 4.91%121.03M | 22.63%133.19M | 49.73%115.37M | 36.70%108.61M | 46.90%77.05M | --79.45M | 25.06%52.45M |
| Related party payments receivable | -7.26%11.96M | 59.97%29.93M | -92.31%12.9M | -87.07%18.71M | -0.83%167.74M | -2.79%144.67M | 188.53%169.15M | 76.53%148.82M | --58.62M | -22.24%84.31M |
| Advance deposits and other receivables | 7.13%44.59M | 8.63%52.83M | 16.96%41.63M | 79.56%48.63M | -1.14%35.59M | -20.38%27.08M | 1.17%36M | 11.80%34.02M | --35.58M | 22.81%30.43M |
| Cash and equivalents | 15.28%737.82M | 18.24%712.89M | 65.64%640M | 67.02%602.92M | 25.82%386.37M | 31.08%360.99M | 412.40%307.09M | 303.37%275.4M | --59.93M | 119.56%68.27M |
| Total current assets | 10.97%943.23M | 17.91%934.23M | 17.38%850.02M | 21.99%792.34M | 16.38%724.16M | 20.99%649.5M | 163.95%622.23M | 125.92%536.8M | --235.74M | 15.22%237.61M |
| Non-current assets | ||||||||||
| Property, plant and equipment | -9.26%4.01M | -6.95%5.26M | 33.79%4.42M | 72.04%5.66M | 51.58%3.3M | 170.09%3.29M | 130.34%2.18M | 31.43%1.22M | --946K | 7.18%926K |
| Interests in Joint Venture | -22.11%2.3M | 22.79%3.2M | 103.80%2.95M | 131.64%2.61M | 57.16%1.45M | 312.09%1.13M | 593.23%922K | 301.47%273K | --133K | 6.25%68K |
| Intangible assets | -2.04%8.26M | -2.82%8.52M | -39.54%8.43M | -41.48%8.77M | -9.35%13.95M | -9.57%14.98M | -10.50%15.39M | -9.65%16.57M | --17.19M | -6.24%18.34M |
| Goodwill | -64.91%6.48M | -64.91%6.48M | 0.00%18.47M | -18.89%18.47M | -18.89%18.47M | 0.00%22.77M | 0.00%22.77M | 0.00%22.77M | --22.77M | 20.77%22.77M |
| Deferred tax assets | 50.97%9.02M | 59.49%9.09M | -13.25%5.98M | -9.18%5.7M | 50.58%6.89M | 39.33%6.27M | 23.78%4.58M | 21.60%4.5M | --3.7M | 45.10%3.7M |
| Total non-current assets | -22.90%34.17M | -20.95%35.79M | -9.28%44.32M | -14.71%45.28M | -4.75%48.85M | 3.80%53.09M | -0.59%51.28M | -4.57%51.15M | --51.59M | 1.95%53.59M |
| Total assets | 9.29%977.4M | 15.81%970.02M | 15.70%894.34M | 19.22%837.62M | 14.77%773.01M | 19.50%702.59M | 134.40%673.52M | 101.90%587.95M | --287.33M | 12.52%291.21M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 30.00%37.13M | 30.83%41.09M | -27.17%28.56M | -35.01%31.4M | 5.94%39.22M | 57.55%48.32M | 36.34%37.02M | 64.72%30.67M | --27.16M | 104.71%18.62M |
| Tax payable | -40.12%3.7M | 150.04%5.79M | -1.84%6.18M | -69.21%2.31M | 20.03%6.29M | 21.80%7.52M | -3.82%5.24M | -10.00%6.17M | --5.45M | 8.41%6.86M |
| Amounts payable to associated parties-current liabilities | 455.40%2.01M | 635.56%1.66M | -0.28%361K | -48.39%225K | -17.35%362K | 2.59%436K | -41.52%438K | -16.67%425K | --749K | 41.27%510K |
| Other payables and accrued expenses | -4.33%108.6M | 6.29%127.85M | 16.12%113.51M | 33.12%120.28M | 4.26%97.76M | -4.22%90.36M | -42.98%93.77M | 9.49%94.34M | --164.45M | -29.50%86.16M |
| Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -48.92%380K | 5.75%754K | --744K | 0.00%713K |
| Total current liabilities | 3.09%292.09M | 17.93%338.2M | 8.70%283.33M | 15.79%286.79M | 5.83%260.65M | 18.05%247.67M | 24.04%246.29M | 19.73%209.8M | --198.55M | 26.33%175.22M |
| Net current assets | 14.90%651.14M | 17.90%596.02M | 22.26%566.69M | 25.81%505.55M | 23.29%463.51M | 22.88%401.83M | 910.75%375.95M | 424.15%327.01M | --37.2M | -7.60%62.39M |
| Total assets less current liabilities | 12.16%685.31M | 14.70%631.82M | 19.25%611.01M | 21.08%550.83M | 19.92%512.35M | 20.30%454.92M | 381.21%427.23M | 226.05%378.15M | --88.78M | -3.42%115.98M |
| Non-current liabilities | ||||||||||
| Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --189K | -47.92%775K |
| Deferred tax liability | -19.65%834K | -17.89%936K | -45.45%1.04M | -44.95%1.14M | -14.97%1.9M | -13.89%2.07M | -12.99%2.24M | -12.19%2.41M | --2.57M | -6.13%2.74M |
| Total non-current liabilities | -19.65%834K | -17.89%936K | -45.45%1.04M | -44.95%1.14M | -14.97%1.9M | -13.89%2.07M | -18.94%2.24M | -31.56%2.41M | --2.76M | -20.25%3.51M |
| Total liabilities | 3.01%292.92M | 17.79%339.14M | 8.31%284.37M | 15.29%287.93M | 5.65%262.56M | 17.69%249.74M | 23.45%248.53M | 18.72%212.2M | --201.31M | 24.89%178.74M |
| Total assets less total liabilities | 12.21%684.47M | 14.77%630.88M | 19.50%609.97M | 21.38%549.69M | 20.11%510.45M | 20.52%452.85M | 394.05%424.99M | 234.09%375.75M | --86.02M | -2.78%112.47M |
| Total equity and non-current liabilities | 12.16%685.31M | 14.70%631.82M | 19.25%611.01M | 21.08%550.83M | 19.92%512.35M | 20.30%454.92M | 381.21%427.23M | 226.05%378.15M | --88.78M | -3.42%115.98M |
| Equity | ||||||||||
| Share capital | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M | --2.38M | --2.38M | ---- | ---- |
| Reserve | 12.32%662.94M | 15.19%613.08M | 21.75%590.25M | 23.53%532.24M | 21.11%484.79M | 21.64%430.87M | 480.31%400.28M | 265.97%354.21M | --68.98M | -3.51%96.79M |
| Shareholders' Equity | 12.27%665.32M | 15.12%615.46M | 21.65%592.63M | 23.40%534.63M | 20.99%487.17M | 21.50%433.25M | 483.77%402.66M | 268.43%356.6M | --68.98M | -3.51%96.79M |
| Non-controlling interest | 10.47%19.15M | 2.38%15.42M | -25.53%17.34M | -23.16%15.06M | 4.26%23.28M | 2.33%19.6M | 31.00%22.33M | 22.15%19.15M | --17.05M | 2.03%15.68M |
| Total equity | 12.21%684.47M | 14.77%630.88M | 19.50%609.97M | 21.38%549.69M | 20.11%510.45M | 20.52%452.85M | 394.05%424.99M | 234.09%375.75M | --86.02M | -2.78%112.47M |
| Total equity and total liabilities | 9.29%977.4M | 15.81%970.02M | 15.70%894.34M | 19.22%837.62M | 14.77%773.01M | 19.50%702.59M | 134.40%673.52M | 101.90%587.95M | --287.33M | 12.52%291.21M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.