HK Stock MarketDetailed Quotes

SMART-CORE (02166)

Watchlist
  • 4.400
  • -0.300-6.38%
Trading May 14 15:19 CST
2.15BMarket Cap13.33P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

SMART-CORE (02166) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
41.79%6.59B
6.57%2.8B
-17.97%4.65B
-17.61%2.62B
-43.38%5.67B
-43.75%3.18B
-3.69%10.01B
15.26%5.66B
87.50%10.39B
130.95%4.91B
Operating income
41.79%6.59B
6.57%2.8B
-17.97%4.65B
-17.61%2.62B
-43.38%5.67B
-43.75%3.18B
-3.69%10.01B
15.26%5.66B
87.50%10.39B
130.95%4.91B
Cost of sales
-42.53%-6.18B
-6.19%-2.63B
17.00%-4.34B
16.05%-2.48B
41.37%-5.22B
40.72%-2.95B
5.19%-8.91B
-10.86%-4.98B
-79.70%-9.4B
-124.07%-4.5B
Operating expenses
-42.53%-6.18B
-6.19%-2.63B
17.00%-4.34B
16.05%-2.48B
41.37%-5.22B
40.72%-2.95B
5.19%-8.91B
-10.86%-4.98B
-79.70%-9.4B
-124.07%-4.5B
Gross profit
31.39%409.53M
13.12%162.24M
-29.40%311.68M
-37.61%143.42M
-59.67%441.46M
-66.05%229.88M
10.59%1.09B
62.81%677.13M
218.87%989.95M
245.72%415.9M
Selling expenses
-45.41%-152.89M
-11.10%-57.07M
40.47%-105.14M
53.48%-51.37M
53.58%-176.62M
42.60%-110.42M
-26.55%-380.45M
-66.18%-192.39M
-209.29%-300.64M
-180.77%-115.77M
Administrative expenses
9.43%-66.1M
-0.86%-36.37M
37.08%-72.99M
35.91%-36.06M
19.85%-116.01M
19.33%-56.27M
-27.40%-144.73M
-34.05%-69.75M
-59.34%-113.6M
-87.21%-52.03M
Research and development expenses
-8.85%-34.24M
-5.90%-17.76M
3.25%-31.46M
1.79%-16.77M
17.82%-32.51M
15.54%-17.07M
1.52%-39.56M
-6.32%-20.22M
-56.35%-40.17M
-70.01%-19.01M
Impairment and provision
-131.40%-2.62M
-124.69%-1.91M
68.35%8.34M
4,739.52%7.75M
-83.66%4.95M
-100.75%-167K
260.25%30.31M
245.31%22.25M
-63.28%-18.91M
-311.64%-15.31M
-Other impairment is provision
-131.40%-2.62M
-124.69%-1.91M
68.35%8.34M
4,739.52%7.75M
-83.66%4.95M
-100.75%-167K
260.25%30.31M
245.31%22.25M
-63.28%-18.91M
-311.64%-15.31M
Operating interest expense
----
----
----
----
----
----
----
-70.23%-35.81M
----
-114.44%-21.03M
Special items of operating profit
-20.14%19.18M
13.09%11.77M
-42.47%24.02M
-35.97%10.41M
282.66%41.74M
202.46%16.25M
-268.00%-22.85M
-573.95%-15.86M
-11.87%13.6M
-28.95%3.35M
Operating profit
28.57%172.86M
6.14%60.9M
-17.53%134.44M
-7.75%57.38M
-69.67%163.01M
-82.98%62.2M
1.36%537.45M
86.33%365.36M
341.41%530.23M
364.36%196.08M
Financing cost
-14.04%-30.36M
17.35%-13M
53.33%-26.62M
50.15%-15.73M
27.97%-57.03M
---31.55M
-47.26%-79.18M
----
-195.91%-53.77M
----
Share of profits of associates
447.91%38.71M
114.13%7.67M
116.72%7.07M
257.82%3.58M
10,087.50%3.26M
31.80%-2.27M
100.66%32K
-350.20%-3.33M
---4.84M
---739K
Earning before tax
57.73%181.21M
22.85%55.57M
5.17%114.89M
59.38%45.23M
-76.16%109.24M
-92.16%28.38M
-2.82%458.3M
85.33%362.03M
362.60%471.62M
362.61%195.35M
Tax
-45.15%-20.09M
15.75%-7M
17.32%-13.84M
-14.46%-8.31M
78.69%-16.74M
88.34%-7.26M
1.46%-78.55M
-84.69%-62.27M
-380.24%-79.72M
-356.41%-33.72M
After-tax profit from continuing operations
59.45%161.13M
31.55%48.56M
9.24%101.05M
74.83%36.92M
-75.64%92.51M
-92.96%21.12M
-3.10%379.75M
85.46%299.77M
359.16%391.9M
363.92%161.63M
Earning after tax
59.45%161.13M
31.55%48.56M
9.24%101.05M
74.83%36.92M
-75.64%92.51M
-92.96%21.12M
-3.10%379.75M
85.46%299.77M
359.16%391.9M
363.92%161.63M
Minority profit
-131.65%-225K
-82.23%105K
-96.67%711K
-93.00%591K
-90.06%21.38M
-94.54%8.44M
20.90%215.01M
130.46%154.54M
1,139.39%177.84M
1,234.67%67.05M
Profit attributable to shareholders
60.80%161.35M
33.40%48.46M
41.07%100.34M
186.62%36.33M
-56.82%71.13M
-91.27%12.67M
-23.04%164.74M
53.56%145.23M
201.49%214.06M
217.20%94.58M
Basic earnings per share
62.77%0.3485
35.06%0.1044
41.98%0.2141
188.43%0.0773
-55.69%0.1508
-91.00%0.0268
-22.34%0.3403
53.82%0.2978
203.88%0.4382
220.00%0.1936
Diluted earnings per share
61.71%0.3459
34.46%0.1038
42.13%0.2139
189.14%0.0772
-55.59%0.1505
-91.00%0.0267
0.3389
53.20%0.2966
0.1936
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover 41.79%6.59B6.57%2.8B-17.97%4.65B-17.61%2.62B-43.38%5.67B-43.75%3.18B-3.69%10.01B15.26%5.66B87.50%10.39B130.95%4.91B
Operating income 41.79%6.59B6.57%2.8B-17.97%4.65B-17.61%2.62B-43.38%5.67B-43.75%3.18B-3.69%10.01B15.26%5.66B87.50%10.39B130.95%4.91B
Cost of sales -42.53%-6.18B-6.19%-2.63B17.00%-4.34B16.05%-2.48B41.37%-5.22B40.72%-2.95B5.19%-8.91B-10.86%-4.98B-79.70%-9.4B-124.07%-4.5B
Operating expenses -42.53%-6.18B-6.19%-2.63B17.00%-4.34B16.05%-2.48B41.37%-5.22B40.72%-2.95B5.19%-8.91B-10.86%-4.98B-79.70%-9.4B-124.07%-4.5B
Gross profit 31.39%409.53M13.12%162.24M-29.40%311.68M-37.61%143.42M-59.67%441.46M-66.05%229.88M10.59%1.09B62.81%677.13M218.87%989.95M245.72%415.9M
Selling expenses -45.41%-152.89M-11.10%-57.07M40.47%-105.14M53.48%-51.37M53.58%-176.62M42.60%-110.42M-26.55%-380.45M-66.18%-192.39M-209.29%-300.64M-180.77%-115.77M
Administrative expenses 9.43%-66.1M-0.86%-36.37M37.08%-72.99M35.91%-36.06M19.85%-116.01M19.33%-56.27M-27.40%-144.73M-34.05%-69.75M-59.34%-113.6M-87.21%-52.03M
Research and development expenses -8.85%-34.24M-5.90%-17.76M3.25%-31.46M1.79%-16.77M17.82%-32.51M15.54%-17.07M1.52%-39.56M-6.32%-20.22M-56.35%-40.17M-70.01%-19.01M
Impairment and provision -131.40%-2.62M-124.69%-1.91M68.35%8.34M4,739.52%7.75M-83.66%4.95M-100.75%-167K260.25%30.31M245.31%22.25M-63.28%-18.91M-311.64%-15.31M
-Other impairment is provision -131.40%-2.62M-124.69%-1.91M68.35%8.34M4,739.52%7.75M-83.66%4.95M-100.75%-167K260.25%30.31M245.31%22.25M-63.28%-18.91M-311.64%-15.31M
Operating interest expense -----------------------------70.23%-35.81M-----114.44%-21.03M
Special items of operating profit -20.14%19.18M13.09%11.77M-42.47%24.02M-35.97%10.41M282.66%41.74M202.46%16.25M-268.00%-22.85M-573.95%-15.86M-11.87%13.6M-28.95%3.35M
Operating profit 28.57%172.86M6.14%60.9M-17.53%134.44M-7.75%57.38M-69.67%163.01M-82.98%62.2M1.36%537.45M86.33%365.36M341.41%530.23M364.36%196.08M
Financing cost -14.04%-30.36M17.35%-13M53.33%-26.62M50.15%-15.73M27.97%-57.03M---31.55M-47.26%-79.18M-----195.91%-53.77M----
Share of profits of associates 447.91%38.71M114.13%7.67M116.72%7.07M257.82%3.58M10,087.50%3.26M31.80%-2.27M100.66%32K-350.20%-3.33M---4.84M---739K
Earning before tax 57.73%181.21M22.85%55.57M5.17%114.89M59.38%45.23M-76.16%109.24M-92.16%28.38M-2.82%458.3M85.33%362.03M362.60%471.62M362.61%195.35M
Tax -45.15%-20.09M15.75%-7M17.32%-13.84M-14.46%-8.31M78.69%-16.74M88.34%-7.26M1.46%-78.55M-84.69%-62.27M-380.24%-79.72M-356.41%-33.72M
After-tax profit from continuing operations 59.45%161.13M31.55%48.56M9.24%101.05M74.83%36.92M-75.64%92.51M-92.96%21.12M-3.10%379.75M85.46%299.77M359.16%391.9M363.92%161.63M
Earning after tax 59.45%161.13M31.55%48.56M9.24%101.05M74.83%36.92M-75.64%92.51M-92.96%21.12M-3.10%379.75M85.46%299.77M359.16%391.9M363.92%161.63M
Minority profit -131.65%-225K-82.23%105K-96.67%711K-93.00%591K-90.06%21.38M-94.54%8.44M20.90%215.01M130.46%154.54M1,139.39%177.84M1,234.67%67.05M
Profit attributable to shareholders 60.80%161.35M33.40%48.46M41.07%100.34M186.62%36.33M-56.82%71.13M-91.27%12.67M-23.04%164.74M53.56%145.23M201.49%214.06M217.20%94.58M
Basic earnings per share 62.77%0.348535.06%0.104441.98%0.2141188.43%0.0773-55.69%0.1508-91.00%0.0268-22.34%0.340353.82%0.2978203.88%0.4382220.00%0.1936
Diluted earnings per share 61.71%0.345934.46%0.103842.13%0.2139189.14%0.0772-55.59%0.1505-91.00%0.02670.338953.20%0.29660.1936
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +3.39%
Sample Name
Sample Code
 +3.02%
Sample Name
Sample Code
 +1.57%
4
SINOPEC CORP
00386
+0.88%
5
CNOOC
00883
+0.69%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +47.30%
Sample Name
Sample Code
 +42.24%
Sample Name
Sample Code
 +30.17%
4
Loongson Technology Corporation
688047
+19.58%
5
Digital China Group
000034
+16.92%
View More
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -