HK Stock MarketDetailed Quotes

KAISA PROSPER (02168)

Watchlist
  • 1.070
  • -0.010-0.93%
Market Closed May 22 15:57 CST
164.90MMarket Cap11.26P/E (TTM)

KAISA PROSPER (02168) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Accounts receivable
4.83%477.57M
12.34%526.88M
15.76%455.57M
-34.04%469M
-52.52%393.55M
-16.07%711.07M
12.23%828.85M
44.98%847.22M
83.98%738.52M
98.72%584.36M
Related party payments receivable
47.13%12.6M
25.70%9.93M
27.85%8.56M
41.69%7.9M
68.99%6.7M
42.47%5.58M
264.25%3.96M
308.88%3.91M
32.68%1.09M
-31.30%957K
Advance deposits and other receivables
0.75%84.8M
7.53%76.82M
26.24%84.16M
19.36%71.44M
-0.24%66.67M
-11.39%59.85M
8.65%66.83M
4.74%67.54M
4.93%61.51M
-29.16%64.49M
Cash and equivalents
-12.01%214.07M
-21.14%188.2M
-15.16%243.3M
3.22%238.66M
15.95%286.77M
17.82%231.21M
-30.92%247.32M
-79.78%196.23M
-64.86%358M
-18.80%970.27M
Secured deposit
34.48%9.5M
642.06%10M
1,469.33%7.06M
78.54%1.35M
-8.35%450K
17.78%755K
-5.03%491K
-57.61%641K
-65.87%517K
2.23%1.51M
Financial assets at fair value-current assets
----
----
----
----
----
----
----
----
----
--232.96M
Special items of current assets
24.10%168.61M
42.34%157.64M
42.86%135.87M
28.14%110.75M
20.10%95.11M
50.12%86.43M
49.44%79.19M
34.54%57.57M
43.15%52.99M
34.44%42.79M
Total current assets
2.18%1.01B
7.17%1.02B
9.72%989.37M
-20.26%952.98M
-32.72%901.71M
-6.95%1.2B
1.11%1.34B
-35.74%1.28B
-27.56%1.33B
18.68%2B
Non-current assets
Property, plant and equipment
-17.10%16.14M
-8.68%17.76M
1.11%19.46M
-3.76%19.45M
-18.29%19.25M
-20.16%20.21M
-6.26%23.56M
-1.96%25.31M
33.05%25.13M
46.76%25.81M
Advance payment
26.36%4.61M
-7.56%8.3M
-57.05%3.65M
-30.55%8.98M
31.91%8.5M
6.69%12.93M
-56.60%6.44M
2,992.09%12.12M
812.61%14.84M
126.59%392K
Associated company interest
16.15%49.48M
42.20%47M
24.22%42.6M
-41.87%33.05M
-35.58%34.29M
11.35%56.87M
40.82%53.23M
133.77%51.07M
99.41%37.8M
418.17%21.85M
Financial assets at fair value-non-current assets
----
----
----
----
----
----
----
----
----
--64.6M
Intangible assets
-26.79%15M
-23.62%17.74M
-21.13%20.48M
-19.11%23.23M
-17.44%25.97M
-16.04%28.71M
-14.85%31.46M
-13.83%34.2M
51.22%36.94M
72.65%39.69M
Goodwill
0.00%136.45M
-15.16%136.45M
-15.16%136.45M
0.00%160.83M
0.00%160.83M
0.00%160.83M
0.00%160.83M
0.00%160.83M
139.25%160.83M
275.38%160.83M
Deferred tax assets
11.78%404.05M
11.70%374.25M
16.66%361.48M
110.47%335.05M
245.92%309.87M
135.24%159.19M
54.63%89.58M
581.06%67.67M
608.44%57.93M
39.90%9.94M
Special items of non-current assets
-59.45%38.31M
-35.39%91.48M
-48.74%94.48M
-56.78%141.6M
-46.22%184.31M
-4.62%327.65M
-0.35%342.73M
--343.52M
--343.95M
----
Total non-current assets
-2.26%823.63M
-4.08%859.11M
-9.11%842.64M
-6.62%895.7M
2.05%927.05M
6.40%959.22M
1.53%908.39M
166.23%901.53M
516.04%894.72M
239.57%338.63M
Total assets
0.14%1.83B
1.72%1.88B
0.18%1.83B
-14.19%1.85B
-18.67%1.83B
-1.44%2.15B
1.28%2.25B
-6.48%2.19B
12.41%2.22B
31.03%2.34B
Liabilities
Current liabilities
Accounts payable
10.68%228.64M
14.68%231.49M
6.46%206.57M
7.32%201.86M
1.59%194.03M
-3.02%188.09M
-22.93%190.99M
1.09%193.95M
15.10%247.82M
22.23%191.86M
Tax payable
-7.55%80.06M
5.50%84.99M
5.79%86.6M
9.55%80.56M
9.21%81.86M
8.11%73.54M
-16.81%74.96M
-14.25%68.02M
28.33%90.1M
90.51%79.33M
Dividend payable
----
----
----
----
----
----
----
----
----
20.89%88.42M
Amounts payable to associated parties-current liabilities
251.49%9.21M
-48.73%2.98M
-35.80%2.62M
-18.90%5.8M
-57.62%4.08M
6.43%7.16M
38.77%9.63M
163.34%6.72M
317.01%6.94M
-14.96%2.55M
Other payables and accrued expenses
-3.67%317.4M
-3.29%304.81M
-8.36%329.5M
-4.92%315.19M
10.85%359.56M
-5.70%331.51M
-9.40%324.37M
4.23%351.56M
27.94%358.04M
37.99%337.29M
Financial lease liabilities-current liabilities
-44.01%1.76M
-58.46%2.04M
-44.13%3.15M
-12.54%4.9M
5.11%5.64M
15.36%5.6M
-11.94%5.36M
-27.17%4.86M
86.04%6.09M
175.05%6.67M
Total current liabilities
-0.75%855.84M
1.90%859.58M
-0.47%862.33M
1.72%843.56M
6.78%866.43M
4.11%829.3M
-7.37%811.44M
-6.42%796.58M
32.84%875.96M
42.82%851.27M
Net current assets
22.13%155.14M
47.78%161.7M
260.08%127.04M
-70.08%109.42M
-93.33%35.28M
-25.01%365.75M
17.63%528.84M
-57.49%487.74M
-61.59%449.59M
5.46%1.15B
Total assets less current liabilities
0.94%978.78M
1.56%1.02B
0.76%969.67M
-24.14%1.01B
-33.04%962.33M
-4.63%1.32B
6.91%1.44B
-6.51%1.39B
2.17%1.34B
25.12%1.49B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-47.87%563K
-35.25%1.4M
-83.19%1.08M
-75.23%2.16M
-36.08%6.43M
-12.54%8.72M
-19.14%10.05M
1.15%9.97M
349.06%12.43M
286.54%9.85M
Deferred tax liability
-17.69%7.42M
-16.06%8.21M
-14.03%9.02M
-12.50%9.78M
-11.56%10.49M
-10.93%11.18M
-10.37%11.86M
-9.85%12.55M
30.96%13.24M
42.82%13.92M
Special items of non-current liabilities
71.98%7.62M
53.70%7.39M
-24.56%4.43M
21.65%4.81M
-68.32%5.88M
-79.57%3.95M
-41.53%18.55M
-40.62%19.35M
60.47%31.72M
224.55%32.59M
Total non-current liabilities
7.42%15.61M
1.50%17M
-36.24%14.53M
-29.76%16.75M
-43.67%22.79M
-43.04%23.85M
-29.49%40.46M
-25.72%41.87M
75.80%57.39M
152.32%56.36M
Total liabilities
-0.62%871.45M
1.89%876.58M
-1.39%876.86M
0.84%860.31M
4.38%889.22M
1.75%853.15M
-8.73%851.9M
-7.62%838.44M
34.86%933.35M
46.78%907.63M
Total assets less total liabilities
0.84%963.17M
1.56%1B
1.66%955.14M
-24.04%988.37M
-32.73%939.53M
-3.44%1.3B
8.53%1.4B
-5.75%1.35B
0.29%1.29B
22.68%1.43B
Total equity and non-current liabilities
0.94%978.78M
1.56%1.02B
0.76%969.67M
-24.14%1.01B
-33.04%962.33M
-4.63%1.32B
6.91%1.44B
-6.51%1.39B
2.17%1.34B
25.12%1.49B
Equity
Share capital
0.00%1.36M
0.00%1.36M
0.00%1.36M
0.00%1.36M
0.00%1.36M
0.00%1.36M
0.00%1.36M
0.00%1.36M
0.07%1.36M
0.07%1.36M
Reserve
1.28%883.82M
1.34%918.44M
0.59%872.68M
-26.46%906.34M
-34.91%867.56M
-4.24%1.23B
8.04%1.33B
-6.64%1.29B
-1.32%1.23B
21.47%1.38B
Shareholders' Equity
1.27%885.18M
1.33%919.8M
0.59%874.05M
-26.43%907.7M
-34.87%868.92M
-4.24%1.23B
8.03%1.33B
-6.63%1.29B
-1.32%1.23B
21.45%1.38B
Non-controlling interest
-3.83%77.99M
4.15%84.01M
14.85%81.1M
19.88%80.67M
12.78%70.61M
14.11%67.29M
20.51%62.61M
18.76%58.97M
63.84%51.95M
70.77%49.66M
Total equity
0.84%963.17M
1.56%1B
1.66%955.14M
-24.04%988.37M
-32.73%939.53M
-3.44%1.3B
8.53%1.4B
-5.75%1.35B
0.29%1.29B
22.68%1.43B
Total equity and total liabilities
0.14%1.83B
1.72%1.88B
0.18%1.83B
-14.19%1.85B
-18.67%1.83B
-1.44%2.15B
1.28%2.25B
-6.48%2.19B
12.41%2.22B
31.03%2.34B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited
--
Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Accounts receivable 4.83%477.57M12.34%526.88M15.76%455.57M-34.04%469M-52.52%393.55M-16.07%711.07M12.23%828.85M44.98%847.22M83.98%738.52M98.72%584.36M
Related party payments receivable 47.13%12.6M25.70%9.93M27.85%8.56M41.69%7.9M68.99%6.7M42.47%5.58M264.25%3.96M308.88%3.91M32.68%1.09M-31.30%957K
Advance deposits and other receivables 0.75%84.8M7.53%76.82M26.24%84.16M19.36%71.44M-0.24%66.67M-11.39%59.85M8.65%66.83M4.74%67.54M4.93%61.51M-29.16%64.49M
Cash and equivalents -12.01%214.07M-21.14%188.2M-15.16%243.3M3.22%238.66M15.95%286.77M17.82%231.21M-30.92%247.32M-79.78%196.23M-64.86%358M-18.80%970.27M
Secured deposit 34.48%9.5M642.06%10M1,469.33%7.06M78.54%1.35M-8.35%450K17.78%755K-5.03%491K-57.61%641K-65.87%517K2.23%1.51M
Financial assets at fair value-current assets --------------------------------------232.96M
Special items of current assets 24.10%168.61M42.34%157.64M42.86%135.87M28.14%110.75M20.10%95.11M50.12%86.43M49.44%79.19M34.54%57.57M43.15%52.99M34.44%42.79M
Total current assets 2.18%1.01B7.17%1.02B9.72%989.37M-20.26%952.98M-32.72%901.71M-6.95%1.2B1.11%1.34B-35.74%1.28B-27.56%1.33B18.68%2B
Non-current assets
Property, plant and equipment -17.10%16.14M-8.68%17.76M1.11%19.46M-3.76%19.45M-18.29%19.25M-20.16%20.21M-6.26%23.56M-1.96%25.31M33.05%25.13M46.76%25.81M
Advance payment 26.36%4.61M-7.56%8.3M-57.05%3.65M-30.55%8.98M31.91%8.5M6.69%12.93M-56.60%6.44M2,992.09%12.12M812.61%14.84M126.59%392K
Associated company interest 16.15%49.48M42.20%47M24.22%42.6M-41.87%33.05M-35.58%34.29M11.35%56.87M40.82%53.23M133.77%51.07M99.41%37.8M418.17%21.85M
Financial assets at fair value-non-current assets --------------------------------------64.6M
Intangible assets -26.79%15M-23.62%17.74M-21.13%20.48M-19.11%23.23M-17.44%25.97M-16.04%28.71M-14.85%31.46M-13.83%34.2M51.22%36.94M72.65%39.69M
Goodwill 0.00%136.45M-15.16%136.45M-15.16%136.45M0.00%160.83M0.00%160.83M0.00%160.83M0.00%160.83M0.00%160.83M139.25%160.83M275.38%160.83M
Deferred tax assets 11.78%404.05M11.70%374.25M16.66%361.48M110.47%335.05M245.92%309.87M135.24%159.19M54.63%89.58M581.06%67.67M608.44%57.93M39.90%9.94M
Special items of non-current assets -59.45%38.31M-35.39%91.48M-48.74%94.48M-56.78%141.6M-46.22%184.31M-4.62%327.65M-0.35%342.73M--343.52M--343.95M----
Total non-current assets -2.26%823.63M-4.08%859.11M-9.11%842.64M-6.62%895.7M2.05%927.05M6.40%959.22M1.53%908.39M166.23%901.53M516.04%894.72M239.57%338.63M
Total assets 0.14%1.83B1.72%1.88B0.18%1.83B-14.19%1.85B-18.67%1.83B-1.44%2.15B1.28%2.25B-6.48%2.19B12.41%2.22B31.03%2.34B
Liabilities
Current liabilities
Accounts payable 10.68%228.64M14.68%231.49M6.46%206.57M7.32%201.86M1.59%194.03M-3.02%188.09M-22.93%190.99M1.09%193.95M15.10%247.82M22.23%191.86M
Tax payable -7.55%80.06M5.50%84.99M5.79%86.6M9.55%80.56M9.21%81.86M8.11%73.54M-16.81%74.96M-14.25%68.02M28.33%90.1M90.51%79.33M
Dividend payable ------------------------------------20.89%88.42M
Amounts payable to associated parties-current liabilities 251.49%9.21M-48.73%2.98M-35.80%2.62M-18.90%5.8M-57.62%4.08M6.43%7.16M38.77%9.63M163.34%6.72M317.01%6.94M-14.96%2.55M
Other payables and accrued expenses -3.67%317.4M-3.29%304.81M-8.36%329.5M-4.92%315.19M10.85%359.56M-5.70%331.51M-9.40%324.37M4.23%351.56M27.94%358.04M37.99%337.29M
Financial lease liabilities-current liabilities -44.01%1.76M-58.46%2.04M-44.13%3.15M-12.54%4.9M5.11%5.64M15.36%5.6M-11.94%5.36M-27.17%4.86M86.04%6.09M175.05%6.67M
Total current liabilities -0.75%855.84M1.90%859.58M-0.47%862.33M1.72%843.56M6.78%866.43M4.11%829.3M-7.37%811.44M-6.42%796.58M32.84%875.96M42.82%851.27M
Net current assets 22.13%155.14M47.78%161.7M260.08%127.04M-70.08%109.42M-93.33%35.28M-25.01%365.75M17.63%528.84M-57.49%487.74M-61.59%449.59M5.46%1.15B
Total assets less current liabilities 0.94%978.78M1.56%1.02B0.76%969.67M-24.14%1.01B-33.04%962.33M-4.63%1.32B6.91%1.44B-6.51%1.39B2.17%1.34B25.12%1.49B
Non-current liabilities
Financial lease liabilities-non-current liabilities -47.87%563K-35.25%1.4M-83.19%1.08M-75.23%2.16M-36.08%6.43M-12.54%8.72M-19.14%10.05M1.15%9.97M349.06%12.43M286.54%9.85M
Deferred tax liability -17.69%7.42M-16.06%8.21M-14.03%9.02M-12.50%9.78M-11.56%10.49M-10.93%11.18M-10.37%11.86M-9.85%12.55M30.96%13.24M42.82%13.92M
Special items of non-current liabilities 71.98%7.62M53.70%7.39M-24.56%4.43M21.65%4.81M-68.32%5.88M-79.57%3.95M-41.53%18.55M-40.62%19.35M60.47%31.72M224.55%32.59M
Total non-current liabilities 7.42%15.61M1.50%17M-36.24%14.53M-29.76%16.75M-43.67%22.79M-43.04%23.85M-29.49%40.46M-25.72%41.87M75.80%57.39M152.32%56.36M
Total liabilities -0.62%871.45M1.89%876.58M-1.39%876.86M0.84%860.31M4.38%889.22M1.75%853.15M-8.73%851.9M-7.62%838.44M34.86%933.35M46.78%907.63M
Total assets less total liabilities 0.84%963.17M1.56%1B1.66%955.14M-24.04%988.37M-32.73%939.53M-3.44%1.3B8.53%1.4B-5.75%1.35B0.29%1.29B22.68%1.43B
Total equity and non-current liabilities 0.94%978.78M1.56%1.02B0.76%969.67M-24.14%1.01B-33.04%962.33M-4.63%1.32B6.91%1.44B-6.51%1.39B2.17%1.34B25.12%1.49B
Equity
Share capital 0.00%1.36M0.00%1.36M0.00%1.36M0.00%1.36M0.00%1.36M0.00%1.36M0.00%1.36M0.00%1.36M0.07%1.36M0.07%1.36M
Reserve 1.28%883.82M1.34%918.44M0.59%872.68M-26.46%906.34M-34.91%867.56M-4.24%1.23B8.04%1.33B-6.64%1.29B-1.32%1.23B21.47%1.38B
Shareholders' Equity 1.27%885.18M1.33%919.8M0.59%874.05M-26.43%907.7M-34.87%868.92M-4.24%1.23B8.03%1.33B-6.63%1.29B-1.32%1.23B21.45%1.38B
Non-controlling interest -3.83%77.99M4.15%84.01M14.85%81.1M19.88%80.67M12.78%70.61M14.11%67.29M20.51%62.61M18.76%58.97M63.84%51.95M70.77%49.66M
Total equity 0.84%963.17M1.56%1B1.66%955.14M-24.04%988.37M-32.73%939.53M-3.44%1.3B8.53%1.4B-5.75%1.35B0.29%1.29B22.68%1.43B
Total equity and total liabilities 0.14%1.83B1.72%1.88B0.18%1.83B-14.19%1.85B-18.67%1.83B-1.44%2.15B1.28%2.25B-6.48%2.19B12.41%2.22B31.03%2.34B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited--Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More