HK Stock MarketDetailed Quotes

BASECARE-B (02170)

Watchlist
  • 1.550
  • -0.010-0.64%
Trading May 21 11:31 CST
423.97MMarket Cap-1.71P/E (TTM)

BASECARE-B (02170) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
5.47%-227.19M
----
-22.42%-240.34M
----
-67.58%-196.32M
----
6.84%-117.15M
----
85.80%-125.75M
----
Profit adjustment
Interest (income) - adjustment
53.31%-11.8M
----
34.38%-25.27M
----
-62.94%-38.51M
----
-29.84%-23.63M
----
-3,387.16%-18.2M
----
Impairment and provisions:
-64.35%6.62M
----
--18.56M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
--1.75M
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
-73.76%4.87M
----
--18.56M
----
----
----
----
----
----
----
Revaluation surplus:
469.88%10.72M
----
-220.55%-2.9M
----
170.73%2.4M
----
---3.4M
----
----
----
-Other fair value changes
469.88%10.72M
----
-220.55%-2.9M
----
170.73%2.4M
----
---3.4M
----
----
----
Asset sale loss (gain):
-166.77%-440K
----
268.16%659K
----
102.06%179K
----
-869,600.00%-8.7M
----
-100.17%-1K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
---8.76M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-166.77%-440K
----
268.16%659K
----
179.69%179K
----
6,500.00%64K
----
99.90%-1K
----
Depreciation and amortization:
35.52%48.36M
----
82.38%35.69M
----
133.30%19.57M
----
50.14%8.39M
----
-16.90%5.59M
----
-Amortization of intangible assets
-0.91%10.75M
----
87.85%10.85M
----
18,532.26%5.78M
----
--31K
----
----
----
Financial expense
39.94%13.12M
----
259.08%9.37M
----
395.26%2.61M
----
-58.17%527K
----
-15.32%1.26M
----
Exchange Loss (gain)
150.48%4.37M
----
26.98%-8.66M
----
81.15%-11.86M
----
-710.31%-62.91M
----
20.51%10.31M
----
Special items
----
----
----
----
----
----
----
----
-99.04%7.91M
----
Operating profit before the change of operating capital
26.60%-156.25M
----
4.07%-212.89M
----
-7.28%-221.92M
----
-74.00%-206.87M
----
-182.73%-118.89M
----
Change of operating capital
Inventory (increase) decrease
-351.03%-9.89M
----
118.63%3.94M
----
-43.52%-21.15M
----
38.84%-14.74M
----
-683.77%-24.1M
----
Accounts receivable (increase)decrease
-578.66%-36.19M
----
253.11%7.56M
----
114.21%2.14M
----
67.86%-15.07M
----
-3.39%-46.89M
----
Accounts payable increase (decrease)
162.01%32.51M
----
-134.11%-52.42M
----
-174.19%-22.39M
----
289.29%30.18M
----
-59.16%7.75M
----
Special items for working capital changes
-90.35%2.38M
----
3,920.12%24.68M
----
-103.64%-646K
----
212.70%17.73M
----
---15.73M
----
Cash  from business operations
26.93%-167.44M
17.68%-100.69M
13.20%-229.13M
-1.81%-122.31M
-39.84%-263.97M
-31.10%-120.14M
4.59%-188.77M
-29.59%-91.64M
-207.76%-197.85M
-156.87%-70.72M
Other taxs
-2,688.24%-440K
-139.44%-28K
100.52%17K
102.28%71K
---3.26M
---3.12M
----
----
----
----
Net cash from operations
26.73%-167.88M
17.61%-100.72M
14.26%-229.12M
0.82%-122.24M
-41.57%-267.23M
-34.50%-123.26M
4.59%-188.77M
-29.59%-91.64M
-207.76%-197.85M
-156.87%-70.72M
Cash flow from investment activities
Interest received - investment
-43.29%13.59M
-46.66%7.74M
-41.85%23.96M
-38.62%14.5M
97.17%41.21M
245.74%23.63M
20.96%20.9M
10.33%6.83M
3,209.96%17.28M
4,142.47%6.19M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
200.00%5.1M
440.00%5.1M
Decrease in deposits (increase)
174.87%83.77M
259.83%111.88M
---111.88M
---70M
----
----
----
----
----
----
Sale of fixed assets
-62.58%577K
31,770.00%3.19M
75.23%1.54M
-97.11%10K
1,042.86%880K
27.21%346K
-78.37%77K
--272K
189.43%356K
----
Purchase of fixed assets
8.28%-85.57M
6.39%-51.86M
10.47%-93.3M
-9.07%-55.4M
18.87%-104.21M
19.63%-50.79M
-344.47%-128.45M
-912.04%-63.19M
-257.36%-28.9M
-109.74%-6.24M
Purchase of intangible assets
----
----
----
----
----
----
96.24%-299K
33.44%-5.3M
---7.96M
---7.96M
Sale of subsidiaries
----
----
----
----
-106.04%-3.24M
----
--53.6M
----
----
----
Acquisition of subsidiaries
----
----
----
----
-693.20%-257.89M
-682.75%-254.49M
---32.51M
---32.51M
----
----
Recovery of cash from investments
----
----
----
----
----
----
--75.41M
----
----
----
Cash on investment
-202.37%-4.59M
-530.68%-2.69M
3.37%-1.52M
72.84%-427K
97.97%-1.57M
93.71%-1.57M
---77.43M
---25M
----
----
Other items in the investment business
--350K
----
----
----
----
----
----
----
---42.48M
----
Net cash from investment operations
104.48%8.12M
161.32%68.26M
44.22%-181.19M
60.65%-111.31M
-266.20%-324.81M
-137.92%-282.88M
-56.70%-88.7M
-3,985.77%-118.9M
-268.79%-56.6M
-111.76%-2.91M
Net cash before financing
61.06%-159.76M
86.10%-32.46M
30.70%-410.31M
42.49%-233.55M
-113.38%-592.05M
-92.90%-406.13M
-9.04%-277.47M
-185.95%-210.54M
-727.39%-254.46M
-2,535.22%-73.63M
Cash flow from financing activities
New borrowing
-47.60%47.24M
-57.44%28.64M
-54.18%90.14M
-53.82%67.29M
295.46%196.74M
516.21%145.7M
13.99%49.75M
18.23%23.65M
45.48%43.65M
0.00%20M
Refund
31.71%-27.12M
-45.45%-13.24M
---39.71M
---9.11M
----
----
33.33%-20M
33.33%-20M
0.00%-30M
-50.00%-30M
Issuing shares
----
----
----
----
----
----
----
----
--1.68B
--1.58B
Interest paid - financing
76.43%-111K
34.40%-164K
-97.90%-471K
-78.57%-250K
-25.26%-238K
-23.89%-140K
19.83%-190K
10.32%-113K
-146.88%-237K
-121.05%-126K
Absorb investment income
----
----
----
----
--5.1M
--5.1M
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
-477.82%-92.44M
----
Other items of the financing business
-15.34%-12.74M
-24.40%-6.99M
-76.31%-11.04M
-360.49%-5.62M
-116.37%-6.26M
8.48%-1.22M
-184.94%-2.9M
-129.43%-1.33M
-107.47%-1.02M
-104.08%-581K
Net cash from financing operations
-88.69%3.82M
-88.78%5.59M
-82.27%33.78M
-66.05%49.87M
710.37%190.55M
63,771.30%146.9M
-98.53%23.51M
-99.99%230K
669.08%1.6B
11,888.57%1.57B
Effect of rate
-131.46%-1.91M
-137.99%-2.01M
-51.77%6.06M
-79.07%5.28M
-80.02%12.57M
-29.78%25.24M
710.31%62.91M
3,556.54%35.95M
-20.51%-10.31M
---1.04M
Net Cash
58.59%-155.93M
85.37%-26.87M
6.22%-376.53M
29.14%-183.68M
-58.10%-401.5M
-23.26%-259.23M
-118.94%-253.95M
-114.06%-210.31M
658.93%1.34B
14,426.27%1.5B
Begining period cash
-39.28%572.75M
-39.28%572.75M
-29.20%943.22M
-29.20%943.22M
-12.54%1.33B
-12.54%1.33B
692.01%1.52B
692.01%1.52B
696.20%192.32M
696.20%192.32M
Cash at the end
-27.56%414.91M
-28.89%543.87M
-39.28%572.75M
-30.35%764.82M
-29.20%943.22M
-18.58%1.1B
-12.54%1.33B
-20.05%1.35B
692.01%1.52B
4,797.09%1.69B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 5.47%-227.19M-----22.42%-240.34M-----67.58%-196.32M----6.84%-117.15M----85.80%-125.75M----
Profit adjustment
Interest (income) - adjustment 53.31%-11.8M----34.38%-25.27M-----62.94%-38.51M-----29.84%-23.63M-----3,387.16%-18.2M----
Impairment and provisions: -64.35%6.62M------18.56M----------------------------
-Impairmen of inventory (reversal) --1.75M------------------------------------
-Impairment of trade receivables (reversal) -73.76%4.87M------18.56M----------------------------
Revaluation surplus: 469.88%10.72M-----220.55%-2.9M----170.73%2.4M-------3.4M------------
-Other fair value changes 469.88%10.72M-----220.55%-2.9M----170.73%2.4M-------3.4M------------
Asset sale loss (gain): -166.77%-440K----268.16%659K----102.06%179K-----869,600.00%-8.7M-----100.17%-1K----
-Loss (gain) from sale of subsidiary company ---------------------------8.76M------------
-Loss (gain) on sale of property, machinery and equipment -166.77%-440K----268.16%659K----179.69%179K----6,500.00%64K----99.90%-1K----
Depreciation and amortization: 35.52%48.36M----82.38%35.69M----133.30%19.57M----50.14%8.39M-----16.90%5.59M----
-Amortization of intangible assets -0.91%10.75M----87.85%10.85M----18,532.26%5.78M------31K------------
Financial expense 39.94%13.12M----259.08%9.37M----395.26%2.61M-----58.17%527K-----15.32%1.26M----
Exchange Loss (gain) 150.48%4.37M----26.98%-8.66M----81.15%-11.86M-----710.31%-62.91M----20.51%10.31M----
Special items ---------------------------------99.04%7.91M----
Operating profit before the change of operating capital 26.60%-156.25M----4.07%-212.89M-----7.28%-221.92M-----74.00%-206.87M-----182.73%-118.89M----
Change of operating capital
Inventory (increase) decrease -351.03%-9.89M----118.63%3.94M-----43.52%-21.15M----38.84%-14.74M-----683.77%-24.1M----
Accounts receivable (increase)decrease -578.66%-36.19M----253.11%7.56M----114.21%2.14M----67.86%-15.07M-----3.39%-46.89M----
Accounts payable increase (decrease) 162.01%32.51M-----134.11%-52.42M-----174.19%-22.39M----289.29%30.18M-----59.16%7.75M----
Special items for working capital changes -90.35%2.38M----3,920.12%24.68M-----103.64%-646K----212.70%17.73M-------15.73M----
Cash  from business operations 26.93%-167.44M17.68%-100.69M13.20%-229.13M-1.81%-122.31M-39.84%-263.97M-31.10%-120.14M4.59%-188.77M-29.59%-91.64M-207.76%-197.85M-156.87%-70.72M
Other taxs -2,688.24%-440K-139.44%-28K100.52%17K102.28%71K---3.26M---3.12M----------------
Net cash from operations 26.73%-167.88M17.61%-100.72M14.26%-229.12M0.82%-122.24M-41.57%-267.23M-34.50%-123.26M4.59%-188.77M-29.59%-91.64M-207.76%-197.85M-156.87%-70.72M
Cash flow from investment activities
Interest received - investment -43.29%13.59M-46.66%7.74M-41.85%23.96M-38.62%14.5M97.17%41.21M245.74%23.63M20.96%20.9M10.33%6.83M3,209.96%17.28M4,142.47%6.19M
Loan receivable (increase) decrease --------------------------------200.00%5.1M440.00%5.1M
Decrease in deposits (increase) 174.87%83.77M259.83%111.88M---111.88M---70M------------------------
Sale of fixed assets -62.58%577K31,770.00%3.19M75.23%1.54M-97.11%10K1,042.86%880K27.21%346K-78.37%77K--272K189.43%356K----
Purchase of fixed assets 8.28%-85.57M6.39%-51.86M10.47%-93.3M-9.07%-55.4M18.87%-104.21M19.63%-50.79M-344.47%-128.45M-912.04%-63.19M-257.36%-28.9M-109.74%-6.24M
Purchase of intangible assets ------------------------96.24%-299K33.44%-5.3M---7.96M---7.96M
Sale of subsidiaries -----------------106.04%-3.24M------53.6M------------
Acquisition of subsidiaries -----------------693.20%-257.89M-682.75%-254.49M---32.51M---32.51M--------
Recovery of cash from investments --------------------------75.41M------------
Cash on investment -202.37%-4.59M-530.68%-2.69M3.37%-1.52M72.84%-427K97.97%-1.57M93.71%-1.57M---77.43M---25M--------
Other items in the investment business --350K-------------------------------42.48M----
Net cash from investment operations 104.48%8.12M161.32%68.26M44.22%-181.19M60.65%-111.31M-266.20%-324.81M-137.92%-282.88M-56.70%-88.7M-3,985.77%-118.9M-268.79%-56.6M-111.76%-2.91M
Net cash before financing 61.06%-159.76M86.10%-32.46M30.70%-410.31M42.49%-233.55M-113.38%-592.05M-92.90%-406.13M-9.04%-277.47M-185.95%-210.54M-727.39%-254.46M-2,535.22%-73.63M
Cash flow from financing activities
New borrowing -47.60%47.24M-57.44%28.64M-54.18%90.14M-53.82%67.29M295.46%196.74M516.21%145.7M13.99%49.75M18.23%23.65M45.48%43.65M0.00%20M
Refund 31.71%-27.12M-45.45%-13.24M---39.71M---9.11M--------33.33%-20M33.33%-20M0.00%-30M-50.00%-30M
Issuing shares ----------------------------------1.68B--1.58B
Interest paid - financing 76.43%-111K34.40%-164K-97.90%-471K-78.57%-250K-25.26%-238K-23.89%-140K19.83%-190K10.32%-113K-146.88%-237K-121.05%-126K
Absorb investment income ------------------5.1M--5.1M----------------
Issuance expenses and redemption of securities expenses ---------------------------------477.82%-92.44M----
Other items of the financing business -15.34%-12.74M-24.40%-6.99M-76.31%-11.04M-360.49%-5.62M-116.37%-6.26M8.48%-1.22M-184.94%-2.9M-129.43%-1.33M-107.47%-1.02M-104.08%-581K
Net cash from financing operations -88.69%3.82M-88.78%5.59M-82.27%33.78M-66.05%49.87M710.37%190.55M63,771.30%146.9M-98.53%23.51M-99.99%230K669.08%1.6B11,888.57%1.57B
Effect of rate -131.46%-1.91M-137.99%-2.01M-51.77%6.06M-79.07%5.28M-80.02%12.57M-29.78%25.24M710.31%62.91M3,556.54%35.95M-20.51%-10.31M---1.04M
Net Cash 58.59%-155.93M85.37%-26.87M6.22%-376.53M29.14%-183.68M-58.10%-401.5M-23.26%-259.23M-118.94%-253.95M-114.06%-210.31M658.93%1.34B14,426.27%1.5B
Begining period cash -39.28%572.75M-39.28%572.75M-29.20%943.22M-29.20%943.22M-12.54%1.33B-12.54%1.33B692.01%1.52B692.01%1.52B696.20%192.32M696.20%192.32M
Cash at the end -27.56%414.91M-28.89%543.87M-39.28%572.75M-30.35%764.82M-29.20%943.22M-18.58%1.1B-12.54%1.33B-20.05%1.35B692.01%1.52B4,797.09%1.69B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More