HK Stock MarketDetailed Quotes

MANPOWER GRC (02180)

Watchlist
  • 5.290
  • 0.0000.00%
Not Open May 20 09:00 CST
1.10BMarket Cap6.32P/E (TTM)

MANPOWER GRC (02180) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
23.31%235.07M
----
3.30%190.64M
----
4.81%184.55M
----
-10.00%176.07M
----
15.85%195.64M
----
Profit adjustment
Interest (income) - adjustment
36.73%-11.69M
----
-1.48%-18.47M
----
-52.84%-18.2M
----
-50.21%-11.91M
----
0.41%-7.93M
----
Dividend (income)- adjustment
49.85%-518K
----
---1.03M
----
----
----
0.00%-878K
----
9.95%-878K
----
Attributable subsidiary (profit) loss
-57.16%-1.12M
----
76.09%-712K
----
39.55%-2.98M
----
-55.94%-4.93M
----
-77.07%-3.16M
----
Impairment and provisions:
-0.33%11.96M
----
200.55%12M
----
-56.55%3.99M
----
-7.59%9.19M
----
19.24%9.94M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
--72K
----
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
--257K
----
----
----
-Other impairments and provisions
-0.33%11.96M
----
206.07%12M
----
-56.10%3.92M
----
-10.18%8.93M
----
1,524.51%9.94M
----
Revaluation surplus:
----
----
----
----
----
----
----
----
47.28%-1.58M
----
-Other fair value changes
----
----
----
----
----
----
----
----
47.28%-1.58M
----
Asset sale loss (gain):
143.48%56K
----
-96.20%23K
----
298.68%606K
----
-54.63%152K
----
-56.66%335K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---119K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
143.48%56K
----
-96.83%23K
----
376.97%725K
----
-54.63%152K
----
-56.66%335K
----
Depreciation and amortization:
-21.39%28.46M
----
-10.76%36.21M
----
-6.25%40.58M
----
12.82%43.28M
----
-3.31%38.36M
----
-Depreciation
-22.31%4.23M
----
-12.81%5.45M
----
2.01%6.25M
----
5.15%6.13M
----
12.64%5.83M
----
-Amortization of intangible assets
-18.84%4.27M
----
-21.28%5.27M
----
20.03%6.69M
----
118.51%5.57M
----
-6.73%2.55M
----
Financial expense
36.65%1.76M
----
-29.92%1.29M
----
-22.32%1.84M
----
-17.01%2.37M
----
-28.28%2.85M
----
Special items
0.17%9.43M
----
22.33%9.41M
----
-26.18%7.69M
----
59.94%10.42M
----
207.84%6.52M
----
Operating profit before the change of operating capital
19.21%273.41M
----
5.17%229.35M
----
-2.55%218.07M
----
-6.80%223.77M
----
14.31%240.1M
----
Change of operating capital
Accounts receivable (increase)decrease
96.40%-15.43M
----
-134.09%-428.58M
----
-1,868.40%-183.08M
----
94.66%-9.3M
----
-597.51%-174.23M
----
Accounts payable increase (decrease)
-73.75%87.13M
----
361.24%331.97M
----
-16.83%71.97M
----
55.98%86.54M
----
-51.51%55.48M
----
Special items for working capital changes
83.49%-1.62M
----
-158.91%-9.82M
----
43.99%16.67M
----
158.49%11.58M
----
-44.37%4.48M
----
Cash  from business operations
179.44%343.49M
----
-0.57%122.92M
----
-60.45%123.63M
----
148.42%312.58M
----
-59.08%125.83M
----
Other taxs
-26.88%-54.61M
----
-4.03%-43.04M
----
10.72%-41.38M
----
-78.25%-46.34M
----
25.65%-26M
----
Special items of business
----
-35.74%-55.41M
----
38.45%-40.82M
----
-253.77%-66.32M
----
351.95%43.13M
----
-119.26%-17.12M
Net cash from operations
261.64%288.88M
-35.74%-55.41M
-2.89%79.88M
38.45%-40.82M
-69.10%82.26M
-253.77%-66.32M
166.69%266.24M
351.95%43.13M
-63.37%99.83M
-119.26%-17.12M
Cash flow from investment activities
Interest received - investment
-36.25%11.53M
-25.61%7.48M
-0.61%18.09M
17.47%10.05M
52.84%18.2M
83.37%8.56M
63.60%11.91M
49.22%4.67M
-24.13%7.28M
-45.09%3.13M
Dividend received - investment
22.32%2.32M
22.26%2.32M
113.24%1.9M
113.24%1.9M
-53.79%891K
52.31%891K
119.59%1.93M
0.00%585K
-9.95%878K
-14.22%585K
Loan receivable (increase) decrease
332.34%1.4M
149.55%550K
-107.43%-603K
-115.85%-1.11M
168.69%8.12M
--7M
---11.82M
----
----
----
Decrease in deposits (increase)
-12.73%46.41M
88.47%150.31M
165.80%53.18M
1,225.90%79.75M
-193.69%-80.81M
104.28%6.02M
-68.74%86.25M
-134.18%-140.42M
53.71%275.93M
462.22%410.84M
Purchase of fixed assets
63.62%-1.23M
66.57%-594K
-1.83%-3.39M
-55.47%-1.78M
50.24%-3.33M
65.68%-1.14M
-16.42%-6.69M
-93.49%-3.33M
-14.45%-5.75M
-30.28%-1.72M
Selling intangible assets
----
----
----
----
--2.4M
----
----
----
----
----
Purchase of intangible assets
-5.30%-9.04M
-2.81%-4.39M
-10.19%-8.59M
-24.47%-4.27M
3.98%-7.79M
34.12%-3.43M
37.02%-8.11M
8.53%-5.21M
29.16%-12.88M
46.38%-5.7M
Sale of subsidiaries
-3.85%1.5M
--500K
-44.32%1.56M
----
61.55%2.8M
----
-84.75%1.73M
-23.81%989K
328.60%11.36M
-21.33%1.3M
Acquisition of subsidiaries
----
----
----
----
----
----
--20K
--20K
----
----
Cash on investment
----
----
65.00%-1.4M
----
---4M
---600K
----
----
68.23%-150.4M
23.19%-150.4M
Net cash from investment operations
-12.93%52.89M
84.72%156.17M
195.63%60.75M
389.00%84.54M
-184.45%-63.52M
112.12%17.29M
-40.49%75.22M
-155.30%-142.7M
144.94%126.41M
182.94%258.03M
Net cash before financing
143.03%341.77M
130.44%100.76M
650.69%140.63M
189.19%43.73M
-94.51%18.73M
50.76%-49.03M
50.93%341.46M
-141.33%-99.57M
2,693.00%226.24M
208.40%240.91M
Cash flow from financing activities
New borrowing
--332.09M
--82.47M
----
----
----
----
----
----
----
----
Refund
---332.31M
---82.47M
----
----
----
----
----
----
----
----
Issuing shares
----
----
----
----
----
----
--40K
--25K
----
----
Interest paid - financing
2.95%-1.25M
7.47%-669K
29.92%-1.29M
33.73%-723K
22.32%-1.84M
0.91%-1.09M
17.01%-2.37M
26.45%-1.1M
28.28%-2.85M
28.13%-1.5M
Dividends paid - financing
-475.27%-357.54M
-17.99%-4.76M
-98.03%-62.15M
10.69%-4.04M
91.03%-31.39M
---4.52M
-500.54%-349.79M
----
-4.86%-58.25M
----
Issuance expenses and redemption of securities expenses
----
45.96%-1.38M
----
---2.55M
----
----
----
---3.2M
----
----
Other items of the financing business
-24.12%-3.19M
----
-1,637.16%-2.57M
----
99.50%-148K
----
-337.94%-29.75M
----
---6.79M
----
Net cash from financing operations
-312.76%-381.23M
23.89%-16.55M
-49.69%-92.36M
-0.89%-21.75M
85.21%-61.7M
5.51%-21.56M
-326.55%-417.31M
-34.99%-22.81M
-8.53%-97.83M
10.05%-16.9M
Effect of rate
-74.82%-4.06M
375.78%10.1M
-146.73%-2.32M
-124.06%-3.66M
-80.06%4.97M
9.23%15.22M
327.38%24.93M
412.84%13.94M
63.68%-10.97M
-135.03%-4.46M
Net Cash
-181.76%-39.46M
283.17%84.21M
212.33%48.27M
131.14%21.98M
43.35%-42.97M
42.33%-70.58M
-159.07%-75.85M
-154.63%-122.38M
229.88%128.41M
192.94%224.01M
Begining period cash
6.50%752.38M
6.50%752.38M
-5.10%706.43M
-5.10%706.43M
-6.40%744.43M
-6.40%744.43M
17.32%795.35M
17.32%795.35M
-15.99%677.91M
-15.99%677.91M
Cash at the end
-5.78%708.86M
16.83%846.69M
6.50%752.38M
5.18%724.75M
-5.10%706.43M
0.32%689.07M
-6.40%744.43M
-23.46%686.9M
17.32%795.35M
55.10%897.47M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 23.31%235.07M----3.30%190.64M----4.81%184.55M-----10.00%176.07M----15.85%195.64M----
Profit adjustment
Interest (income) - adjustment 36.73%-11.69M-----1.48%-18.47M-----52.84%-18.2M-----50.21%-11.91M----0.41%-7.93M----
Dividend (income)- adjustment 49.85%-518K-------1.03M------------0.00%-878K----9.95%-878K----
Attributable subsidiary (profit) loss -57.16%-1.12M----76.09%-712K----39.55%-2.98M-----55.94%-4.93M-----77.07%-3.16M----
Impairment and provisions: -0.33%11.96M----200.55%12M-----56.55%3.99M-----7.59%9.19M----19.24%9.94M----
-Impairment of property, plant and equipment (reversal) ------------------72K--------------------
-Impairment of goodwill --------------------------257K------------
-Other impairments and provisions -0.33%11.96M----206.07%12M-----56.10%3.92M-----10.18%8.93M----1,524.51%9.94M----
Revaluation surplus: --------------------------------47.28%-1.58M----
-Other fair value changes --------------------------------47.28%-1.58M----
Asset sale loss (gain): 143.48%56K-----96.20%23K----298.68%606K-----54.63%152K-----56.66%335K----
-Loss (gain) from sale of subsidiary company -------------------119K--------------------
-Loss (gain) on sale of property, machinery and equipment 143.48%56K-----96.83%23K----376.97%725K-----54.63%152K-----56.66%335K----
Depreciation and amortization: -21.39%28.46M-----10.76%36.21M-----6.25%40.58M----12.82%43.28M-----3.31%38.36M----
-Depreciation -22.31%4.23M-----12.81%5.45M----2.01%6.25M----5.15%6.13M----12.64%5.83M----
-Amortization of intangible assets -18.84%4.27M-----21.28%5.27M----20.03%6.69M----118.51%5.57M-----6.73%2.55M----
Financial expense 36.65%1.76M-----29.92%1.29M-----22.32%1.84M-----17.01%2.37M-----28.28%2.85M----
Special items 0.17%9.43M----22.33%9.41M-----26.18%7.69M----59.94%10.42M----207.84%6.52M----
Operating profit before the change of operating capital 19.21%273.41M----5.17%229.35M-----2.55%218.07M-----6.80%223.77M----14.31%240.1M----
Change of operating capital
Accounts receivable (increase)decrease 96.40%-15.43M-----134.09%-428.58M-----1,868.40%-183.08M----94.66%-9.3M-----597.51%-174.23M----
Accounts payable increase (decrease) -73.75%87.13M----361.24%331.97M-----16.83%71.97M----55.98%86.54M-----51.51%55.48M----
Special items for working capital changes 83.49%-1.62M-----158.91%-9.82M----43.99%16.67M----158.49%11.58M-----44.37%4.48M----
Cash  from business operations 179.44%343.49M-----0.57%122.92M-----60.45%123.63M----148.42%312.58M-----59.08%125.83M----
Other taxs -26.88%-54.61M-----4.03%-43.04M----10.72%-41.38M-----78.25%-46.34M----25.65%-26M----
Special items of business -----35.74%-55.41M----38.45%-40.82M-----253.77%-66.32M----351.95%43.13M-----119.26%-17.12M
Net cash from operations 261.64%288.88M-35.74%-55.41M-2.89%79.88M38.45%-40.82M-69.10%82.26M-253.77%-66.32M166.69%266.24M351.95%43.13M-63.37%99.83M-119.26%-17.12M
Cash flow from investment activities
Interest received - investment -36.25%11.53M-25.61%7.48M-0.61%18.09M17.47%10.05M52.84%18.2M83.37%8.56M63.60%11.91M49.22%4.67M-24.13%7.28M-45.09%3.13M
Dividend received - investment 22.32%2.32M22.26%2.32M113.24%1.9M113.24%1.9M-53.79%891K52.31%891K119.59%1.93M0.00%585K-9.95%878K-14.22%585K
Loan receivable (increase) decrease 332.34%1.4M149.55%550K-107.43%-603K-115.85%-1.11M168.69%8.12M--7M---11.82M------------
Decrease in deposits (increase) -12.73%46.41M88.47%150.31M165.80%53.18M1,225.90%79.75M-193.69%-80.81M104.28%6.02M-68.74%86.25M-134.18%-140.42M53.71%275.93M462.22%410.84M
Purchase of fixed assets 63.62%-1.23M66.57%-594K-1.83%-3.39M-55.47%-1.78M50.24%-3.33M65.68%-1.14M-16.42%-6.69M-93.49%-3.33M-14.45%-5.75M-30.28%-1.72M
Selling intangible assets ------------------2.4M--------------------
Purchase of intangible assets -5.30%-9.04M-2.81%-4.39M-10.19%-8.59M-24.47%-4.27M3.98%-7.79M34.12%-3.43M37.02%-8.11M8.53%-5.21M29.16%-12.88M46.38%-5.7M
Sale of subsidiaries -3.85%1.5M--500K-44.32%1.56M----61.55%2.8M-----84.75%1.73M-23.81%989K328.60%11.36M-21.33%1.3M
Acquisition of subsidiaries --------------------------20K--20K--------
Cash on investment --------65.00%-1.4M-------4M---600K--------68.23%-150.4M23.19%-150.4M
Net cash from investment operations -12.93%52.89M84.72%156.17M195.63%60.75M389.00%84.54M-184.45%-63.52M112.12%17.29M-40.49%75.22M-155.30%-142.7M144.94%126.41M182.94%258.03M
Net cash before financing 143.03%341.77M130.44%100.76M650.69%140.63M189.19%43.73M-94.51%18.73M50.76%-49.03M50.93%341.46M-141.33%-99.57M2,693.00%226.24M208.40%240.91M
Cash flow from financing activities
New borrowing --332.09M--82.47M--------------------------------
Refund ---332.31M---82.47M--------------------------------
Issuing shares --------------------------40K--25K--------
Interest paid - financing 2.95%-1.25M7.47%-669K29.92%-1.29M33.73%-723K22.32%-1.84M0.91%-1.09M17.01%-2.37M26.45%-1.1M28.28%-2.85M28.13%-1.5M
Dividends paid - financing -475.27%-357.54M-17.99%-4.76M-98.03%-62.15M10.69%-4.04M91.03%-31.39M---4.52M-500.54%-349.79M-----4.86%-58.25M----
Issuance expenses and redemption of securities expenses ----45.96%-1.38M-------2.55M---------------3.2M--------
Other items of the financing business -24.12%-3.19M-----1,637.16%-2.57M----99.50%-148K-----337.94%-29.75M-------6.79M----
Net cash from financing operations -312.76%-381.23M23.89%-16.55M-49.69%-92.36M-0.89%-21.75M85.21%-61.7M5.51%-21.56M-326.55%-417.31M-34.99%-22.81M-8.53%-97.83M10.05%-16.9M
Effect of rate -74.82%-4.06M375.78%10.1M-146.73%-2.32M-124.06%-3.66M-80.06%4.97M9.23%15.22M327.38%24.93M412.84%13.94M63.68%-10.97M-135.03%-4.46M
Net Cash -181.76%-39.46M283.17%84.21M212.33%48.27M131.14%21.98M43.35%-42.97M42.33%-70.58M-159.07%-75.85M-154.63%-122.38M229.88%128.41M192.94%224.01M
Begining period cash 6.50%752.38M6.50%752.38M-5.10%706.43M-5.10%706.43M-6.40%744.43M-6.40%744.43M17.32%795.35M17.32%795.35M-15.99%677.91M-15.99%677.91M
Cash at the end -5.78%708.86M16.83%846.69M6.50%752.38M5.18%724.75M-5.10%706.43M0.32%689.07M-6.40%744.43M-23.46%686.9M17.32%795.35M55.10%897.47M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More