HK Stock MarketDetailed Quotes

BIOHEART-B (02185)

Watchlist
  • 3.150
  • -0.020-0.63%
Market Closed May 28 16:05 CST
766.76MMarket Cap-9.87P/E (TTM)

BIOHEART-B (02185) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-2.87%-96M
3.20%-27.42M
50.58%-93.32M
70.22%-28.33M
18.21%-188.82M
17.70%-95.12M
43.67%-230.87M
49.20%-115.58M
-20.43%-409.83M
-1,567.35%-227.51M
Profit adjustment
Interest (income) - adjustment
-81.83%-2.01M
-8.75%-733K
72.35%-1.11M
58.85%-674K
0.25%-4M
5.70%-1.64M
-312.55%-4.01M
-111.57%-1.74M
-411.58%-972K
-3,320.83%-821K
Attributable subsidiary (profit) loss
48.78%1.47M
-61.27%256K
-39.62%986K
-39.08%661K
14.20%1.63M
--1.09M
--1.43M
----
----
----
Impairment and provisions:
--17.75M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
--17.75M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
-98.43%506K
----
6,959.91%32.17M
----
---469K
----
----
----
----
----
-Other fair value changes
-98.43%506K
----
6,959.91%32.17M
----
---469K
----
----
----
----
----
Asset sale loss (gain):
----
----
-95.17%1.47M
--4K
3,050,900.00%30.51M
----
--1K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
-95.17%1.47M
--4K
3,050,900.00%30.51M
----
--1K
----
----
----
Depreciation and amortization:
122.39%18.18M
93.62%7.77M
-61.72%8.17M
-67.77%4.01M
2.39%21.36M
33.37%12.45M
57.60%20.86M
29.82%9.34M
53.12%13.23M
76.52%7.19M
-Amortization of intangible assets
9,295.93%11.56M
7,375.81%4.64M
41.38%123K
138.46%62K
123.08%87K
36.84%26K
--39K
--19K
----
----
Financial expense
13,559.38%8.74M
28,804.35%6.65M
-88.93%64K
-94.12%23K
-39.73%578K
-23.33%391K
40.00%959K
124.67%510K
1,123.21%685K
773.08%227K
Exchange Loss (gain)
124.35%224K
104.68%30K
46.85%-920K
82.16%-641K
90.73%-1.73M
54.22%-3.59M
-382.41%-18.68M
-343.73%-7.85M
-59.56%6.61M
--3.22M
Special items
----
----
----
----
-66.57%46.21M
-60.57%32.97M
-56.63%138.22M
-55.03%83.62M
18.98%318.72M
78,899.15%185.97M
Operating profit before the change of operating capital
2.53%-51.15M
46.08%-13.45M
44.61%-52.48M
53.34%-24.94M
-2.87%-94.74M
-68.64%-53.44M
-28.73%-92.09M
0.10%-31.69M
-50.44%-71.54M
-223.59%-31.73M
Change of operating capital
Inventory (increase) decrease
3.43%-13.86M
-858.04%-4.81M
-260.48%-14.35M
--634K
---3.98M
----
----
----
----
----
Accounts receivable (increase)decrease
---19.58M
---12.17M
----
----
----
----
----
----
----
----
Accounts payable increase (decrease)
6.40%3.78M
0.69%-4.58M
1,185.32%3.55M
-679.22%-4.61M
91.35%-327K
92.51%-592K
-141.44%-3.78M
-767.09%-7.91M
130.79%9.12M
89.30%1.19M
prepayments (increase)decrease
95.13%-2.71M
116.35%7.84M
-209.31%-55.67M
-391.69%-47.93M
216.38%50.93M
224.49%16.43M
-59.56%-43.76M
166.60%5.06M
-772.05%-27.43M
-1,538.79%-7.6M
Special items for working capital changes
2,685.86%15.54M
24,075.32%18.46M
34.39%-601K
84.63%-77K
6.63%-916K
-2.24%-501K
-171.45%-981K
-301.64%-490K
178.50%1.37M
23.75%-122K
Cash  from business operations
43.13%-67.99M
88.68%-8.71M
-143.84%-119.55M
-101.87%-76.92M
65.13%-49.03M
-8.80%-38.11M
-58.94%-140.62M
8.47%-35.02M
-82.44%-88.47M
-317.07%-38.27M
Interest received - operating
-71.07%320K
----
--1.11M
----
----
----
----
----
----
----
Net cash from operations
42.87%-67.67M
88.68%-8.71M
-141.58%-118.44M
-101.87%-76.92M
65.13%-49.03M
-8.80%-38.11M
-58.94%-140.62M
8.47%-35.02M
-82.44%-88.47M
-317.07%-38.27M
Cash flow from investment activities
Interest received - investment
--450K
-64.09%242K
----
-58.85%674K
-0.25%4M
3.15%1.64M
312.55%4.01M
508.43%1.59M
411.58%972K
987.50%261K
Decrease in deposits (increase)
---155M
---125M
----
----
----
----
----
44.22%-127.51M
----
---228.6M
Sale of fixed assets
----
----
----
----
--114K
----
----
----
----
----
Purchase of fixed assets
83.80%-7.64M
98.76%-245K
-166.10%-47.14M
-93.55%-19.84M
41.02%-17.72M
42.06%-10.25M
12.36%-30.04M
-74.86%-17.69M
-496.38%-34.27M
---10.12M
Purchase of intangible assets
----
----
----
----
---255K
---255K
----
----
---430K
----
Acquisition of subsidiaries
---32.8M
----
----
----
----
----
----
----
----
----
Cash on investment
---1M
---32.8M
----
----
79.91%-15M
-73.25%-15M
---74.66M
---8.66M
----
----
Net cash from investment operations
-315.76%-195.99M
-723.48%-157.8M
-63.36%-47.14M
19.71%-19.16M
71.34%-28.86M
84.33%-23.87M
-198.49%-100.69M
36.14%-152.27M
85.02%-33.73M
-39,379.97%-238.46M
Net cash before financing
-59.23%-263.65M
-73.29%-166.51M
-112.60%-165.58M
-55.05%-96.09M
67.72%-77.88M
66.91%-61.97M
-97.46%-241.3M
32.32%-187.3M
55.34%-122.2M
-2,729.79%-276.73M
Cash flow from financing activities
Issuing shares
----
----
----
----
----
----
----
----
2,624.14%395.25M
----
Interest paid - financing
-498.44%-383K
----
---64K
----
----
----
----
----
----
----
Absorb investment income
----
--155.6M
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
-889.75%-3.19M
42.60%-322K
42.60%-322K
98.22%-561K
73.86%-561K
-334.20%-31.58M
72.57%-2.15M
-87.33%-7.27M
---7.82M
Other items of the financing business
--155.6M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
6,398.61%153.81M
13,699.73%151.64M
58.03%-2.44M
69.67%-1.12M
83.46%-5.82M
3.14%-3.68M
-109.17%-35.18M
61.62%-3.8M
-46.93%383.68M
-1,362.87%-9.89M
Effect of rate
-127.00%-263K
-120.18%-134K
-46.57%974K
-81.87%664K
-90.54%1.82M
149.01%3.66M
391.35%19.27M
304.31%1.47M
59.56%-6.61M
---720K
Net Cash
34.63%-109.84M
84.70%-14.87M
-100.74%-168.03M
-48.07%-97.2M
69.73%-83.7M
65.65%-65.65M
-205.74%-276.48M
33.33%-191.09M
-41.81%261.48M
-2,641.41%-286.61M
Begining period cash
-45.22%202.39M
-45.22%202.39M
-18.14%369.44M
-18.14%369.44M
-36.30%451.32M
-36.30%451.32M
56.18%708.53M
56.18%708.53M
2,094.60%453.67M
2,094.60%453.67M
Cash at the end
-54.40%92.28M
-31.34%187.38M
-45.22%202.39M
-29.91%272.9M
-18.14%369.44M
-24.97%389.33M
-36.30%451.32M
211.97%518.91M
56.18%708.53M
1,528.00%166.33M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young Huaming Accounting Firm (Special General Partnership)
--
Ernst & Young Huaming Accounting Firm (Special General Partnership)
--
Ernst & Young Huaming Accounting Firm (Special General Partnership)
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -2.87%-96M3.20%-27.42M50.58%-93.32M70.22%-28.33M18.21%-188.82M17.70%-95.12M43.67%-230.87M49.20%-115.58M-20.43%-409.83M-1,567.35%-227.51M
Profit adjustment
Interest (income) - adjustment -81.83%-2.01M-8.75%-733K72.35%-1.11M58.85%-674K0.25%-4M5.70%-1.64M-312.55%-4.01M-111.57%-1.74M-411.58%-972K-3,320.83%-821K
Attributable subsidiary (profit) loss 48.78%1.47M-61.27%256K-39.62%986K-39.08%661K14.20%1.63M--1.09M--1.43M------------
Impairment and provisions: --17.75M------------------------------------
-Other impairments and provisions --17.75M------------------------------------
Revaluation surplus: -98.43%506K----6,959.91%32.17M-------469K--------------------
-Other fair value changes -98.43%506K----6,959.91%32.17M-------469K--------------------
Asset sale loss (gain): ---------95.17%1.47M--4K3,050,900.00%30.51M------1K------------
-Loss (gain) on sale of property, machinery and equipment ---------95.17%1.47M--4K3,050,900.00%30.51M------1K------------
Depreciation and amortization: 122.39%18.18M93.62%7.77M-61.72%8.17M-67.77%4.01M2.39%21.36M33.37%12.45M57.60%20.86M29.82%9.34M53.12%13.23M76.52%7.19M
-Amortization of intangible assets 9,295.93%11.56M7,375.81%4.64M41.38%123K138.46%62K123.08%87K36.84%26K--39K--19K--------
Financial expense 13,559.38%8.74M28,804.35%6.65M-88.93%64K-94.12%23K-39.73%578K-23.33%391K40.00%959K124.67%510K1,123.21%685K773.08%227K
Exchange Loss (gain) 124.35%224K104.68%30K46.85%-920K82.16%-641K90.73%-1.73M54.22%-3.59M-382.41%-18.68M-343.73%-7.85M-59.56%6.61M--3.22M
Special items -----------------66.57%46.21M-60.57%32.97M-56.63%138.22M-55.03%83.62M18.98%318.72M78,899.15%185.97M
Operating profit before the change of operating capital 2.53%-51.15M46.08%-13.45M44.61%-52.48M53.34%-24.94M-2.87%-94.74M-68.64%-53.44M-28.73%-92.09M0.10%-31.69M-50.44%-71.54M-223.59%-31.73M
Change of operating capital
Inventory (increase) decrease 3.43%-13.86M-858.04%-4.81M-260.48%-14.35M--634K---3.98M--------------------
Accounts receivable (increase)decrease ---19.58M---12.17M--------------------------------
Accounts payable increase (decrease) 6.40%3.78M0.69%-4.58M1,185.32%3.55M-679.22%-4.61M91.35%-327K92.51%-592K-141.44%-3.78M-767.09%-7.91M130.79%9.12M89.30%1.19M
prepayments (increase)decrease 95.13%-2.71M116.35%7.84M-209.31%-55.67M-391.69%-47.93M216.38%50.93M224.49%16.43M-59.56%-43.76M166.60%5.06M-772.05%-27.43M-1,538.79%-7.6M
Special items for working capital changes 2,685.86%15.54M24,075.32%18.46M34.39%-601K84.63%-77K6.63%-916K-2.24%-501K-171.45%-981K-301.64%-490K178.50%1.37M23.75%-122K
Cash  from business operations 43.13%-67.99M88.68%-8.71M-143.84%-119.55M-101.87%-76.92M65.13%-49.03M-8.80%-38.11M-58.94%-140.62M8.47%-35.02M-82.44%-88.47M-317.07%-38.27M
Interest received - operating -71.07%320K------1.11M----------------------------
Net cash from operations 42.87%-67.67M88.68%-8.71M-141.58%-118.44M-101.87%-76.92M65.13%-49.03M-8.80%-38.11M-58.94%-140.62M8.47%-35.02M-82.44%-88.47M-317.07%-38.27M
Cash flow from investment activities
Interest received - investment --450K-64.09%242K-----58.85%674K-0.25%4M3.15%1.64M312.55%4.01M508.43%1.59M411.58%972K987.50%261K
Decrease in deposits (increase) ---155M---125M--------------------44.22%-127.51M-------228.6M
Sale of fixed assets ------------------114K--------------------
Purchase of fixed assets 83.80%-7.64M98.76%-245K-166.10%-47.14M-93.55%-19.84M41.02%-17.72M42.06%-10.25M12.36%-30.04M-74.86%-17.69M-496.38%-34.27M---10.12M
Purchase of intangible assets -------------------255K---255K-----------430K----
Acquisition of subsidiaries ---32.8M------------------------------------
Cash on investment ---1M---32.8M--------79.91%-15M-73.25%-15M---74.66M---8.66M--------
Net cash from investment operations -315.76%-195.99M-723.48%-157.8M-63.36%-47.14M19.71%-19.16M71.34%-28.86M84.33%-23.87M-198.49%-100.69M36.14%-152.27M85.02%-33.73M-39,379.97%-238.46M
Net cash before financing -59.23%-263.65M-73.29%-166.51M-112.60%-165.58M-55.05%-96.09M67.72%-77.88M66.91%-61.97M-97.46%-241.3M32.32%-187.3M55.34%-122.2M-2,729.79%-276.73M
Cash flow from financing activities
Issuing shares --------------------------------2,624.14%395.25M----
Interest paid - financing -498.44%-383K-------64K----------------------------
Absorb investment income ------155.6M--------------------------------
Issuance expenses and redemption of securities expenses -----889.75%-3.19M42.60%-322K42.60%-322K98.22%-561K73.86%-561K-334.20%-31.58M72.57%-2.15M-87.33%-7.27M---7.82M
Other items of the financing business --155.6M------------------------------------
Net cash from financing operations 6,398.61%153.81M13,699.73%151.64M58.03%-2.44M69.67%-1.12M83.46%-5.82M3.14%-3.68M-109.17%-35.18M61.62%-3.8M-46.93%383.68M-1,362.87%-9.89M
Effect of rate -127.00%-263K-120.18%-134K-46.57%974K-81.87%664K-90.54%1.82M149.01%3.66M391.35%19.27M304.31%1.47M59.56%-6.61M---720K
Net Cash 34.63%-109.84M84.70%-14.87M-100.74%-168.03M-48.07%-97.2M69.73%-83.7M65.65%-65.65M-205.74%-276.48M33.33%-191.09M-41.81%261.48M-2,641.41%-286.61M
Begining period cash -45.22%202.39M-45.22%202.39M-18.14%369.44M-18.14%369.44M-36.30%451.32M-36.30%451.32M56.18%708.53M56.18%708.53M2,094.60%453.67M2,094.60%453.67M
Cash at the end -54.40%92.28M-31.34%187.38M-45.22%202.39M-29.91%272.9M-18.14%369.44M-24.97%389.33M-36.30%451.32M211.97%518.91M56.18%708.53M1,528.00%166.33M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young Huaming Accounting Firm (Special General Partnership)--Ernst & Young Huaming Accounting Firm (Special General Partnership)--Ernst & Young Huaming Accounting Firm (Special General Partnership)--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More