HK Stock MarketDetailed Quotes

CHERVON (02285)

Watchlist
  • 16.540
  • +0.237+1.45%
Trading May 20 15:19 CST
8.45BMarket Cap11.13P/E (TTM)

CHERVON (02285) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-13.31%115.1M
----
371.74%132.76M
----
-130.27%-48.86M
----
-8.35%161.39M
----
195.91%176.1M
----
Profit adjustment
Investment loss (gain)
44.93%-2.27M
----
-133.82%-4.12M
----
-47.71%12.18M
----
330.00%23.3M
----
-23.39%-10.13M
----
Attributable subsidiary (profit) loss
-77.28%3.94M
----
-5.44%17.34M
----
234.08%18.34M
----
224.55%5.49M
----
34.44%-4.41M
----
Impairment and provisions:
130.37%7.98M
----
-92.82%3.46M
----
253.36%48.23M
----
168.63%13.65M
----
343.37%5.08M
----
-Impairmen of inventory (reversal)
544.08%8.27M
----
-97.27%1.28M
----
284.21%47.06M
----
155.01%12.25M
----
590.09%4.8M
----
-Impairment of trade receivables (reversal)
-113.30%-290K
----
86.01%2.18M
----
-16.35%1.17M
----
403.96%1.4M
----
-38.22%278K
----
Revaluation surplus:
-305.83%-2.09M
----
45.68%-515K
----
42.68%-948K
----
-38.99%-1.65M
----
-621.21%-1.19M
----
-Other fair value changes
-305.83%-2.09M
----
45.68%-515K
----
42.68%-948K
----
-38.99%-1.65M
----
-621.21%-1.19M
----
Asset sale loss (gain):
-6,160.19%-19.33M
----
-74.92%319K
----
622.73%1.27M
----
100.84%176K
----
-12,200.00%-21.05M
----
-Loss (gain) from sale of subsidiary company
---19.24M
----
----
----
----
----
----
----
-16,353.44%-21.29M
----
-Loss (gain) on sale of property, machinery and equipment
67.83%-92K
----
-721.74%-286K
----
-73.86%46K
----
-26.05%176K
----
453.49%238K
----
-Loss (gain) from selling other assets
----
----
-50.65%605K
----
--1.23M
----
----
----
----
----
Depreciation and amortization:
-4.63%53.38M
----
54.68%55.96M
----
0.66%36.18M
----
20.32%35.95M
----
37.91%29.87M
----
-Amortization of intangible assets
36.91%549K
----
43.21%401K
----
-52.05%280K
----
97.30%584K
----
0.00%296K
----
Financial expense
-39.68%3.17M
----
59.57%5.25M
----
-85.22%3.29M
----
33.99%22.27M
----
-4.26%16.62M
----
Exchange Loss (gain)
-268.49%-7.87M
----
68.32%-2.14M
----
-61.12%-6.74M
----
-135.35%-4.19M
----
2.97%11.84M
----
Special items
----
----
3,555.87%23.03M
----
-95.88%630K
----
179.46%15.28M
----
-191.24%-19.23M
----
Operating profit before the change of operating capital
-34.30%152M
----
263.91%231.37M
----
-76.59%63.58M
----
47.91%271.56M
----
56.36%183.6M
----
Change of operating capital
Inventory (increase) decrease
296.44%154.47M
----
-429.44%-78.64M
----
236.21%23.87M
----
94.26%-17.53M
----
-3,768.32%-305.13M
----
Accounts receivable (increase)decrease
123.11%30.59M
----
6.58%-132.37M
----
-322.25%-141.69M
----
243.95%63.75M
----
62.77%-44.29M
----
Accounts payable increase (decrease)
-132.98%-50.62M
----
212.82%153.47M
----
47.48%-136.03M
----
-175.97%-259.01M
----
174.55%340.93M
----
prepayments (increase)decrease
-99.54%129K
----
286.17%27.92M
----
120.61%7.23M
----
-1,068.36%-35.09M
----
65.15%-3M
----
Special items for working capital changes
12.79%-21M
----
-211.07%-24.08M
----
-4.27%21.68M
----
512.02%22.65M
----
-124.43%-5.5M
----
Cash  from business operations
49.47%265.56M
113.10%266.97M
210.11%177.67M
262.15%125.28M
-448.21%-161.36M
6.97%-77.26M
-72.19%46.34M
-186.06%-83.05M
15.02%166.61M
29.56%96.51M
Other taxs
-262.52%-36.21M
-68.01%-10.32M
19.09%-9.99M
34.10%-6.14M
46.96%-12.34M
-57.25%-9.32M
-176.95%-23.28M
19.98%-5.93M
24.40%-8.4M
10.01%-7.41M
Net cash from operations
36.78%229.36M
115.42%256.65M
196.54%167.68M
237.60%119.14M
-853.13%-173.7M
2.70%-86.58M
-85.42%23.06M
-199.86%-88.98M
18.30%158.2M
34.48%89.1M
Cash flow from investment activities
Interest received - investment
-7.64%6.47M
----
-10.70%7.01M
----
98.13%7.84M
----
276.69%3.96M
----
64.73%1.05M
----
Dividend received - investment
----
----
----
----
----
----
----
----
-87.04%540K
----
Sale of fixed assets
12.22%3.25M
-50.60%1.45M
-21.52%2.9M
63.58%2.93M
457.40%3.69M
516.15%1.79M
604.26%662K
238.37%291K
-82.66%94K
-68.27%86K
Purchase of fixed assets
0.24%-73.55M
-154.68%-56.28M
16.54%-73.73M
52.36%-22.1M
-22.38%-88.34M
36.51%-46.39M
11.05%-72.19M
-102.35%-73.05M
-157.16%-81.15M
-128.82%-36.1M
Sale of subsidiaries
--78.55M
--78.55M
----
----
----
----
----
----
--34.03M
----
Acquisition of subsidiaries
15.53%-5.83M
----
---6.91M
---6.91M
----
----
---50.34M
----
----
----
Recovery of cash from investments
923.28%1.19B
743.96%278.98M
-55.96%116.25M
71.12%33.06M
3.50%263.94M
--19.32M
1.78%255.02M
----
73.89%250.57M
----
Cash on investment
-924.49%-1.19B
-767.42%-286.02M
52.46%-115.93M
---32.97M
3.82%-243.86M
----
3.96%-253.56M
----
-97.70%-264.02M
----
Other items in the investment business
----
-30.36%2.57M
----
-34.83%3.68M
---1.23M
956.21%5.65M
----
-101.80%-660K
----
--36.7M
Net cash from investment operations
115.30%10.78M
186.22%19.23M
-21.49%-70.42M
-13.68%-22.31M
50.22%-57.96M
73.27%-19.62M
-97.73%-116.44M
-10,787.34%-73.42M
-276.05%-58.89M
106.82%687K
Net cash before financing
146.87%240.13M
184.92%275.89M
141.99%97.27M
191.17%96.83M
-148.09%-231.66M
34.60%-106.21M
-194.02%-93.38M
-280.87%-162.4M
-15.89%99.31M
59.82%89.79M
Cash flow from financing activities
New borrowing
5.35%456.9M
----
25.22%433.68M
----
-29.88%346.35M
----
-23.20%493.95M
----
6.41%643.13M
----
Refund
-10.66%-506.55M
----
-31.23%-457.77M
----
41.26%-348.83M
----
-7.52%-593.91M
----
13.48%-552.36M
----
Issuing shares
----
----
----
----
66.12%100.17M
70.95%99.21M
-85.29%60.3M
--58.03M
--409.85M
----
Interest paid - financing
19.82%-8.89M
----
-17.86%-11.09M
----
30.44%-9.41M
----
34.30%-13.52M
----
-27.39%-20.58M
----
Dividends paid - financing
-556.22%-118.72M
---118.72M
50.69%-18.09M
----
-4.68%-36.69M
----
-133.67%-35.05M
----
---15M
---15M
Issuance expenses and redemption of securities expenses
----
----
----
----
57.50%-963K
----
85.39%-2.27M
----
---15.51M
----
Pledged bank deposit (increase) decrease
-2.19%-933K
----
-105.43%-913K
----
449.44%16.83M
----
70.11%-4.82M
----
-805.39%-16.11M
----
Other items of the financing business
-58.35%-4.05M
101.91%85K
---2.56M
92.91%-4.44M
----
-3.02%-62.59M
----
-1,386.78%-60.75M
---28.43M
---4.09M
Net cash from financing operations
-212.86%-190.24M
-2,572.49%-118.63M
-199.52%-60.81M
-112.12%-4.44M
158.71%61.1M
1,447.81%36.62M
-126.05%-104.07M
85.76%-2.72M
892.24%399.55M
-5.40%-19.09M
Effect of rate
115.97%645K
202.26%1.67M
-2,307.65%-4.04M
-90.13%-1.64M
122.07%183K
13.21%-861K
-2.73%-829K
-205.31%-992K
-115.41%-807K
153.07%942K
Net Cash
36.83%49.89M
70.21%157.25M
121.38%36.46M
232.77%92.39M
13.62%-170.56M
57.86%-69.59M
-139.58%-197.45M
-333.54%-165.12M
637.57%498.86M
85.70%70.7M
Begining period cash
10.94%328.76M
10.94%328.76M
-36.51%296.34M
-36.51%296.34M
-29.82%466.71M
-29.82%466.71M
298.35%664.99M
298.35%664.99M
77.47%166.94M
77.47%166.94M
Cash at the end
15.37%379.29M
25.99%487.69M
10.94%328.76M
-2.32%387.09M
-36.51%296.34M
-20.57%396.27M
-29.82%466.71M
109.10%498.88M
298.35%664.99M
83.01%238.58M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -13.31%115.1M----371.74%132.76M-----130.27%-48.86M-----8.35%161.39M----195.91%176.1M----
Profit adjustment
Investment loss (gain) 44.93%-2.27M-----133.82%-4.12M-----47.71%12.18M----330.00%23.3M-----23.39%-10.13M----
Attributable subsidiary (profit) loss -77.28%3.94M-----5.44%17.34M----234.08%18.34M----224.55%5.49M----34.44%-4.41M----
Impairment and provisions: 130.37%7.98M-----92.82%3.46M----253.36%48.23M----168.63%13.65M----343.37%5.08M----
-Impairmen of inventory (reversal) 544.08%8.27M-----97.27%1.28M----284.21%47.06M----155.01%12.25M----590.09%4.8M----
-Impairment of trade receivables (reversal) -113.30%-290K----86.01%2.18M-----16.35%1.17M----403.96%1.4M-----38.22%278K----
Revaluation surplus: -305.83%-2.09M----45.68%-515K----42.68%-948K-----38.99%-1.65M-----621.21%-1.19M----
-Other fair value changes -305.83%-2.09M----45.68%-515K----42.68%-948K-----38.99%-1.65M-----621.21%-1.19M----
Asset sale loss (gain): -6,160.19%-19.33M-----74.92%319K----622.73%1.27M----100.84%176K-----12,200.00%-21.05M----
-Loss (gain) from sale of subsidiary company ---19.24M-----------------------------16,353.44%-21.29M----
-Loss (gain) on sale of property, machinery and equipment 67.83%-92K-----721.74%-286K-----73.86%46K-----26.05%176K----453.49%238K----
-Loss (gain) from selling other assets ---------50.65%605K------1.23M--------------------
Depreciation and amortization: -4.63%53.38M----54.68%55.96M----0.66%36.18M----20.32%35.95M----37.91%29.87M----
-Amortization of intangible assets 36.91%549K----43.21%401K-----52.05%280K----97.30%584K----0.00%296K----
Financial expense -39.68%3.17M----59.57%5.25M-----85.22%3.29M----33.99%22.27M-----4.26%16.62M----
Exchange Loss (gain) -268.49%-7.87M----68.32%-2.14M-----61.12%-6.74M-----135.35%-4.19M----2.97%11.84M----
Special items --------3,555.87%23.03M-----95.88%630K----179.46%15.28M-----191.24%-19.23M----
Operating profit before the change of operating capital -34.30%152M----263.91%231.37M-----76.59%63.58M----47.91%271.56M----56.36%183.6M----
Change of operating capital
Inventory (increase) decrease 296.44%154.47M-----429.44%-78.64M----236.21%23.87M----94.26%-17.53M-----3,768.32%-305.13M----
Accounts receivable (increase)decrease 123.11%30.59M----6.58%-132.37M-----322.25%-141.69M----243.95%63.75M----62.77%-44.29M----
Accounts payable increase (decrease) -132.98%-50.62M----212.82%153.47M----47.48%-136.03M-----175.97%-259.01M----174.55%340.93M----
prepayments (increase)decrease -99.54%129K----286.17%27.92M----120.61%7.23M-----1,068.36%-35.09M----65.15%-3M----
Special items for working capital changes 12.79%-21M-----211.07%-24.08M-----4.27%21.68M----512.02%22.65M-----124.43%-5.5M----
Cash  from business operations 49.47%265.56M113.10%266.97M210.11%177.67M262.15%125.28M-448.21%-161.36M6.97%-77.26M-72.19%46.34M-186.06%-83.05M15.02%166.61M29.56%96.51M
Other taxs -262.52%-36.21M-68.01%-10.32M19.09%-9.99M34.10%-6.14M46.96%-12.34M-57.25%-9.32M-176.95%-23.28M19.98%-5.93M24.40%-8.4M10.01%-7.41M
Net cash from operations 36.78%229.36M115.42%256.65M196.54%167.68M237.60%119.14M-853.13%-173.7M2.70%-86.58M-85.42%23.06M-199.86%-88.98M18.30%158.2M34.48%89.1M
Cash flow from investment activities
Interest received - investment -7.64%6.47M-----10.70%7.01M----98.13%7.84M----276.69%3.96M----64.73%1.05M----
Dividend received - investment ---------------------------------87.04%540K----
Sale of fixed assets 12.22%3.25M-50.60%1.45M-21.52%2.9M63.58%2.93M457.40%3.69M516.15%1.79M604.26%662K238.37%291K-82.66%94K-68.27%86K
Purchase of fixed assets 0.24%-73.55M-154.68%-56.28M16.54%-73.73M52.36%-22.1M-22.38%-88.34M36.51%-46.39M11.05%-72.19M-102.35%-73.05M-157.16%-81.15M-128.82%-36.1M
Sale of subsidiaries --78.55M--78.55M--------------------------34.03M----
Acquisition of subsidiaries 15.53%-5.83M-------6.91M---6.91M-----------50.34M------------
Recovery of cash from investments 923.28%1.19B743.96%278.98M-55.96%116.25M71.12%33.06M3.50%263.94M--19.32M1.78%255.02M----73.89%250.57M----
Cash on investment -924.49%-1.19B-767.42%-286.02M52.46%-115.93M---32.97M3.82%-243.86M----3.96%-253.56M-----97.70%-264.02M----
Other items in the investment business -----30.36%2.57M-----34.83%3.68M---1.23M956.21%5.65M-----101.80%-660K------36.7M
Net cash from investment operations 115.30%10.78M186.22%19.23M-21.49%-70.42M-13.68%-22.31M50.22%-57.96M73.27%-19.62M-97.73%-116.44M-10,787.34%-73.42M-276.05%-58.89M106.82%687K
Net cash before financing 146.87%240.13M184.92%275.89M141.99%97.27M191.17%96.83M-148.09%-231.66M34.60%-106.21M-194.02%-93.38M-280.87%-162.4M-15.89%99.31M59.82%89.79M
Cash flow from financing activities
New borrowing 5.35%456.9M----25.22%433.68M-----29.88%346.35M-----23.20%493.95M----6.41%643.13M----
Refund -10.66%-506.55M-----31.23%-457.77M----41.26%-348.83M-----7.52%-593.91M----13.48%-552.36M----
Issuing shares ----------------66.12%100.17M70.95%99.21M-85.29%60.3M--58.03M--409.85M----
Interest paid - financing 19.82%-8.89M-----17.86%-11.09M----30.44%-9.41M----34.30%-13.52M-----27.39%-20.58M----
Dividends paid - financing -556.22%-118.72M---118.72M50.69%-18.09M-----4.68%-36.69M-----133.67%-35.05M-------15M---15M
Issuance expenses and redemption of securities expenses ----------------57.50%-963K----85.39%-2.27M-------15.51M----
Pledged bank deposit (increase) decrease -2.19%-933K-----105.43%-913K----449.44%16.83M----70.11%-4.82M-----805.39%-16.11M----
Other items of the financing business -58.35%-4.05M101.91%85K---2.56M92.91%-4.44M-----3.02%-62.59M-----1,386.78%-60.75M---28.43M---4.09M
Net cash from financing operations -212.86%-190.24M-2,572.49%-118.63M-199.52%-60.81M-112.12%-4.44M158.71%61.1M1,447.81%36.62M-126.05%-104.07M85.76%-2.72M892.24%399.55M-5.40%-19.09M
Effect of rate 115.97%645K202.26%1.67M-2,307.65%-4.04M-90.13%-1.64M122.07%183K13.21%-861K-2.73%-829K-205.31%-992K-115.41%-807K153.07%942K
Net Cash 36.83%49.89M70.21%157.25M121.38%36.46M232.77%92.39M13.62%-170.56M57.86%-69.59M-139.58%-197.45M-333.54%-165.12M637.57%498.86M85.70%70.7M
Begining period cash 10.94%328.76M10.94%328.76M-36.51%296.34M-36.51%296.34M-29.82%466.71M-29.82%466.71M298.35%664.99M298.35%664.99M77.47%166.94M77.47%166.94M
Cash at the end 15.37%379.29M25.99%487.69M10.94%328.76M-2.32%387.09M-36.51%296.34M-20.57%396.27M-29.82%466.71M109.10%498.88M298.35%664.99M83.01%238.58M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More