HK Stock MarketDetailed Quotes

CHERVON (02285)

Watchlist
  • 26.180
  • +1.280+5.14%
Noon Break Jan 16 11:59 CST
13.38BMarket Cap11.66P/E (TTM)

CHERVON (02285) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(Q1)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
371.74%132.76M
----
-130.27%-48.86M
----
-8.35%161.39M
----
195.91%176.1M
----
1,299.11%71.08M
Profit adjustment
Investment loss (gain)
----
-133.82%-4.12M
----
-47.71%12.18M
----
330.00%23.3M
----
-23.39%-10.13M
----
-160.56%-1.06M
Attributable subsidiary (profit) loss
----
-5.44%17.34M
----
234.08%18.34M
----
224.55%5.49M
----
34.44%-4.41M
----
-1,203.82%-1.71M
Impairment and provisions:
----
-92.82%3.46M
----
253.36%48.23M
----
168.63%13.65M
----
343.37%5.08M
----
-218.35%-516K
-Impairmen of inventory (reversal)
----
-97.27%1.28M
----
284.21%47.06M
----
155.01%12.25M
----
590.09%4.8M
----
250.00%546K
-Impairment of trade receivables (reversal)
----
86.01%2.18M
----
-16.35%1.17M
----
403.96%1.4M
----
-38.22%278K
----
-479.29%-1.06M
Revaluation surplus:
----
45.68%-515K
----
42.68%-948K
----
-38.99%-1.65M
----
-621.21%-1.19M
----
-84.89%-257K
-Other fair value changes
----
45.68%-515K
----
42.68%-948K
----
-38.99%-1.65M
----
-621.21%-1.19M
----
-84.89%-257K
Asset sale loss (gain):
----
-74.92%319K
----
622.73%1.27M
----
100.84%176K
----
-12,200.00%-21.05M
----
-528,925.00%-21.16M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
-16,353.44%-21.29M
----
---21.29M
-Loss (gain) on sale of property, machinery and equipment
----
-721.74%-286K
----
-73.86%46K
----
-26.05%176K
----
453.49%238K
----
3,375.00%131K
-Loss (gain) from selling other assets
----
-50.65%605K
----
--1.23M
----
----
----
----
----
----
Depreciation and amortization:
----
54.68%55.96M
----
0.66%36.18M
----
20.32%35.95M
----
37.91%29.87M
----
22.57%6.47M
-Amortization of intangible assets
----
43.21%401K
----
-52.05%280K
----
97.30%584K
----
0.00%296K
----
1.37%74K
-Other depreciation and amortization
----
----
----
----
----
-193.94%-93K
----
8.79%99K
----
0.00%24K
Financial expense
----
59.57%5.25M
----
-85.22%3.29M
----
33.99%22.27M
----
-4.26%16.62M
----
-16.64%3.9M
Exchange Loss (gain)
----
68.32%-2.14M
----
-61.12%-6.74M
----
-135.35%-4.19M
----
2.97%11.84M
----
5.11%1.46M
Special items
----
3,555.87%23.03M
----
-95.88%630K
----
179.46%15.28M
----
-191.24%-19.23M
----
----
Adjustment items
----
----
----
----
----
-193.94%-93K
----
8.79%99K
----
0.00%24K
Operating profit before the change of operating capital
----
263.91%231.37M
----
-76.59%63.58M
----
47.91%271.56M
----
56.36%183.6M
----
217.33%58.23M
Change of operating capital
Inventory (increase) decrease
----
-429.44%-78.64M
----
236.21%23.87M
----
94.26%-17.53M
----
-3,768.32%-305.13M
----
-258.04%-41.91M
Accounts receivable (increase)decrease
----
6.58%-132.37M
----
-322.25%-141.69M
----
243.95%63.75M
----
62.77%-44.29M
----
26.39%-21.13M
Accounts payable increase (decrease)
----
212.82%153.47M
----
47.48%-136.03M
----
-175.97%-259.01M
----
174.55%340.93M
----
185.57%5M
prepayments (increase)decrease
----
286.17%27.92M
----
120.61%7.23M
----
-1,068.36%-35.09M
----
65.15%-3M
----
242.11%12.18M
Special items for working capital changes
----
-211.07%-24.08M
----
-4.27%21.68M
----
512.02%22.65M
----
-124.43%-5.5M
----
-129.88%-2.61M
Cash  from business operations
113.10%266.97M
210.11%177.67M
262.15%125.28M
-448.21%-161.36M
6.97%-77.26M
-72.19%46.34M
-186.06%-83.05M
15.02%166.61M
29.56%96.51M
-6.99%9.76M
Other taxs
-68.01%-10.32M
19.09%-9.99M
34.10%-6.14M
46.96%-12.34M
-57.25%-9.32M
-176.95%-23.28M
19.98%-5.93M
24.40%-8.4M
10.01%-7.41M
77.92%-1.34M
Net cash from operations
115.42%256.65M
196.54%167.68M
237.60%119.14M
-853.13%-173.7M
2.70%-86.58M
-85.42%23.06M
-199.86%-88.98M
18.30%158.2M
34.48%89.1M
89.52%8.42M
Cash flow from investment activities
Interest received - investment
----
-10.70%7.01M
----
98.13%7.84M
----
276.69%3.96M
----
64.73%1.05M
----
70.34%201K
Dividend received - investment
----
----
----
----
----
----
----
-87.04%540K
----
----
Sale of fixed assets
-50.60%1.45M
-21.52%2.9M
63.58%2.93M
457.40%3.69M
516.15%1.79M
604.26%662K
238.37%291K
-82.66%94K
-68.27%86K
-98.53%2K
Purchase of fixed assets
-154.68%-56.28M
16.54%-73.73M
52.36%-22.1M
-22.38%-88.34M
36.51%-46.39M
11.05%-72.19M
-102.35%-73.05M
-157.16%-81.15M
-128.82%-36.1M
-54.48%-12.19M
Sale of subsidiaries
--78.55M
----
----
----
----
----
----
--34.03M
----
--34.03M
Acquisition of subsidiaries
----
---6.91M
---6.91M
----
----
---50.34M
----
----
----
----
Recovery of cash from investments
743.96%278.98M
-55.96%116.25M
71.12%33.06M
3.50%263.94M
--19.32M
1.78%255.02M
----
73.89%250.57M
----
72.18%61.95M
Cash on investment
-767.42%-286.02M
52.46%-115.93M
---32.97M
3.82%-243.86M
----
3.96%-253.56M
----
-97.70%-264.02M
----
-71.39%-57.22M
Other items in the investment business
-30.36%2.57M
----
-34.83%3.68M
---1.23M
956.21%5.65M
----
-101.80%-660K
----
--36.7M
----
Net cash from investment operations
186.22%19.23M
-21.49%-70.42M
-13.68%-22.31M
50.22%-57.96M
73.27%-19.62M
-97.73%-116.44M
-10,787.34%-73.42M
-276.05%-58.89M
106.82%687K
631.65%26.78M
Net cash before financing
184.92%275.89M
141.99%97.27M
191.17%96.83M
-148.09%-231.66M
34.60%-106.21M
-194.02%-93.38M
-280.87%-162.4M
-15.89%99.31M
59.82%89.79M
6,046.45%35.2M
Cash flow from financing activities
New borrowing
----
25.22%433.68M
----
-29.88%346.35M
----
-23.20%493.95M
----
6.41%643.13M
----
-12.04%132.91M
Refund
----
-31.23%-457.77M
----
41.26%-348.83M
----
-7.52%-593.91M
----
13.48%-552.36M
----
44.01%-89.37M
Issuing shares
----
----
----
66.12%100.17M
70.95%99.21M
-85.29%60.3M
--58.03M
--409.85M
----
--7.86M
Interest paid - financing
----
-17.86%-11.09M
----
30.44%-9.41M
----
34.30%-13.52M
----
-27.39%-20.58M
----
9.05%-3.67M
Dividends paid - financing
---118.72M
50.69%-18.09M
----
-4.68%-36.69M
----
-133.67%-35.05M
----
---15M
---15M
---15M
Issuance expenses and redemption of securities expenses
----
----
----
57.50%-963K
----
85.39%-2.27M
----
---15.51M
----
----
Pledged bank deposit (increase) decrease
----
-105.43%-913K
----
449.44%16.83M
----
70.11%-4.82M
----
-805.39%-16.11M
----
-8,457.95%-7.36M
Other items of the financing business
101.91%85K
---2.56M
92.91%-4.44M
----
-3.02%-62.59M
----
-1,386.78%-60.75M
---28.43M
---4.09M
---28.43M
Net cash from financing operations
-2,572.49%-118.63M
-199.52%-60.81M
-112.12%-4.44M
158.71%61.1M
1,447.81%36.62M
-126.05%-104.07M
85.76%-2.72M
892.24%399.55M
-5.40%-19.09M
69.23%-3.98M
Effect of rate
202.26%1.67M
-2,307.65%-4.04M
-90.13%-1.64M
122.07%183K
13.21%-861K
-2.73%-829K
-205.31%-992K
-115.41%-807K
153.07%942K
-210.83%-1.49M
Net Cash
70.21%157.25M
121.38%36.46M
232.77%92.39M
13.62%-170.56M
57.86%-69.59M
-139.58%-197.45M
-333.54%-165.12M
637.57%498.86M
85.70%70.7M
330.73%31.22M
Begining period cash
10.94%328.76M
-36.51%296.34M
-36.51%296.34M
-29.82%466.71M
-29.82%466.71M
298.35%664.99M
298.35%664.99M
77.47%166.94M
77.47%166.94M
77.47%166.94M
Cash at the end
25.99%487.69M
10.94%328.76M
-2.32%387.09M
-36.51%296.34M
-20.57%396.27M
-29.82%466.71M
109.10%498.88M
298.35%664.99M
83.01%238.58M
140.19%196.67M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
--
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(Q1)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----371.74%132.76M-----130.27%-48.86M-----8.35%161.39M----195.91%176.1M----1,299.11%71.08M
Profit adjustment
Investment loss (gain) -----133.82%-4.12M-----47.71%12.18M----330.00%23.3M-----23.39%-10.13M-----160.56%-1.06M
Attributable subsidiary (profit) loss -----5.44%17.34M----234.08%18.34M----224.55%5.49M----34.44%-4.41M-----1,203.82%-1.71M
Impairment and provisions: -----92.82%3.46M----253.36%48.23M----168.63%13.65M----343.37%5.08M-----218.35%-516K
-Impairmen of inventory (reversal) -----97.27%1.28M----284.21%47.06M----155.01%12.25M----590.09%4.8M----250.00%546K
-Impairment of trade receivables (reversal) ----86.01%2.18M-----16.35%1.17M----403.96%1.4M-----38.22%278K-----479.29%-1.06M
Revaluation surplus: ----45.68%-515K----42.68%-948K-----38.99%-1.65M-----621.21%-1.19M-----84.89%-257K
-Other fair value changes ----45.68%-515K----42.68%-948K-----38.99%-1.65M-----621.21%-1.19M-----84.89%-257K
Asset sale loss (gain): -----74.92%319K----622.73%1.27M----100.84%176K-----12,200.00%-21.05M-----528,925.00%-21.16M
-Loss (gain) from sale of subsidiary company -----------------------------16,353.44%-21.29M-------21.29M
-Loss (gain) on sale of property, machinery and equipment -----721.74%-286K-----73.86%46K-----26.05%176K----453.49%238K----3,375.00%131K
-Loss (gain) from selling other assets -----50.65%605K------1.23M------------------------
Depreciation and amortization: ----54.68%55.96M----0.66%36.18M----20.32%35.95M----37.91%29.87M----22.57%6.47M
-Amortization of intangible assets ----43.21%401K-----52.05%280K----97.30%584K----0.00%296K----1.37%74K
-Other depreciation and amortization ---------------------193.94%-93K----8.79%99K----0.00%24K
Financial expense ----59.57%5.25M-----85.22%3.29M----33.99%22.27M-----4.26%16.62M-----16.64%3.9M
Exchange Loss (gain) ----68.32%-2.14M-----61.12%-6.74M-----135.35%-4.19M----2.97%11.84M----5.11%1.46M
Special items ----3,555.87%23.03M-----95.88%630K----179.46%15.28M-----191.24%-19.23M--------
Adjustment items ---------------------193.94%-93K----8.79%99K----0.00%24K
Operating profit before the change of operating capital ----263.91%231.37M-----76.59%63.58M----47.91%271.56M----56.36%183.6M----217.33%58.23M
Change of operating capital
Inventory (increase) decrease -----429.44%-78.64M----236.21%23.87M----94.26%-17.53M-----3,768.32%-305.13M-----258.04%-41.91M
Accounts receivable (increase)decrease ----6.58%-132.37M-----322.25%-141.69M----243.95%63.75M----62.77%-44.29M----26.39%-21.13M
Accounts payable increase (decrease) ----212.82%153.47M----47.48%-136.03M-----175.97%-259.01M----174.55%340.93M----185.57%5M
prepayments (increase)decrease ----286.17%27.92M----120.61%7.23M-----1,068.36%-35.09M----65.15%-3M----242.11%12.18M
Special items for working capital changes -----211.07%-24.08M-----4.27%21.68M----512.02%22.65M-----124.43%-5.5M-----129.88%-2.61M
Cash  from business operations 113.10%266.97M210.11%177.67M262.15%125.28M-448.21%-161.36M6.97%-77.26M-72.19%46.34M-186.06%-83.05M15.02%166.61M29.56%96.51M-6.99%9.76M
Other taxs -68.01%-10.32M19.09%-9.99M34.10%-6.14M46.96%-12.34M-57.25%-9.32M-176.95%-23.28M19.98%-5.93M24.40%-8.4M10.01%-7.41M77.92%-1.34M
Net cash from operations 115.42%256.65M196.54%167.68M237.60%119.14M-853.13%-173.7M2.70%-86.58M-85.42%23.06M-199.86%-88.98M18.30%158.2M34.48%89.1M89.52%8.42M
Cash flow from investment activities
Interest received - investment -----10.70%7.01M----98.13%7.84M----276.69%3.96M----64.73%1.05M----70.34%201K
Dividend received - investment -----------------------------87.04%540K--------
Sale of fixed assets -50.60%1.45M-21.52%2.9M63.58%2.93M457.40%3.69M516.15%1.79M604.26%662K238.37%291K-82.66%94K-68.27%86K-98.53%2K
Purchase of fixed assets -154.68%-56.28M16.54%-73.73M52.36%-22.1M-22.38%-88.34M36.51%-46.39M11.05%-72.19M-102.35%-73.05M-157.16%-81.15M-128.82%-36.1M-54.48%-12.19M
Sale of subsidiaries --78.55M--------------------------34.03M------34.03M
Acquisition of subsidiaries -------6.91M---6.91M-----------50.34M----------------
Recovery of cash from investments 743.96%278.98M-55.96%116.25M71.12%33.06M3.50%263.94M--19.32M1.78%255.02M----73.89%250.57M----72.18%61.95M
Cash on investment -767.42%-286.02M52.46%-115.93M---32.97M3.82%-243.86M----3.96%-253.56M-----97.70%-264.02M-----71.39%-57.22M
Other items in the investment business -30.36%2.57M-----34.83%3.68M---1.23M956.21%5.65M-----101.80%-660K------36.7M----
Net cash from investment operations 186.22%19.23M-21.49%-70.42M-13.68%-22.31M50.22%-57.96M73.27%-19.62M-97.73%-116.44M-10,787.34%-73.42M-276.05%-58.89M106.82%687K631.65%26.78M
Net cash before financing 184.92%275.89M141.99%97.27M191.17%96.83M-148.09%-231.66M34.60%-106.21M-194.02%-93.38M-280.87%-162.4M-15.89%99.31M59.82%89.79M6,046.45%35.2M
Cash flow from financing activities
New borrowing ----25.22%433.68M-----29.88%346.35M-----23.20%493.95M----6.41%643.13M-----12.04%132.91M
Refund -----31.23%-457.77M----41.26%-348.83M-----7.52%-593.91M----13.48%-552.36M----44.01%-89.37M
Issuing shares ------------66.12%100.17M70.95%99.21M-85.29%60.3M--58.03M--409.85M------7.86M
Interest paid - financing -----17.86%-11.09M----30.44%-9.41M----34.30%-13.52M-----27.39%-20.58M----9.05%-3.67M
Dividends paid - financing ---118.72M50.69%-18.09M-----4.68%-36.69M-----133.67%-35.05M-------15M---15M---15M
Issuance expenses and redemption of securities expenses ------------57.50%-963K----85.39%-2.27M-------15.51M--------
Pledged bank deposit (increase) decrease -----105.43%-913K----449.44%16.83M----70.11%-4.82M-----805.39%-16.11M-----8,457.95%-7.36M
Other items of the financing business 101.91%85K---2.56M92.91%-4.44M-----3.02%-62.59M-----1,386.78%-60.75M---28.43M---4.09M---28.43M
Net cash from financing operations -2,572.49%-118.63M-199.52%-60.81M-112.12%-4.44M158.71%61.1M1,447.81%36.62M-126.05%-104.07M85.76%-2.72M892.24%399.55M-5.40%-19.09M69.23%-3.98M
Effect of rate 202.26%1.67M-2,307.65%-4.04M-90.13%-1.64M122.07%183K13.21%-861K-2.73%-829K-205.31%-992K-115.41%-807K153.07%942K-210.83%-1.49M
Net Cash 70.21%157.25M121.38%36.46M232.77%92.39M13.62%-170.56M57.86%-69.59M-139.58%-197.45M-333.54%-165.12M637.57%498.86M85.70%70.7M330.73%31.22M
Begining period cash 10.94%328.76M-36.51%296.34M-36.51%296.34M-29.82%466.71M-29.82%466.71M298.35%664.99M298.35%664.99M77.47%166.94M77.47%166.94M77.47%166.94M
Cash at the end 25.99%487.69M10.94%328.76M-2.32%387.09M-36.51%296.34M-20.57%396.27M-29.82%466.71M109.10%498.88M298.35%664.99M83.01%238.58M140.19%196.67M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----
Auditor --KPMG--KPMG--KPMG--KPMG----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More