Operating Cash Flow
+5.02%8.75B
+46.16%2.81B
-0.20%8.33B
-44.36%1.92B
+0.20%8.35B
+96.71%3.45B
+10.45%8.33B
-35.13%1.75B
+41.08%7.54B
+0.27%2.70B
-15.21%5.35B
+2.14%2.70B
-0.88%6.31B
-22.35%2.64B
+15.58%6.36B
-0.98%3.40B
+21.99%5.51B
+28.36%3.43B
+136.38%4.51B
+26.96%2.68B
Operating Income before the Change of Operating Capital
-10.33%10.17B
----
+6.74%11.34B
----
+13.28%10.62B
----
+20.36%9.38B
----
+36.35%7.79B
----
-20.80%5.71B
-36.63%2.42B
+23.46%7.21B
+26.70%3.82B
+10.76%5.84B
+2.73%3.01B
+51.61%5.28B
+24.76%2.93B
-11.39%3.48B
+5.26%2.35B
Profit before Tax
+191.09%2.91B
----
-84.17%999.18M
----
-2.92%6.31B
----
+10.81%6.50B
----
+41.24%5.87B
----
-25.88%4.15B
-45.98%1.40B
+45.49%5.61B
+28.70%2.60B
+46.77%3.85B
+35.47%2.02B
+668.93%2.62B
-0.58%1.49B
-115.23%-461.39M
-14.63%1.50B
Attributable Subsidiary (Profit) Loss
-7.77%804.01M
----
+1048.34%871.73M
----
+77.52%-91.92M
----
+41.02%-408.95M
----
-62.75%-693.33M
----
-143.34%-426.01M
-99.64%-205.91M
-158.37%-175.06M
-202.61%-103.14M
-43.58%299.94M
-71.65%100.51M
+135.76%531.59M
+129.43%354.60M
+263.78%225.48M
+207.85%154.56M
Interest (Income) - Adjustment
+40.37%-841.91M
----
+15.73%-1.41B
----
-20.95%-1.68B
----
-34.84%-1.39B
----
+5.28%-1.03B
----
+1.83%-1.08B
-10.49%-564.49M
-27.24%-1.10B
-28.23%-510.91M
-48.67%-868.26M
-73.74%-398.43M
-22.22%-584.01M
+17.54%-229.33M
+15.17%-477.84M
-1.58%-278.10M
Depreciation and Amortization:
-2.41%3.32B
----
+3.21%3.41B
----
+14.68%3.30B
----
+20.11%2.88B
----
+12.15%2.40B
----
-5.44%2.14B
-6.53%1.03B
+22.92%2.26B
+24.47%1.10B
+7.90%1.84B
+5.81%887.47M
+6.39%1.70B
+6.96%838.73M
+10.89%1.60B
+11.93%784.15M
-Amortization of Intangible Assets
+13.92%132.96M
----
+6.31%116.72M
----
+5.37%109.79M
----
+24.15%104.19M
----
-3.83%83.93M
----
-3.04%87.27M
+9.97%49.03M
-5.97%90.00M
-3.03%44.58M
+20.56%95.71M
+23.16%45.98M
+26.69%79.39M
+26.18%37.33M
+25.44%62.66M
+41.33%29.59M
Impairment and Provisions:
-53.61%2.79B
----
+782.43%6.01B
----
-46.35%681.33M
----
+4.32%1.27B
----
+270.65%1.22B
----
-88.78%328.45M
+116.59%295.59M
+2234.62%2.93B
-2.29%136.48M
-28.93%125.34M
+182.46%139.68M
-92.74%176.36M
+15.90%49.45M
+6147.85%2.43B
+1114.70%42.67M
-Impairment of Property, Plant and Equipment (Reversal)
--323.32M
----
----
----
----
----
----
----
----
----
+17.43%49.03M
----
--41.75M
----
----
----
--7.22M
--1.81M
----
----
-Impairment of Inventory (Reversal)
-48.48%469.41M
----
+181.48%911.09M
----
+35.97%323.68M
----
+29.70%238.05M
----
+91.33%183.54M
----
+28.79%95.93M
+18.71%54.99M
+110.90%74.48M
-52.34%46.33M
-58.45%35.32M
+151.86%97.20M
-34.54%85.00M
-32.92%38.59M
+196.44%129.86M
+141.66%57.54M
-Impairment of Trade Receivables (Reversal)
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
+160.83%9.04M
+150.97%42.79M
+46.93%-14.87M
-Impairment of Goodwill
----
----
--1.15B
----
----
----
+19.51%742.44M
----
--621.23M
----
----
----
--2.36B
----
----
----
----
----
--2.25B
----
-Other Impairments and Provisions
-49.41%2.00B
----
+1003.41%3.95B
----
+23.57%357.66M
----
-29.85%289.43M
----
+124.87%412.60M
----
-58.86%183.49M
+166.88%240.59M
+395.48%446.04M
+112.24%90.15M
+6.98%90.02M
--42.48M
+4815.25%84.15M
----
--1.71M
----
Revaluation Surplus:
+12.17%335.98M
----
-46.51%299.52M
----
+436.53%559.96M
----
+70.35%-166.39M
----
-306.41%-561.24M
----
+10.08%271.90M
-73.18%46.84M
+2984.64%247.01M
+236.69%174.61M
-112.96%-8.56M
+60.42%51.86M
+381.40%66.09M
-58.47%32.33M
-46.86%13.73M
+957.39%77.84M
-Other Fair Value Changes
+12.17%335.98M
----
-46.51%299.52M
----
+436.53%559.96M
----
+70.35%-166.39M
----
-306.41%-561.24M
----
+10.08%271.90M
-73.18%46.84M
+2984.64%247.01M
+236.69%174.61M
-112.96%-8.56M
+60.42%51.86M
+381.40%66.09M
-58.47%32.33M
-46.86%13.73M
+957.39%77.84M
Asset Sale Loss (Gain):
+101.42%3.06M
----
-18702.97%-215.11M
----
+99.64%-1.14M
----
-405.43%-319.39M
----
-1142.96%-63.19M
----
+99.85%-5.08M
-134.37%-6.21M
-376165.77%-3.34B
+177.29%18.08M
-99.52%888.00K
-115.57%-23.39M
+2262.03%183.62M
+575.28%150.20M
+77.41%-8.49M
+26.23%-31.60M
-Loss (Gain) from Sale of Subsidiary Company
+101.34%3.58M
----
-25446.46%-267.22M
----
+99.57%-1.05M
----
-96.86%-241.46M
----
-557.00%-122.66M
----
+99.45%-18.67M
----
-22805.47%-3.42B
----
-90.31%15.05M
----
--155.34M
--137.14M
----
----
-Loss (Gain) On Sale of Property, Machinery and Equipment
-101.01%-524.00K
----
+261.30%52.11M
----
+165.03%14.42M
----
-137.30%-22.18M
----
+337.71%59.46M
----
-82.72%13.59M
-134.37%-6.21M
+162.23%78.62M
+55.77%18.08M
+6.01%29.98M
-11.16%11.60M
+37.06%28.28M
+627.76%13.06M
+298.18%20.63M
-134.60%-2.48M
-Loss (Gain) from Selling Other Assets
----
----
----
----
+73.95%-14.52M
----
---55.75M
----
----
----
----
----
----
----
---44.15M
---34.99M
----
----
---29.13M
---29.13M
Financial Expense
-33.86%970.75M
----
-6.47%1.47B
----
+39.46%1.57B
----
+51.43%1.13B
----
+29.85%743.07M
----
-11.17%572.26M
+0.79%324.45M
+16.99%644.20M
+42.13%321.92M
+37.71%550.66M
+18.33%226.50M
+36.15%399.87M
+26.37%191.40M
-7.83%293.70M
+12.51%151.46M
Exchange Loss (Gain)
-91.88%1.74M
----
-72.39%21.37M
----
+69.42%77.38M
----
+240500.00%45.68M
----
+99.99%-19.00K
----
-604.51%-299.95M
+119.22%5.82M
-195.99%-42.58M
-222.24%-30.31M
-107.11%-14.38M
-109.47%-9.41M
+250.74%202.35M
+421.44%99.32M
-349.72%-134.24M
-232.70%-30.90M
Special Items
----
----
----
----
+115.21%10.66M
----
---70.07M
----
----
----
-61.44%114.24M
-31.58%112.65M
+89.42%296.23M
+165.13%164.65M
+178.64%156.39M
+2278.44%62.10M
+76.91%56.13M
--2.61M
+122.40%31.73M
----
Change of Operating Capital
+21.14%9.02B
+46.16%2.81B
-15.21%7.44B
-44.36%1.92B
-5.25%8.78B
+96.71%3.45B
+2.91%9.27B
-35.13%1.75B
+42.57%9.00B
-29.49%2.70B
-8.57%6.31B
+52.77%3.84B
-13.66%6.91B
-43.84%2.51B
+18.81%8.00B
-1.34%4.47B
+5.06%6.73B
+29.31%4.53B
+657.74%6.41B
+36.71%3.50B
Accounts Receivable (Increase) Decrease
-71.88%78.17M
----
+313.26%277.96M
----
-154.04%-130.34M
----
+121.80%241.19M
----
-331.21%-1.11B
----
+140.53%478.44M
+65.33%-556.20M
-1133.40%-1.18B
-152.16%-1.60B
+73.08%-95.70M
-60.92%-636.21M
+45.27%-355.45M
+67.94%-395.36M
-65.57%-649.46M
-79.87%-1.23B
Inventory (Increase) Decrease
-93.96%51.98M
----
-48.46%860.19M
----
+244.15%1.67B
----
-88.08%-1.16B
----
-19.51%-615.59M
----
+71.52%-515.10M
+338.81%1.04B
-151.23%-1.81B
+155.32%236.37M
-124.26%-719.92M
-878.23%-427.30M
-131.65%-321.02M
-104.81%-43.68M
+1139.18%1.01B
+10845.62%907.50M
Accounts Payable Increase (Decrease)
+99.63%-8.36M
----
-157.81%-2.25B
----
-205.20%-874.37M
----
-75.52%831.14M
----
+51.18%3.39B
----
-49.82%2.25B
-90.65%159.34M
+77.46%4.47B
-7.68%1.70B
+21.10%2.52B
+122.22%1.85B
+1.39%2.08B
-6.92%830.70M
+1813.26%2.05B
-5.85%892.46M
Prepayments (Increase) Decrease
+474.56%186.49M
----
+108.84%32.46M
----
-179.74%-366.98M
----
+152.98%460.19M
----
+15.91%-868.69M
----
+0.05%-1.03B
+307.48%722.22M
-1840.75%-1.03B
-208.64%-348.08M
---53.26M
-56.90%320.40M
----
+258.56%743.39M
-14.39%-570.76M
-10.64%207.33M
Special Items for Working Capital Changes
-121.16%-41.30M
----
+47.99%195.12M
----
-76.35%131.85M
----
-14.83%557.42M
----
+413.97%654.46M
----
-240.95%-208.45M
-89.75%-224.24M
+1042.00%147.88M
-253.80%-118.18M
+91.14%-15.70M
+13.56%-33.40M
-460.98%-177.11M
-171.41%-38.64M
+126.99%49.07M
+215.03%54.11M
Cash from Business Operations
-0.15%10.43B
+18.05%3.87B
-5.45%10.45B
-30.80%3.28B
+7.20%11.05B
+78.05%4.74B
+11.46%10.31B
-24.17%2.66B
+38.44%9.25B
-1.28%3.51B
-14.50%6.68B
-3.54%3.56B
+4.46%7.81B
-9.66%3.69B
+15.00%7.48B
+1.32%4.08B
+20.97%6.50B
+26.74%4.03B
+87.75%5.38B
+18.22%3.18B
Other Taxes
+6.67%-1.25B
+14.26%-766.79M
+2.18%-1.34B
-23.30%-894.28M
-47.25%-1.37B
-25.45%-725.30M
-3.06%-930.40M
-10.27%-578.16M
-19.96%-902.79M
+4.59%-524.32M
+23.97%-752.60M
+30.08%-549.54M
-49.41%-989.85M
-69.26%-785.98M
-3.88%-662.48M
-13.15%-464.38M
-15.67%-637.72M
-13.41%-410.42M
+16.46%-551.34M
+20.69%-361.87M
Interest Paid - Operating
+44.37%-431.49M
+35.51%-302.03M
+41.73%-775.63M
+17.51%-468.31M
-27.44%-1.33B
-71.08%-567.72M
-30.41%-1.04B
-16.56%-331.84M
-38.04%-800.86M
+8.81%-284.70M
-12.30%-580.17M
-18.77%-312.19M
-13.79%-516.63M
-20.01%-262.85M
-25.80%-454.02M
-17.82%-219.03M
-15.55%-360.91M
-30.18%-185.90M
-6.05%-312.33M
-13.09%-142.81M
Net cash flow from investing
+195.29%3.34B
+345.57%3.29B
-1124.56%-3.50B
+117.18%737.69M
+98.08%-285.83M
+58.04%-4.29B
+3.74%-14.86B
-11.28%-10.23B
-420.22%-15.44B
-2168.13%-9.20B
+127.51%4.82B
+93.27%-405.45M
-314.25%-17.53B
-460.93%-6.02B
+63.04%-4.23B
+85.30%-1.07B
-185.86%-11.45B
-73.54%-7.31B
-846.39%-4.01B
-597.31%-4.21B
Sale of Fixed Assets
+98.36%102.33M
----
-25.88%51.59M
----
-38.33%69.60M
----
+0.00%112.87M
----
-10.59%112.87M
----
+79.06%126.24M
+569.28%30.78M
-61.09%70.50M
-91.56%4.60M
+62.27%181.19M
-60.68%54.48M
+11.41%111.66M
+38.89%138.56M
-2.46%100.23M
+124.24%99.76M
Purchase of Fixed Assets
+16.26%-982.11M
+36.19%-1.01B
+23.56%-1.17B
+14.47%-1.58B
-139.59%-1.53B
+0.78%-1.85B
-13.24%-640.35M
+27.38%-1.87B
+7.50%-565.47M
-448.74%-2.57B
+45.00%-611.33M
+41.45%-468.24M
-57.75%-1.11B
-68.84%-799.74M
-14.25%-704.63M
+3.55%-473.66M
+38.58%-616.75M
-7.40%-491.10M
-81.34%-1.00B
-65.68%-457.26M
Sale of Intangible Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-19.34%3.71M
-61.13%974.00K
--4.60M
--2.51M
----
----
Purchase of Intangible Assets
+56.25%-145.56M
----
-7.98%-332.73M
----
-34.91%-308.14M
----
-97.78%-228.40M
----
+57.44%-115.48M
----
+54.97%-271.32M
+83.50%-58.64M
-115.60%-602.59M
-246.26%-355.31M
+19.61%-279.50M
+20.92%-102.61M
-24.02%-347.66M
-25.54%-129.77M
-64.05%-280.33M
-109.48%-103.37M
Sale of Subsidiaries
+2894250.00%578.87M
-15300.00%-3.04M
-100.00%20.00K
-100.00%20.00K
+411.19%832.14M
+477.42%832.14M
+150.44%162.78M
+121.71%144.11M
+333.33%65.00M
--65.00M
-99.48%15.00M
----
--2.88B
----
----
----
--55.77M
--4.75M
----
----
Acquisition of Subsidiaries
----
----
----
----
-99.77%922.00K
----
+148.90%405.95M
+63.06%-348.72M
-3140.57%-830.14M
-217.45%-944.14M
+99.61%-25.62M
-10332.06%-297.42M
-2676.89%-6.58B
-103.06%-2.85M
-778.77%-236.94M
+482.10%93.06M
+97.51%-26.96M
+97.76%-24.36M
-5829.13%-1.08B
---1.09B
Cash Received from Disposal of Investments
-12.53%55.65B
+38.43%2.51B
+427.34%63.63B
+425.13%1.82B
-48.38%12.07B
---558.32M
+4.61%23.38B
----
-18.72%22.35B
----
+196.21%27.49B
-98.81%63.39M
-17.17%9.28B
-40.03%5.33B
+170.71%11.21B
+130.35%8.89B
-22.17%4.14B
-23.56%3.86B
-57.77%5.32B
-38.41%5.05B
Cash Paid to Acquire Investments
+4.21%-64.38B
-536.66%-1.65B
-534.41%-67.21B
-618.70%-258.73M
+63.17%-10.59B
---36.00M
+11.69%-28.76B
----
-22.46%-32.57B
+79.04%-3.00B
-15.96%-26.60B
-29.16%-14.31B
-330.65%-22.93B
-397.68%-11.08B
+20.58%-5.33B
+52.23%-2.23B
-239.34%-6.71B
-362.46%-4.66B
+16.74%-1.98B
+41.32%-1.01B
Interest Received - Investment
-3.15%1.23B
----
+0.15%1.27B
----
+27.11%1.26B
----
-19.43%993.96M
----
+30.29%1.23B
----
-19.75%946.86M
+19.95%600.66M
+36.59%1.18B
+10.96%500.77M
+43.91%863.78M
+279.01%451.31M
+35.74%600.20M
-46.98%119.08M
-14.59%442.16M
+10.95%224.59M
Dividend Received - Investment
+106.75%55.61M
+1639.69%54.35M
-62.68%26.90M
-44.12%3.12M
-38.19%72.08M
-84.26%5.59M
-45.21%116.60M
-0.54%35.51M
--212.82M
--35.70M
----
----
+109.57%3.35M
+55.19%2.48M
-73.25%1.60M
+33.39%1.60M
-67.81%5.97M
-67.60%1.20M
-20.91%18.56M
-82.14%3.70M
Loan Receivable (Increase) Decrease
+104.46%53.96M
-199.44%-169.92M
-842.62%-1.21B
+151.97%170.88M
-122.70%-128.23M
---328.80M
+44.17%565.00M
----
-91.73%391.90M
----
+84.36%4.74B
-9.25%1.03B
--2.57B
--1.14B
----
----
----
---377.00M
----
----
Decrease in Deposits (Increase)
+1431.92%8.66B
+1049.83%3.12B
-173.52%-649.95M
+87.95%-328.32M
+107.99%884.06M
+68.56%-2.72B
-90.02%-11.07B
-225.63%-8.66B
-481.12%-5.82B
-120.65%-2.66B
+58.22%-1.00B
+1675.77%12.89B
-144.80%-2.40B
-171.71%-817.71M
-304.36%-979.98M
+145.27%1.14B
+128.51%479.54M
-576.49%-2.52B
-290.52%-1.68B
+17.88%-372.35M
Other Items of Investing Activities
+19.81%2.52B
-53.01%431.84M
+172.22%2.10B
+151.02%918.92M
-2907.40%-2.91B
-21.11%366.08M
+2.23%103.63M
+477.49%464.05M
+1782.86%101.37M
-200.85%-122.93M
-94.91%5.38M
+103.99%121.90M
+101.18%105.71M
+100.67%59.76M
+2.07%-8.96B
-175.83%-8.90B
-137.21%-9.15B
+50.80%-3.23B
+58.77%-3.86B
-28.13%-6.56B
Financing Cash Flow
-85.19%-11.71B
-586.16%-7.21B
+7.01%-6.33B
-59.88%1.48B
-264.03%-6.80B
-35.96%3.69B
-38.77%4.15B
+88.96%5.77B
+248.18%6.77B
-40.97%3.05B
-143.06%-4.57B
+109.93%5.17B
+1278.97%10.61B
+633.93%2.46B
-115.66%-900.30M
-109.00%-461.38M
+242.41%5.75B
+384.91%5.13B
-685.81%-4.04B
-348.83%-1.80B
New Borrowing
-38.43%22.89B
-131.67%-1.28B
-24.26%37.18B
-46.16%4.05B
+35.61%49.09B
-9.98%7.52B
+35.06%36.20B
+299.61%8.36B
+190.85%26.80B
-75.73%2.09B
-34.32%9.22B
+55.73%8.62B
+134.74%14.03B
+41.82%5.53B
-69.02%5.98B
-77.75%3.90B
+75.22%19.29B
+597.60%17.53B
+77.80%11.01B
-21.10%2.51B
Refund
+5.05%-31.74B
----
+28.46%-33.42B
----
-69.69%-46.72B
----
-18.22%-27.53B
----
-36.66%-23.29B
+124.73%2.50B
-120.26%-17.04B
-210.75%-10.11B
-22.70%-7.74B
+13.66%-3.25B
+57.66%-6.31B
+71.46%-3.77B
-6.00%-14.89B
-268.98%-13.20B
-144.06%-14.05B
-29.15%-3.58B
Issuing Shares
----
----
----
----
+475.71%155.64M
+187.63%56.43M
-72.65%27.03M
+235.60%19.62M
-61.47%98.83M
-91.90%5.85M
+106.14%256.51M
+34.39%72.20M
+2663.99%124.44M
--53.73M
-81.15%4.50M
----
-68.77%23.88M
-39.41%10.08M
+17.46%76.46M
-67.37%16.63M
Issuance of Bonds
-33.55%21.20B
-45.45%17.40B
-23.86%31.90B
+71.56%31.90B
+103.08%41.89B
+147.91%18.59B
+33.09%20.63B
--7.50B
+57.59%15.50B
----
+53.03%9.84B
+883.56%9.84B
+89.55%6.43B
--1.00B
+157.46%3.39B
----
--1.32B
----
----
----
Issuance Expenses and Redemption of Securities Expenses
+46.04%-20.96B
+34.20%-20.99B
+15.61%-38.85B
-71.34%-31.90B
-113.39%-46.03B
-132.72%-18.62B
-43.81%-21.57B
---8.00B
-152.74%-15.00B
----
-493.51%-5.94B
---2.44B
+71.21%-1.00B
----
---3.47B
----
----
----
---58.14M
---58.14M
Interest Paid - Financing
+28.14%-456.39M
----
-383.84%-635.14M
----
-58.73%-131.27M
----
-224.81%-82.70M
----
---25.46M
----
----
----
----
----
----
----
----
----
----
----
Dividends Paid - Financing
-2.64%-1.99B
-3.47%-1.99B
-21.80%-1.94B
-21.18%-1.92B
-5.01%-1.59B
-5.40%-1.59B
-40.88%-1.52B
-40.59%-1.51B
-37.14%-1.08B
-49.41%-1.07B
+42.86%-785.17M
+33.45%-717.24M
-161.14%-1.37B
-112.98%-1.08B
-31.84%-526.22M
-26.84%-506.06M
+34.69%-399.15M
+34.34%-398.98M
+6.65%-611.17M
+5.37%-607.69M
Absorb Investment Income
+291.47%148.66M
----
-76.38%37.97M
----
+548.47%160.75M
----
-88.22%24.79M
----
+315.84%210.42M
----
-51.83%50.60M
----
-26.99%105.05M
+5118.50%104.37M
--143.88M
--2.00M
----
----
+93.09%38.48M
+191.73%28.54M
Other Items of the Financing Business
-102.63%-595.48M
+46.70%-342.94M
+91.24%-293.88M
+71.69%-643.45M
-85.03%-3.36B
-278.38%-2.27B
-997.03%-1.81B
-27.08%-600.58M
-831.52%-165.29M
-3799.09%-472.60M
-92.51%22.60M
-92.79%12.78M
+370.46%301.51M
+295.58%177.10M
-127.51%-111.48M
+29.86%-90.55M
+191.41%405.29M
-14.57%-129.09M
-153.91%-443.37M
-112.66%-112.67M
Effects of Exchange Rate Changes
-209.04%-535.13M
+57.39%17.45M
+98.44%490.78M
-84.19%11.08M
+473.96%247.32M
+156.20%70.12M
+496.96%43.09M
+221.59%27.37M
+93.67%-10.86M
-1930.16%-22.51M
-577.82%-171.57M
+98.71%1.23M
+275.66%35.91M
+13.16%619.00K
+131.15%9.56M
+104.73%547.00K
-160.10%-30.69M
-135.01%-11.57M
-44.89%51.06M
-84.10%33.04M
Ending Cash Balance
-2.64%6.04B
-55.05%5.10B
-13.92%6.20B
+31.79%11.35B
+26.49%7.20B
+59.27%8.61B
-29.64%5.69B
-6.17%5.41B
-12.29%8.09B
-48.82%5.76B
+142.90%9.23B
+324.41%11.26B
-13.10%3.80B
-46.88%2.65B
+39.66%4.37B
+8.62%5.00B
-6.74%3.13B
+30.14%4.60B
-50.90%3.36B
-52.83%3.53B
Net Change in Cash
+124.90%371.77M
-126.89%-1.11B
-218.41%-1.49B
+45.23%4.14B
+152.94%1.26B
+205.16%2.85B
-112.15%-2.38B
+21.18%-2.71B
-120.06%-1.12B
-146.09%-3.44B
+1020.45%5.60B
+910.82%7.46B
-149.39%-608.28M
-149.35%-920.40M
+726.76%1.23B
+48.66%1.87B
+94.43%-196.49M
+137.64%1.25B
-212.57%-3.53B
-190.66%-3.33B
Beginning Cash Balance
-13.92%6.20B
-13.92%6.20B
+26.49%7.20B
+26.49%7.20B
-29.64%5.69B
-29.64%5.69B
-12.29%8.09B
-12.29%8.09B
+142.90%9.23B
+142.90%9.23B
-13.10%3.80B
-13.10%3.80B
+39.66%4.37B
+39.66%4.37B
-6.74%3.13B
-6.74%3.13B
-50.90%3.36B
-50.90%3.36B
+89.45%6.83B
+89.45%6.83B
Other Changes
----
----
----
----
----
----
---59.21M
----
----
----
----
----
----
---797.12M
----
----
+1007.56%1.08M
----
+87.62%-119.00K
----
Deadline
Dec 31, 2025
Jun 30, 2025
Dec 31, 2024
Jun 30, 2024
Dec 31, 2023
Jun 30, 2023
Dec 31, 2022
Jun 30, 2022
Dec 31, 2021
Jun 30, 2021
Dec 31, 2020
Jun 30, 2020
Dec 31, 2019
Jun 30, 2019
Dec 31, 2018
Jun 30, 2018
Dec 31, 2017
Jun 30, 2017
Dec 31, 2016
Jun 30, 2016
Accounting Standard
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
--
--