Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -64.97%448K | -63.79%5.23M | 115.16%5.07M | -257.06%-1.9M | -93.17%778K | 343.62%1.28M | -31.51%14.44M | 2.36M | 1.21M | 11.4M |
| Net profit before non-cash adjustment | -69.62%89K | -62.76%2.65M | -172.61%-1.35M | 12.26%1.5M | 36.86%2.2M | -87.28%293K | -39.05%7.1M | --1.86M | --1.34M | --1.61M |
| Total adjustment of non-cash items | -43.41%2.08M | 84.79%7.82M | 382.07%2.63M | 69.98%1.52M | -100.23%-3K | 151.03%3.67M | -32.08%4.23M | --545.95K | --896K | --1.33M |
| -Depreciation and amortization | 42.10%1.83M | 11.74%5.48M | 10.76%1.58M | 15.32%1.3M | 8.90%1.31M | 12.42%1.29M | -18.28%4.9M | --1.43M | --1.13M | --1.2M |
| -Reversal of impairment losses recognized in profit and loss | ---- | 118.82%137.49K | ---- | ---- | ---- | ---- | -169.02%-730.54K | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | 116.85%123K | --47K | --26K | ---- | ---- | ---730K | ---- | ---- | ---- |
| -Disposal profit | 18.75%-13K | 89.57%-66.13K | 97.67%-14.13K | ---135K | -38.89%99K | 91.58%-16K | -241.25%-633.98K | ---605.98K | --0 | --162K |
| -Net exchange gains and losses | -104.50%-109K | 91.14%2.13M | 230.90%802.34K | 1,041.67%274K | -772.06%-1.37M | 276.83%2.42M | 199.29%1.11M | --242.47K | --24K | --204K |
| -Pension and employee benefit expenses | 15.79%22K | 1.08%82.8K | -83.09%21.8K | 124.44%22K | -9.09%20K | -9.52%19K | -23.50%81.91K | --128.91K | ---90K | --22K |
| -Other non-cash items | 956.10%351K | 112.46%62.24K | 114.48%179.24K | 120.36%34K | 57.85%-110K | 73.55%-41K | -93.00%-499.43K | --83.57K | ---167K | ---261K |
| Changes in working capital | 35.99%-1.72M | -268.85%-5.24M | 8,697.08%3.79M | -381.62%-4.93M | -116.75%-1.42M | 37.44%-2.68M | -2.89%3.1M | ---44.07K | ---1.02M | --8.46M |
| -Change in receivables | 16.21%-910K | -592.45%-4.57M | 185.64%1.39M | -256.58%-3.9M | -109.97%-968K | 82.11%-1.09M | 158.70%927.64K | ---1.62M | ---1.09M | --9.71M |
| -Change in inventory | 105.46%89K | -188.72%-3.2M | 786.63%716.72K | -380.48%-1.29M | -2,507.89%-991K | -152.58%-1.63M | 175.40%3.6M | --80.84K | --461K | ---38K |
| -Change in prepaid assets | ---- | -1,291.54%-1.58M | ---- | ---- | ---- | ---- | 71.15%-113.66K | ---- | ---- | ---- |
| -Change in payables | -2,903.13%-897K | 420.85%4.11M | 98.85%3.27M | 168.46%267K | 144.68%542K | 102.42%32K | -133.16%-1.28M | --1.64M | ---390K | ---1.21M |
| -Provision for loans, leases and other losses | ---- | --0 | ---- | ---- | ---- | ---- | ---34.67K | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -21.99%-355K | 1.51%-1.77M | 87.30%-99.84K | -214.63%-1.03M | 38.23%-349K | -142.50%-291K | 16.82%-1.8M | -786.06K | -328K | -565K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -90.59%93K | -72.66%3.46M | 216.41%4.97M | -432.28%-2.93M | -96.04%429K | 253.18%988K | -33.19%12.64M | --1.57M | --883K | --10.83M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 5.54%-6M | 17.24%-12.64M | 1,742.29%16.88M | -881.44%-12.38M | 4.01%-10.78M | -263.14%-6.36M | -49.65%-15.27M | ---1.03M | ---1.26M | ---11.23M |
| Net intangibles purchase and sale | -4,000.00%-41K | -111.32%-98.07K | -196.20%-90.07K | 25.00%-6K | 80.00%-1K | 66.67%-1K | 83.75%-46.41K | ---30.41K | ---8K | ---5K |
| Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net investment product transactions | -1,905.00%-1.2M | 178.77%1.33M | ---466.39K | --3.8M | ---1.94M | ---60K | -409.57%-1.69M | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | --7K | --0 | ---54K | --14K | --40K | --0 | --0 | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -55.06%40K | -51.22%308.19K | 232.94%52.19K | -78.39%51K | -57.04%116K | -46.06%89K | 89.74%631.74K | ---39.26K | --236K | --270K |
| Investing cash flow | -13.80%-7.2M | 32.27%-11.09M | 684.80%16.32M | -724.49%-8.52M | -14.59%-12.57M | -298.43%-6.33M | -70.42%-16.38M | ---2.79M | ---1.03M | ---10.97M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 70.56%5.89M | 2,895.84%3.62M | -589.64%-25.08M | 71,150.00%14.21M | 189.38%11.04M | 9,427.03%3.45M | 442.27%120.73K | ---3.64M | ---20K | --3.82M |
| Net common stock issuance | ---- | --0 | --0 | --0 | --0 | --0 | --15.13M | --300 | --0 | --0 |
| Increase or decrease of lease financing | 16.06%-115K | 23.18%-461.33K | -1.26%-142.33K | 69.39%-45K | 22.16%-137K | 0.00%-137K | 14.78%-600.56K | ---140.56K | ---147K | ---176K |
| Issuance fees | ---- | --0 | ---- | ---- | ---- | ---- | ---240.62K | ---- | ---- | ---- |
| Cash dividends paid | ---- | 0.00%-1.49M | 0.00%-366 | ---581K | ---- | ---- | 65.28%-1.49M | ---366 | ---- | ---- |
| Interest paid (cash flow from financing activities) | -714.58%-391K | -250.03%-357.08K | -1,456.17%-218.08K | -23.19%-85K | 33.33%-6K | -380.00%-48K | ---102.01K | ---14.01K | ---69K | ---9K |
| Net other fund-raising expenses | ---- | ---- | ---- | -30.00%-13K | 238.10%29K | -361.54%-60K | ---- | ---- | ---10K | ---21K |
| Financing cash flow | 64.73%5.38M | -89.79%1.31M | -536.85%-25.4M | 877.29%13.49M | 175.92%9.96M | -78.13%3.27M | 357.85%12.82M | ---3.99M | ---1.74M | --3.61M |
| Net cash flow | ||||||||||
| Beginning cash position | -32.73%15.41M | 59.97%22.91M | -29.61%20.1M | -39.42%17.94M | -25.35%20.03M | 59.97%22.91M | 51.75%14.32M | --28.56M | --29.61M | --26.83M |
| Current changes in cash | 16.69%-1.73M | -169.69%-6.33M | 21.06%-4.11M | 207.96%2.04M | -162.83%-2.18M | -116.32%-2.07M | 109.47%9.08M | ---5.21M | ---1.89M | --3.47M |
| Effect of exchange rate changes | 134.77%283K | -138.44%-1.17M | -32.25%-578.12K | -84.55%129K | 113.31%92K | -311.11%-814K | -189.43%-491.15K | ---437.15K | --835K | ---691K |
| End cash Position | -30.24%13.97M | -32.73%15.41M | -32.73%15.41M | -29.61%20.1M | -39.42%17.94M | -25.35%20.03M | 59.97%22.91M | --22.91M | --28.56M | --29.61M |
| Free cash flow | -11.14%-5.97M | -239.24%-9.3M | 4,130.87%21.75M | -3,869.17%-15.32M | -2,419.71%-10.36M | -118.48%-5.37M | -132.94%-2.74M | --514.08K | ---386K | ---411K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.