HK Stock MarketDetailed Quotes

MODERN INNO DT (02322)

Watchlist
  • 0.104
  • -0.001-0.95%
Market Closed May 6 15:54 CST
459.74MMarket Cap-5.47P/E (TTM)

MODERN INNO DT (02322) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
8.66%-83.82M
----
-104.59%-91.77M
----
-69.99%-44.86M
----
-8.10%-26.39M
----
-196.66%-24.41M
Profit adjustment
Interest (income) - adjustment
----
-1.13%-896K
----
48.55%-886K
----
36.20%-1.72M
----
-123.06%-2.7M
----
-37.81%-1.21M
Dividend (income)- adjustment
----
---302K
----
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
-51.02%3.39M
----
22.42%6.91M
----
--5.65M
----
----
Impairment and provisions:
----
8.22%57.87M
----
80.35%53.47M
----
-71.57%29.65M
----
141.27%104.29M
----
940.31%43.23M
-Impairment of trade receivables (reversal)
----
22.64%29.54M
----
83.97%24.09M
----
-6.75%13.09M
----
-52.20%14.04M
----
1,141.02%29.38M
-Impairment of goodwill
----
----
----
----
----
-94.43%4M
----
--71.7M
----
----
-Other impairments and provisions
----
-3.59%28.33M
----
133.93%29.39M
----
-32.27%12.56M
----
33.92%18.55M
----
674.61%13.85M
Revaluation surplus:
----
-398.63%-12.65M
----
188.62%4.24M
----
93.16%-4.78M
----
-1,444.36%-69.94M
----
-111.01%-4.53M
-Fair value of investment properties (increase)
----
----
----
-65.08%763K
----
-24.76%2.19M
----
2,425.22%2.9M
----
-94.60%115K
-Other fair value changes
----
-464.22%-12.65M
----
149.87%3.47M
----
90.44%-6.97M
----
-1,468.65%-72.85M
----
-111.90%-4.64M
Asset sale loss (gain):
----
111.23%556K
----
10.30%-4.95M
----
2.56%-5.52M
----
-197.30%-5.66M
----
512.40%5.82M
-Available for sale investment sale loss (gain)
----
105.89%637K
----
-95.82%-10.82M
----
2.45%-5.52M
----
-198.23%-5.66M
----
439.70%5.76M
-Loss (gain) from sale of subsidiary company
----
-106.00%-352K
----
--5.87M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
13,650.00%271K
----
-133.33%-2K
----
--6K
----
----
----
--55K
Depreciation and amortization:
----
-20.98%10.35M
----
-4.00%13.1M
----
-22.50%13.65M
----
-0.91%17.61M
----
73.91%17.77M
-Depreciation
----
-59.99%1.9M
----
-10.35%4.74M
----
-11.53%5.29M
----
8.03%5.98M
----
29.08%5.53M
Financial expense
----
-64.56%281K
----
-63.22%793K
----
6.73%2.16M
----
-37.69%2.02M
----
123.43%3.24M
Special items
----
----
----
1,927.56%14.99M
----
93.51%-820K
----
---12.64M
----
----
Operating profit before the change of operating capital
----
-275.25%-28.61M
----
-43.10%-7.62M
----
-143.52%-5.33M
----
-69.34%12.24M
----
-14.19%39.91M
Change of operating capital
Accounts receivable (increase)decrease
----
-233.02%-38.77M
----
1,820.60%29.15M
----
-106.50%-1.69M
----
-29.87%26.05M
----
33.03%37.14M
Accounts payable increase (decrease)
----
133.84%8.09M
----
-462.62%-23.9M
----
75.07%-4.25M
----
-321.00%-17.04M
----
186.89%7.71M
prepayments (increase)decrease
----
1,616.61%14.88M
----
-69.16%867K
----
140.08%2.81M
----
-268.00%-7.01M
----
-32.79%4.18M
Special items for working capital changes
----
-246.37%-14.14M
----
91.63%-4.08M
----
-36.14%-48.75M
----
18.43%-35.81M
----
-934.09%-43.9M
Cash  from business operations
----
-947.13%-58.55M
----
90.23%-5.59M
----
-165.17%-57.21M
----
-147.90%-21.57M
----
-41.53%45.04M
Other taxs
----
-89.96%612K
----
504.31%6.1M
----
90.68%-1.51M
----
-39.64%-16.17M
----
32.98%-11.58M
Special items of business
38.87%-14.23M
----
-974.61%-23.28M
----
96.10%-2.17M
----
-545.82%-55.57M
----
-124.91%-8.6M
----
Net cash from operations
38.87%-14.23M
-11,549.21%-57.93M
-974.61%-23.28M
100.86%506K
96.10%-2.17M
-55.54%-58.72M
-545.82%-55.57M
-212.83%-37.75M
-124.91%-8.6M
-44.01%33.46M
Cash flow from investment activities
Interest received - investment
----
12.92%848K
----
-49.90%751K
----
-42.46%1.5M
----
115.29%2.61M
----
37.81%1.21M
Dividend received - investment
----
--302K
----
----
----
----
----
----
----
----
Sale of fixed assets
----
282.76%111K
----
--29K
----
----
----
----
----
--85K
Purchase of fixed assets
----
-246.90%-3.8M
----
-640.54%-1.1M
----
84.32%-148K
----
69.51%-944K
----
-137.24%-3.1M
Sale of subsidiaries
----
-103.18%-494K
----
--15.53M
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
92.06%-238K
----
---3M
----
----
Recovery of cash from investments
----
-57.79%16.04M
----
-22.44%38M
----
58.22%49M
----
169.18%30.97M
----
-78.18%11.5M
Cash on investment
----
61.17%-14.05M
----
24.27%-36.18M
----
-73.69%-47.77M
----
-64.37%-27.5M
----
56.81%-16.73M
Other items in the investment business
545.17%12.3M
----
-621.32%-2.76M
---10.63M
-92.98%530K
----
175.45%7.55M
----
256.44%2.74M
----
Net cash from investment operations
545.17%12.3M
-116.25%-1.04M
-621.32%-2.76M
173.85%6.41M
-92.98%530K
10.07%2.34M
175.45%7.55M
130.25%2.13M
256.44%2.74M
96.22%-7.03M
Net cash before financing
92.59%-1.93M
-952.96%-58.97M
-1,491.63%-26.04M
112.26%6.91M
96.59%-1.64M
-58.26%-56.38M
-718.97%-48.02M
-234.79%-35.62M
-116.60%-5.86M
120.96%26.43M
Cash flow from financing activities
Interest paid - financing
----
64.56%-281K
----
36.51%-793K
----
-90.98%-1.25M
----
53.08%-654K
----
-50.22%-1.39M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
---7.8M
----
----
Other items of the financing business
52.03%-2.67M
116.10%236K
-2.32%-5.56M
-555.28%-1.47M
-6.56%-5.43M
-28.44%322K
63.31%-5.1M
129.57%450K
-51.22%-13.89M
32.95%-1.52M
Net cash from financing operations
52.03%-2.67M
13.68%-10.74M
-2.32%-5.56M
-21.40%-12.44M
-6.56%-5.43M
49.90%-10.24M
63.31%-5.1M
-33.44%-20.45M
-51.22%-13.89M
-107.19%-15.32M
Effect of rate
-113.56%-96K
112.95%509K
116.67%708K
66.99%-3.93M
76.57%-4.25M
-145.27%-11.91M
-273.03%-18.12M
-49.67%26.3M
-63.99%10.47M
219.33%52.26M
Net Cash
85.46%-4.59M
-1,162.39%-69.71M
-347.19%-31.59M
91.71%-5.52M
86.70%-7.07M
-18.82%-66.62M
-168.90%-53.11M
-604.90%-56.07M
-175.60%-19.75M
-87.23%11.11M
Begining period cash
-53.62%59.85M
-6.82%129.05M
-6.82%129.05M
-36.18%138.5M
-36.18%138.5M
-12.06%217.02M
-12.06%217.02M
34.54%246.79M
34.54%246.79M
30.75%183.43M
Cash at the end
-43.81%55.16M
-53.62%59.85M
-22.82%98.16M
-6.82%129.05M
-12.76%127.19M
-36.18%138.5M
-38.62%145.79M
-12.06%217.02M
-0.47%237.51M
34.54%246.79M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
LianDa Hong Kong Certified Public Accountants Limited
--
LianDa Hong Kong Certified Public Accountants Limited
--
LianDa Hong Kong Certified Public Accountants Limited
--
LianDa Hong Kong Certified Public Accountants Limited
--
LianDa Hong Kong Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----8.66%-83.82M-----104.59%-91.77M-----69.99%-44.86M-----8.10%-26.39M-----196.66%-24.41M
Profit adjustment
Interest (income) - adjustment -----1.13%-896K----48.55%-886K----36.20%-1.72M-----123.06%-2.7M-----37.81%-1.21M
Dividend (income)- adjustment -------302K--------------------------------
Attributable subsidiary (profit) loss -------------51.02%3.39M----22.42%6.91M------5.65M--------
Impairment and provisions: ----8.22%57.87M----80.35%53.47M-----71.57%29.65M----141.27%104.29M----940.31%43.23M
-Impairment of trade receivables (reversal) ----22.64%29.54M----83.97%24.09M-----6.75%13.09M-----52.20%14.04M----1,141.02%29.38M
-Impairment of goodwill ---------------------94.43%4M------71.7M--------
-Other impairments and provisions -----3.59%28.33M----133.93%29.39M-----32.27%12.56M----33.92%18.55M----674.61%13.85M
Revaluation surplus: -----398.63%-12.65M----188.62%4.24M----93.16%-4.78M-----1,444.36%-69.94M-----111.01%-4.53M
-Fair value of investment properties (increase) -------------65.08%763K-----24.76%2.19M----2,425.22%2.9M-----94.60%115K
-Other fair value changes -----464.22%-12.65M----149.87%3.47M----90.44%-6.97M-----1,468.65%-72.85M-----111.90%-4.64M
Asset sale loss (gain): ----111.23%556K----10.30%-4.95M----2.56%-5.52M-----197.30%-5.66M----512.40%5.82M
-Available for sale investment sale loss (gain) ----105.89%637K-----95.82%-10.82M----2.45%-5.52M-----198.23%-5.66M----439.70%5.76M
-Loss (gain) from sale of subsidiary company -----106.00%-352K------5.87M------------------------
-Loss (gain) on sale of property, machinery and equipment ----13,650.00%271K-----133.33%-2K------6K--------------55K
Depreciation and amortization: -----20.98%10.35M-----4.00%13.1M-----22.50%13.65M-----0.91%17.61M----73.91%17.77M
-Depreciation -----59.99%1.9M-----10.35%4.74M-----11.53%5.29M----8.03%5.98M----29.08%5.53M
Financial expense -----64.56%281K-----63.22%793K----6.73%2.16M-----37.69%2.02M----123.43%3.24M
Special items ------------1,927.56%14.99M----93.51%-820K-------12.64M--------
Operating profit before the change of operating capital -----275.25%-28.61M-----43.10%-7.62M-----143.52%-5.33M-----69.34%12.24M-----14.19%39.91M
Change of operating capital
Accounts receivable (increase)decrease -----233.02%-38.77M----1,820.60%29.15M-----106.50%-1.69M-----29.87%26.05M----33.03%37.14M
Accounts payable increase (decrease) ----133.84%8.09M-----462.62%-23.9M----75.07%-4.25M-----321.00%-17.04M----186.89%7.71M
prepayments (increase)decrease ----1,616.61%14.88M-----69.16%867K----140.08%2.81M-----268.00%-7.01M-----32.79%4.18M
Special items for working capital changes -----246.37%-14.14M----91.63%-4.08M-----36.14%-48.75M----18.43%-35.81M-----934.09%-43.9M
Cash  from business operations -----947.13%-58.55M----90.23%-5.59M-----165.17%-57.21M-----147.90%-21.57M-----41.53%45.04M
Other taxs -----89.96%612K----504.31%6.1M----90.68%-1.51M-----39.64%-16.17M----32.98%-11.58M
Special items of business 38.87%-14.23M-----974.61%-23.28M----96.10%-2.17M-----545.82%-55.57M-----124.91%-8.6M----
Net cash from operations 38.87%-14.23M-11,549.21%-57.93M-974.61%-23.28M100.86%506K96.10%-2.17M-55.54%-58.72M-545.82%-55.57M-212.83%-37.75M-124.91%-8.6M-44.01%33.46M
Cash flow from investment activities
Interest received - investment ----12.92%848K-----49.90%751K-----42.46%1.5M----115.29%2.61M----37.81%1.21M
Dividend received - investment ------302K--------------------------------
Sale of fixed assets ----282.76%111K------29K----------------------85K
Purchase of fixed assets -----246.90%-3.8M-----640.54%-1.1M----84.32%-148K----69.51%-944K-----137.24%-3.1M
Sale of subsidiaries -----103.18%-494K------15.53M------------------------
Acquisition of subsidiaries --------------------92.06%-238K-------3M--------
Recovery of cash from investments -----57.79%16.04M-----22.44%38M----58.22%49M----169.18%30.97M-----78.18%11.5M
Cash on investment ----61.17%-14.05M----24.27%-36.18M-----73.69%-47.77M-----64.37%-27.5M----56.81%-16.73M
Other items in the investment business 545.17%12.3M-----621.32%-2.76M---10.63M-92.98%530K----175.45%7.55M----256.44%2.74M----
Net cash from investment operations 545.17%12.3M-116.25%-1.04M-621.32%-2.76M173.85%6.41M-92.98%530K10.07%2.34M175.45%7.55M130.25%2.13M256.44%2.74M96.22%-7.03M
Net cash before financing 92.59%-1.93M-952.96%-58.97M-1,491.63%-26.04M112.26%6.91M96.59%-1.64M-58.26%-56.38M-718.97%-48.02M-234.79%-35.62M-116.60%-5.86M120.96%26.43M
Cash flow from financing activities
Interest paid - financing ----64.56%-281K----36.51%-793K-----90.98%-1.25M----53.08%-654K-----50.22%-1.39M
Issuance expenses and redemption of securities expenses -------------------------------7.8M--------
Other items of the financing business 52.03%-2.67M116.10%236K-2.32%-5.56M-555.28%-1.47M-6.56%-5.43M-28.44%322K63.31%-5.1M129.57%450K-51.22%-13.89M32.95%-1.52M
Net cash from financing operations 52.03%-2.67M13.68%-10.74M-2.32%-5.56M-21.40%-12.44M-6.56%-5.43M49.90%-10.24M63.31%-5.1M-33.44%-20.45M-51.22%-13.89M-107.19%-15.32M
Effect of rate -113.56%-96K112.95%509K116.67%708K66.99%-3.93M76.57%-4.25M-145.27%-11.91M-273.03%-18.12M-49.67%26.3M-63.99%10.47M219.33%52.26M
Net Cash 85.46%-4.59M-1,162.39%-69.71M-347.19%-31.59M91.71%-5.52M86.70%-7.07M-18.82%-66.62M-168.90%-53.11M-604.90%-56.07M-175.60%-19.75M-87.23%11.11M
Begining period cash -53.62%59.85M-6.82%129.05M-6.82%129.05M-36.18%138.5M-36.18%138.5M-12.06%217.02M-12.06%217.02M34.54%246.79M34.54%246.79M30.75%183.43M
Cash at the end -43.81%55.16M-53.62%59.85M-22.82%98.16M-6.82%129.05M-12.76%127.19M-36.18%138.5M-38.62%145.79M-12.06%217.02M-0.47%237.51M34.54%246.79M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --LianDa Hong Kong Certified Public Accountants Limited--LianDa Hong Kong Certified Public Accountants Limited--LianDa Hong Kong Certified Public Accountants Limited--LianDa Hong Kong Certified Public Accountants Limited--LianDa Hong Kong Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More