Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BOSS ZHIPIN-W
02076
5
BIDU-SW
09888
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -0.25%2.61B | -3.44%4.11B | --2.61B | -21.40%4.26B | ---- | 1.63%5.42B | ---- | 137.04%5.33B | ---- | 21.08%2.25B |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 57.54%-47.55M | 41.11%-199.09M | ---111.98M | ---338.07M | ---- | ---- | ---- | ---- | ---- | 97.83%-1.7M |
| Investment loss (gain) | ---- | 32.19%-256.3M | ---- | -87.90%-377.97M | ---- | -26.34%-201.16M | ---- | -90.71%-159.22M | ---- | 75.69%-83.49M |
| Attributable subsidiary (profit) loss | -20.62%-133.72M | ---- | ---110.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Impairment and provisions: | 302.72%357.07M | 96.66%648.02M | --88.66M | 12,919.00%329.51M | ---- | 107.20%2.53M | ---- | -236.07%-35.14M | ---- | -19.77%25.82M |
| -Impairment of property, plant and equipment (reversal) | 163.36%48.43M | -29.15%81.81M | --18.39M | --115.46M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairmen of inventory (reversal) | 129.86%21.12M | 126.05%32.09M | --9.19M | -47.13%14.2M | ---- | 238.03%26.85M | ---- | ---19.45M | ---- | ---- |
| -Impairment of trade receivables (reversal) | -91.81%841K | 126.86%5.27M | --10.27M | 19.25%-19.64M | ---- | -55.09%-24.32M | ---- | -151.47%-15.68M | ---- | 348.54%30.47M |
| -Impairment of goodwill | ---- | 105.33%23.54M | ---- | --11.46M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | 464.10%286.68M | 142.91%505.31M | --50.82M | --208.03M | ---- | ---- | ---- | ---- | ---- | ---4.64M |
| Revaluation surplus: | 2.36%-17.24M | 31.56%-58.28M | ---17.66M | 56.19%-85.15M | ---- | -60.56%-194.38M | ---- | -9.91%-121.07M | ---- | -915.45%-110.15M |
| -Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 44.14%-696K | ---- | -109.22%-1.25M |
| -Other fair value changes | 2.36%-17.24M | 31.56%-58.28M | ---17.66M | 56.19%-85.15M | ---- | -61.49%-194.38M | ---- | -10.53%-120.37M | ---- | ---108.91M |
| Asset sale loss (gain): | 31.85%-12.66M | -40.76%22.46M | ---18.57M | 137.25%37.92M | ---- | -16.31%15.98M | ---- | -4.50%19.1M | ---- | -25.94%20M |
| -Loss (gain) on sale of property, machinery and equipment | -132.24%-5.05M | -41.31%22.46M | --15.65M | 205.22%38.27M | ---- | -39.90%12.54M | ---- | -15.07%20.86M | ---- | -9.01%24.56M |
| -Loss (gain) from selling other assets | 77.77%-7.61M | ---- | ---34.22M | -110.25%-353K | ---- | 295.07%3.44M | ---- | 61.37%-1.77M | ---- | -228,550.00%-4.57M |
| Depreciation and amortization: | -21.35%677.68M | -2.06%1.86B | --861.64M | 30.46%1.9B | ---- | 27.47%1.45B | ---- | 12.60%1.14B | ---- | 23.37%1.01B |
| -Depreciation | -26.84%344.02M | 7.84%1.1B | --470.25M | 38.70%1.02B | ---- | 24.23%732.18M | ---- | 10.39%589.37M | ---- | 27.16%533.9M |
| -Amortization of intangible assets | 6.71%33.24M | 13.79%63.09M | --31.15M | 12.37%55.45M | ---- | 20.74%49.34M | ---- | -2.97%40.87M | ---- | 3.57%42.12M |
| -Other depreciation and amortization | 19.51%-10M | -8.66%-27.02M | ---12.43M | 0.45%-24.86M | ---- | -977.48%-24.98M | ---- | 46.17%-2.32M | ---- | -52.37%-4.31M |
| Financial expense | ---- | ---- | ---- | ---- | ---- | -620.73%-342.96M | ---- | -299.68%-47.59M | ---- | 20.83%23.83M |
| Special items | -1,452.50%-94.82M | -87.04%23.31M | --7.01M | -24.83%179.89M | ---- | 623.75%239.3M | ---- | -58.87%33.06M | ---- | -35.73%80.39M |
| Adjustment items | 19.51%-10M | -8.66%-27.02M | ---12.43M | 0.45%-24.86M | ---- | -977.48%-24.98M | ---- | 46.17%-2.32M | ---- | -52.37%-4.31M |
| Operating profit before the change of operating capital | 0.80%3.33B | 4.19%6.12B | --3.3B | -7.69%5.87B | ---- | 3.37%6.36B | ---- | 91.70%6.16B | ---- | 29.98%3.21B |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -13.07%148.82M | -72.77%-137.11M | --171.19M | 88.36%-79.36M | ---- | -67.26%-682.09M | ---- | -601.78%-407.81M | ---- | 146.29%81.27M |
| Accounts receivable (increase)decrease | -147.84%-335.27M | 187.44%192.86M | ---135.28M | -9.72%-220.56M | ---- | 49.32%-201.03M | ---- | -7,346.58%-396.68M | ---- | -95.57%5.47M |
| Accounts payable increase (decrease) | 1.15%661.84M | 4,357.01%628.29M | --654.33M | 84.42%-14.76M | ---- | -105.25%-94.72M | ---- | 1,187.65%1.8B | ---- | -83.24%140.12M |
| Special items for working capital changes | -1.85%-326.76M | -192.40%-262.07M | ---320.84M | 282.55%283.64M | ---- | 10.49%-155.38M | ---- | -103.59%-173.58M | ---- | -121.72%-85.26M |
| Cash from business operations | -5.30%3.47B | 11.97%6.54B | 20.39%3.67B | 11.72%5.84B | 6.07%3.05B | -25.09%5.23B | -23.63%2.87B | 108.24%6.98B | 255.54%3.76B | -8.07%3.35B |
| Other taxs | -13.30%-1.06B | -10.32%-1.27B | 15.09%-938.06M | 12.25%-1.16B | 14.34%-1.1B | -188.48%-1.32B | -194.91%-1.29B | 22.57%-456.33M | 24.48%-437.3M | -310.68%-589.34M |
| Net cash from operations | -11.69%2.41B | 12.37%5.27B | 40.56%2.73B | 19.79%4.69B | 22.69%1.94B | -40.02%3.91B | -52.38%1.58B | 136.14%6.53B | 594.08%3.32B | -21.13%2.76B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 88.15%453.91M | 476.35%418.02M | 456.88%241.26M | -22.47%72.53M | -31.18%43.32M | 18.56%93.56M | 101.70%62.95M | 133.81%78.91M | -52.61%31.21M | -67.20%33.75M |
| Dividend received - investment | -11.58%1.26M | 22.76%172.53M | -20.44%1.43M | 37.42%140.55M | --1.79M | 51.30%102.27M | ---- | 32.50%67.6M | --113K | 12.49%51.02M |
| Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | -21.91%11.71M | -33.33%10M | 159.60%15M | 400.00%15M | -474.56%-25.17M |
| Decrease in deposits (increase) | 171.82%2.99B | 513.04%1.9B | 215.79%1.1B | 94.00%-460M | 74.32%-950M | -124.60%-7.67B | -91.21%-3.7B | -1,239.41%-3.42B | ---1.94B | ---254.97M |
| Sale of fixed assets | 55.25%10.43M | 230.94%10.14M | 198.18%6.72M | -60.31%3.06M | -61.47%2.25M | 28.24%7.72M | 1,185.05%5.85M | -21.21%6.02M | -73.47%455K | 112.02%7.64M |
| Purchase of fixed assets | 12.50%-532.61M | 17.16%-1.43B | 4.31%-608.73M | 1.68%-1.73B | 3.50%-636.14M | -78.35%-1.76B | -62.71%-659.2M | -65.83%-985M | -96.69%-405.13M | 6.60%-593.98M |
| Purchase of intangible assets | -8.45%-29.11M | 18.07%-72.21M | 17.29%-26.84M | -19.61%-88.13M | -10.07%-32.45M | -72.34%-73.68M | -192.47%-29.48M | 71.81%-42.75M | 91.33%-10.08M | -204.34%-151.66M |
| Sale of subsidiaries | ---- | ---- | ---- | --229K | ---- | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | -806.09%-1.81B | ---1.81B | -1,408.17%-200.09M | ---- | 98.98%-13.27M | 99.12%-11.37M | -2,609.50%-1.3B | ---1.29B | ---47.9M |
| Recovery of cash from investments | 63.92%2.9B | -37.10%5.1B | -52.84%1.77B | -43.28%8.1B | -59.59%3.75B | 57.46%14.28B | 94.17%9.27B | -13.01%9.07B | -3.42%4.78B | 54.69%10.43B |
| Cash on investment | -64.22%-2.9B | 38.43%-5.15B | 50.50%-1.77B | 42.73%-8.36B | 61.79%-3.57B | -44.45%-14.6B | -90.39%-9.34B | 4.09%-10.11B | 4.97%-4.91B | -55.62%-10.54B |
| Other items in the investment business | -52.29%7.14M | -59.96%28.33M | -60.90%14.97M | -47.15%70.76M | -50.44%38.29M | 90.00%133.88M | 84.63%77.27M | -29.47%70.46M | --41.85M | 730.20%99.91M |
| Net cash from investment operations | 367.07%2.9B | 65.72%-839.62M | 20.04%-1.08B | 74.17%-2.45B | 68.58%-1.36B | -45.00%-9.48B | -17.01%-4.32B | -559.44%-6.54B | -669.63%-3.69B | -72.94%-991.56M |
| Net cash before financing | 222.37%5.31B | 97.80%4.43B | 180.65%1.65B | 140.21%2.24B | 121.47%586.54M | -41,559.78%-5.57B | -651.83%-2.73B | -100.75%-13.37M | -188,164.77%-363.35M | -39.53%1.77B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 70.51%2.35B | 100.25%5.01B | 83.76%1.38B | 316.67%2.5B | 275.00%750M | --600M | --200M | ---- | ---- | ---- |
| Refund | -70.51%-2.35B | -100.25%-5.01B | -83.76%-1.38B | -316.67%-2.5B | -275.00%-750M | ---600M | ---200M | ---- | ---- | ---- |
| Issuing shares | ---- | -47.18%3.92M | ---- | -92.33%7.42M | -30.69%6.22M | -98.88%96.72M | -67.33%8.97M | 4,475.11%8.67B | -73.88%27.47M | 238.91%189.45M |
| Interest paid - financing | -93.57%-24.25M | -76.03%-28.18M | -213.67%-12.53M | -372.01%-16.01M | -159.45%-3.99M | ---3.39M | ---1.54M | ---- | ---- | ---- |
| Dividends paid - financing | -13.22%-536.15M | 33.61%-1.44B | 61.19%-473.56M | -82.04%-2.17B | -2.13%-1.22B | -131.89%-1.19B | -131.89%-1.19B | -36.36%-515.2M | -36.36%-515.2M | -75.98%-377.82M |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | -630.56%-1.16B | ---4.13M | -188.31%-158.61M | ---- | ---55.01M | ---- | ---- |
| Other items of the financing business | ---- | ---- | ---- | ---2.55M | 95.10%-2.55M | ---- | ---52.01M | ---- | ---- | ---- |
| Net cash from financing operations | -0.49%-933.19M | 44.88%-2.32B | 43.30%-928.62M | -123.42%-4.22B | -7.46%-1.64B | -124.85%-1.89B | -113.49%-1.52B | 1,579.32%7.6B | -75.58%-713.9M | 20.83%-513.49M |
| Effect of rate | -404.86%-74.03M | -223.98%-49.33M | -118.38%-14.66M | -57.03%39.79M | -7.24%79.77M | 471.45%92.58M | 5,200.36%85.99M | 23.77%-24.93M | -128.29%-1.69M | -489.19%-32.7M |
| Net Cash | 509.54%4.37B | 206.37%2.1B | 168.25%717.51M | 73.47%-1.98B | 75.30%-1.05B | -198.32%-7.46B | -295.07%-4.26B | 502.63%7.58B | -164.81%-1.08B | -44.85%1.26B |
| Begining period cash | 37.74%7.5B | -26.26%5.44B | -26.26%5.44B | -49.93%7.38B | -49.93%7.38B | 105.16%14.74B | 105.16%14.74B | 20.56%7.19B | 20.56%7.19B | 62.37%5.96B |
| Cash at the end | 91.94%11.8B | 37.74%7.5B | -4.12%6.15B | -26.26%5.44B | -39.38%6.41B | -49.93%7.38B | 73.13%10.58B | 105.16%14.74B | 9.85%6.11B | 20.56%7.19B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.