HK Stock MarketDetailed Quotes

SHUOAO INTL (02336)

Watchlist
  • 0.245
  • -0.020-7.55%
Not Open Jan 15 13:19 CST
444.90MMarket Cap-81.67P/E (TTM)

SHUOAO INTL (02336) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
59.22%-5.21M
----
-20.84%-12.77M
----
-7.72%-10.56M
----
-2.49%-9.81M
----
23.07%-9.57M
Profit adjustment
Interest (income) - adjustment
----
18.28%-304K
----
-272.00%-372K
----
-488.24%-100K
----
15.00%-17K
----
84.38%-20K
Dividend (income)- adjustment
----
---1.62M
----
----
----
----
----
----
----
----
Impairment and provisions:
----
-28.28%3.34M
----
153.68%4.65M
----
3.09%1.83M
----
-0.56%1.78M
----
40.79%1.79M
-Impairment of property, plant and equipment (reversal)
----
--3.3M
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
-128.33%-563K
----
8.40%1.99M
----
3.09%1.83M
----
-0.56%1.78M
----
40.79%1.79M
-Impairment of trade receivables (reversal)
----
--762K
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
-106.16%-164K
----
--2.66M
----
----
----
----
----
----
Asset sale loss (gain):
----
372.22%425K
----
223.29%90K
----
-3,750.00%-73K
----
120.00%2K
----
-111.76%-10K
-Loss (gain) from sale of subsidiary company
----
----
----
--27K
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
574.60%425K
----
186.30%63K
----
-3,750.00%-73K
----
120.00%2K
----
-111.90%-10K
Depreciation and amortization:
----
-3.00%3.2M
----
1.29%3.3M
----
82.59%3.26M
----
9.30%1.79M
----
-1.63%1.63M
-Depreciation
----
----
----
----
----
----
----
----
----
-1.63%1.63M
Financial expense
----
-74.84%39K
----
-52.45%155K
----
160.80%326K
----
400.00%125K
----
-30.56%25K
Exchange Loss (gain)
----
108.42%74K
----
56.03%-879K
----
-327.68%-2M
----
473.86%878K
----
-52.78%153K
Operating profit before the change of operating capital
----
99.14%-50K
----
20.46%-5.82M
----
-39.22%-7.32M
----
12.40%-5.26M
----
34.73%-6M
Change of operating capital
Inventory (increase) decrease
----
323.11%2.66M
----
-123.22%-1.19M
----
182.50%5.13M
----
1.76%-6.21M
----
-110.14%-6.32M
Developing property (increase)decrease
----
-0.99%-1.23M
----
5.75%-1.21M
----
19.50%-1.29M
----
45.15%-1.6M
----
-199.79%-2.92M
Accounts receivable (increase)decrease
----
-490.82%-8.98M
----
-36.17%2.3M
----
187.04%3.6M
----
17.86%-4.14M
----
-198.34%-5.04M
Accounts payable increase (decrease)
----
137.91%1.54M
----
-30.64%-4.07M
----
-127.52%-3.11M
----
158.98%11.32M
----
933.78%4.37M
prepayments (increase)decrease
----
-31.69%761K
----
4.80%1.11M
----
151.68%1.06M
----
-271.13%-2.06M
----
187.56%1.2M
Cash  from business operations
-24.64%-4.02M
40.32%-5.3M
32.94%-3.22M
-360.05%-8.88M
-200.38%-4.81M
75.71%-1.93M
57.02%-1.6M
45.96%-7.95M
18.92%-3.72M
-80.21%-14.7M
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
----
--719K
Other taxs
-139.47%-91K
---38K
---38K
----
----
200.00%26K
203.85%27K
-262.50%-26K
---26K
328.57%16K
Net cash from operations
-25.97%-4.11M
39.89%-5.34M
32.15%-3.26M
-366.33%-8.88M
-205.53%-4.81M
76.11%-1.9M
58.04%-1.57M
42.93%-7.97M
4.92%-3.75M
-71.05%-13.97M
Cash flow from investment activities
Interest received - investment
----
-18.28%304K
----
272.00%372K
----
488.24%100K
----
-15.00%17K
----
-84.38%20K
Dividend received - investment
85.53%3M
--1.62M
--1.62M
----
----
----
----
----
----
----
Sale of fixed assets
----
-87.50%1K
----
-96.49%8K
----
--228K
----
----
----
-90.32%12K
Purchase of fixed assets
---659K
-131.15%-282K
----
97.75%-122K
99.34%-23K
-234.40%-5.41M
-282.09%-3.48M
12.39%-1.62M
-343.90%-910K
-898.92%-1.85M
Other items in the investment business
-63.59%67K
----
1.66%184K
----
2,916.67%181K
----
-50.00%6K
----
33.33%12K
----
Net cash from investment operations
33.70%2.41M
535.66%1.64M
1,039.87%1.8M
105.07%258K
104.55%158K
-217.48%-5.09M
-286.53%-3.47M
11.78%-1.6M
-358.16%-898K
-2,810.45%-1.82M
Net cash before financing
-16.44%-1.7M
57.12%-3.7M
68.59%-1.46M
-23.33%-8.62M
7.85%-4.65M
26.98%-6.99M
-8.54%-5.04M
39.35%-9.57M
-12.27%-4.65M
-94.89%-15.78M
Cash flow from financing activities
New borrowing
----
----
----
-51.90%1.73M
-6.14%1.73M
-55.68%3.59M
-54.27%1.84M
348.04%8.1M
--4.02M
-46.48%1.81M
Refund
----
----
----
2.84%-1.71M
-95.00%-3.43M
78.36%-1.76M
56.10%-1.76M
-318.38%-8.13M
---4.01M
42.39%-1.94M
Interest paid - financing
----
75.47%-39K
----
50.62%-159K
----
-157.60%-322K
----
---125K
----
----
Other items of the financing business
-5.37%-824K
----
7.67%-782K
---1.72M
-15.08%-847K
----
-3,988.89%-736K
----
---18K
----
Net cash from financing operations
-5.37%-824K
64.93%-1.17M
69.35%-782K
-1,650.00%-3.35M
-288.87%-2.55M
240.26%216K
-16,300.00%-656K
-14.07%-154K
---4K
-2,800.00%-135K
Effect of rate
542.86%1.46M
-413.56%-740K
-315.03%-329K
913.79%236K
53.00%153K
-107.69%-29K
500.00%100K
-33.86%377K
97.77%-25K
204.20%570K
Net Cash
-12.58%-2.52M
59.30%-4.87M
68.86%-2.24M
-76.69%-11.97M
-26.30%-7.2M
30.36%-6.77M
-22.55%-5.7M
38.90%-9.73M
-12.37%-4.65M
-96.68%-15.92M
Begining period cash
-6.83%76.53M
-12.50%82.15M
-12.50%82.15M
-6.76%93.88M
-6.76%93.88M
-8.50%100.68M
-8.50%100.68M
-12.24%110.03M
-12.24%110.03M
-6.45%125.38M
Cash at the end
-5.16%75.47M
-6.83%76.53M
-8.36%79.57M
-12.50%82.15M
-8.68%86.83M
-6.76%93.88M
-9.75%95.08M
-8.50%100.68M
-12.29%105.36M
-12.24%110.03M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----59.22%-5.21M-----20.84%-12.77M-----7.72%-10.56M-----2.49%-9.81M----23.07%-9.57M
Profit adjustment
Interest (income) - adjustment ----18.28%-304K-----272.00%-372K-----488.24%-100K----15.00%-17K----84.38%-20K
Dividend (income)- adjustment -------1.62M--------------------------------
Impairment and provisions: -----28.28%3.34M----153.68%4.65M----3.09%1.83M-----0.56%1.78M----40.79%1.79M
-Impairment of property, plant and equipment (reversal) ------3.3M--------------------------------
-Impairmen of inventory (reversal) -----128.33%-563K----8.40%1.99M----3.09%1.83M-----0.56%1.78M----40.79%1.79M
-Impairment of trade receivables (reversal) ------762K--------------------------------
-Other impairments and provisions -----106.16%-164K------2.66M------------------------
Asset sale loss (gain): ----372.22%425K----223.29%90K-----3,750.00%-73K----120.00%2K-----111.76%-10K
-Loss (gain) from sale of subsidiary company --------------27K------------------------
-Loss (gain) on sale of property, machinery and equipment ----574.60%425K----186.30%63K-----3,750.00%-73K----120.00%2K-----111.90%-10K
Depreciation and amortization: -----3.00%3.2M----1.29%3.3M----82.59%3.26M----9.30%1.79M-----1.63%1.63M
-Depreciation -------------------------------------1.63%1.63M
Financial expense -----74.84%39K-----52.45%155K----160.80%326K----400.00%125K-----30.56%25K
Exchange Loss (gain) ----108.42%74K----56.03%-879K-----327.68%-2M----473.86%878K-----52.78%153K
Operating profit before the change of operating capital ----99.14%-50K----20.46%-5.82M-----39.22%-7.32M----12.40%-5.26M----34.73%-6M
Change of operating capital
Inventory (increase) decrease ----323.11%2.66M-----123.22%-1.19M----182.50%5.13M----1.76%-6.21M-----110.14%-6.32M
Developing property (increase)decrease -----0.99%-1.23M----5.75%-1.21M----19.50%-1.29M----45.15%-1.6M-----199.79%-2.92M
Accounts receivable (increase)decrease -----490.82%-8.98M-----36.17%2.3M----187.04%3.6M----17.86%-4.14M-----198.34%-5.04M
Accounts payable increase (decrease) ----137.91%1.54M-----30.64%-4.07M-----127.52%-3.11M----158.98%11.32M----933.78%4.37M
prepayments (increase)decrease -----31.69%761K----4.80%1.11M----151.68%1.06M-----271.13%-2.06M----187.56%1.2M
Cash  from business operations -24.64%-4.02M40.32%-5.3M32.94%-3.22M-360.05%-8.88M-200.38%-4.81M75.71%-1.93M57.02%-1.6M45.96%-7.95M18.92%-3.72M-80.21%-14.7M
Hong Kong profits tax paid --------------------------------------719K
Other taxs -139.47%-91K---38K---38K--------200.00%26K203.85%27K-262.50%-26K---26K328.57%16K
Net cash from operations -25.97%-4.11M39.89%-5.34M32.15%-3.26M-366.33%-8.88M-205.53%-4.81M76.11%-1.9M58.04%-1.57M42.93%-7.97M4.92%-3.75M-71.05%-13.97M
Cash flow from investment activities
Interest received - investment -----18.28%304K----272.00%372K----488.24%100K-----15.00%17K-----84.38%20K
Dividend received - investment 85.53%3M--1.62M--1.62M----------------------------
Sale of fixed assets -----87.50%1K-----96.49%8K------228K-------------90.32%12K
Purchase of fixed assets ---659K-131.15%-282K----97.75%-122K99.34%-23K-234.40%-5.41M-282.09%-3.48M12.39%-1.62M-343.90%-910K-898.92%-1.85M
Other items in the investment business -63.59%67K----1.66%184K----2,916.67%181K-----50.00%6K----33.33%12K----
Net cash from investment operations 33.70%2.41M535.66%1.64M1,039.87%1.8M105.07%258K104.55%158K-217.48%-5.09M-286.53%-3.47M11.78%-1.6M-358.16%-898K-2,810.45%-1.82M
Net cash before financing -16.44%-1.7M57.12%-3.7M68.59%-1.46M-23.33%-8.62M7.85%-4.65M26.98%-6.99M-8.54%-5.04M39.35%-9.57M-12.27%-4.65M-94.89%-15.78M
Cash flow from financing activities
New borrowing -------------51.90%1.73M-6.14%1.73M-55.68%3.59M-54.27%1.84M348.04%8.1M--4.02M-46.48%1.81M
Refund ------------2.84%-1.71M-95.00%-3.43M78.36%-1.76M56.10%-1.76M-318.38%-8.13M---4.01M42.39%-1.94M
Interest paid - financing ----75.47%-39K----50.62%-159K-----157.60%-322K-------125K--------
Other items of the financing business -5.37%-824K----7.67%-782K---1.72M-15.08%-847K-----3,988.89%-736K-------18K----
Net cash from financing operations -5.37%-824K64.93%-1.17M69.35%-782K-1,650.00%-3.35M-288.87%-2.55M240.26%216K-16,300.00%-656K-14.07%-154K---4K-2,800.00%-135K
Effect of rate 542.86%1.46M-413.56%-740K-315.03%-329K913.79%236K53.00%153K-107.69%-29K500.00%100K-33.86%377K97.77%-25K204.20%570K
Net Cash -12.58%-2.52M59.30%-4.87M68.86%-2.24M-76.69%-11.97M-26.30%-7.2M30.36%-6.77M-22.55%-5.7M38.90%-9.73M-12.37%-4.65M-96.68%-15.92M
Begining period cash -6.83%76.53M-12.50%82.15M-12.50%82.15M-6.76%93.88M-6.76%93.88M-8.50%100.68M-8.50%100.68M-12.24%110.03M-12.24%110.03M-6.45%125.38M
Cash at the end -5.16%75.47M-6.83%76.53M-8.36%79.57M-12.50%82.15M-8.68%86.83M-6.76%93.88M-9.75%95.08M-8.50%100.68M-12.29%105.36M-12.24%110.03M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More