Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -1.90%7.86B | 2.56%5.61B | 47.62%8.01B | 83.54%5.47B | 62.28%5.43B | 57.60%2.98B | 222.09%3.34B | -36.96%1.89B | -72.86%1.04B | 26.00%3B |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 1.50%-151.65M | 29.38%-66.77M | 44.84%-153.96M | 46.13%-94.54M | -81.69%-279.12M | -93.21%-175.5M | -21.34%-153.62M | 4.44%-90.83M | 61.68%-126.6M | 18.42%-95.06M |
| Dividend (income)- adjustment | -77.68%-183.05M | -71.79%-176.98M | -304.04%-103.02M | -371.99%-103.02M | ---25.5M | ---21.83M | ---- | ---- | 15.38%-39.96M | 15.38%-39.96M |
| Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24.26M |
| Attributable subsidiary (profit) loss | -13.77%-833.51M | -4.58%-505.81M | -3.75%-732.6M | -54.68%-483.64M | -561.96%-706.15M | -496.44%-312.66M | -54.07%152.86M | 174.10%78.87M | 201.58%332.8M | 34.05%-106.43M |
| Impairment and provisions: | -77.47%111.26M | -99.61%316K | 663.90%493.76M | 10,551.92%81.53M | -72.76%64.64M | 97.75%-780K | 34,387.14%237.27M | ---34.6M | -100.10%-692K | ---- |
| -Impairment of property, plant and equipment (reversal) | -82.17%47.29M | -99.61%316K | 296.13%265.26M | --81.62M | 373.51%66.96M | ---- | 1,308.57%14.14M | ---- | -96.80%1M | ---- |
| -Impairment of trade receivables (reversal) | -72.00%63.97M | ---- | 9,915.03%228.49M | ---- | 91.62%-2.33M | ---- | -1,537.97%-27.78M | ---- | ---1.7M | ---- |
| -Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --250.91M | ---- | ---- | ---- |
| -Other impairments and provisions | ---- | ---- | ---- | 87.56%-97K | ---- | 97.75%-780K | ---- | ---34.6M | ---- | ---- |
| Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | ---- | ---154.34M | ---- | ---- | ---- |
| -Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---154.34M | ---- | ---- | ---- |
| Asset sale loss (gain): | -90.15%5.63M | -107.65%-1.01M | -61.23%57.21M | 1,808.93%13.25M | 128.85%147.58M | 1,135.82%694K | -143.08%-511.51M | -101.01%-67K | -544.53%-210.43M | 114.62%6.6M |
| -Loss (gain) from sale of subsidiary company | -96.02%2.53M | ---- | 35.16%63.42M | ---- | 109.19%46.93M | ---- | -295.85%-510.86M | ---- | -322.64%-129.05M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 150.06%3.11M | -475.19%-1.01M | -106.17%-6.21M | -61.10%270K | 15,560.98%100.65M | 1,135.82%694K | 48.74%-651K | -101.01%-67K | 39.92%-1.27M | 153.12%6.6M |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | --12.98M | ---- | ---- | ---- | ---- | ---80.11M | ---- |
| Depreciation and amortization: | 10.03%15.23B | 10.29%7.34B | 42.23%13.84B | 52.43%6.66B | 24.76%9.73B | 18.07%4.37B | 26.72%7.8B | 26.23%3.7B | 14.47%6.15B | 13.18%2.93B |
| -Amortization of intangible assets | 0.88%1.19B | 0.00%587.38M | 81.01%1.17B | 146.23%587.38M | 371.44%649M | 769.36%238.54M | 150.88%137.66M | 0.00%27.44M | -0.32%54.87M | -11.40%27.44M |
| Financial expense | 0.39%5.06B | -0.04%2.57B | 18.00%5.04B | 29.63%2.58B | 0.30%4.27B | -7.06%1.99B | 10.34%4.26B | 8.72%2.14B | 20.53%3.86B | 16.76%1.97B |
| Special items | -42.84%-319.49M | -320.57%-25.42M | -112.74%-223.68M | -45.49%11.52M | 93.10%-105.14M | --21.14M | ---1.52B | ---- | ---- | ---- |
| Operating profit before the change of operating capital | 2.04%26.75B | 4.42%14.75B | 41.68%26.21B | 59.74%14.13B | 37.76%18.5B | 15.15%8.84B | 22.37%13.43B | -0.01%7.68B | -10.98%10.98B | 22.30%7.68B |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -107.14%-65.23M | -104.19%-26.54M | 175.76%913.74M | 365.78%634.1M | -2,526.35%-1.21B | -1,732.83%-238.58M | 94.04%-45.92M | -113.12%-13.02M | -9,843.80%-770.94M | 72.39%99.2M |
| Accounts receivable (increase)decrease | 64.94%-2.97B | 24.11%-4.2B | -240.49%-8.48B | -45.37%-5.54B | 48.98%-2.49B | -36.91%-3.81B | -188.77%-4.88B | 9.42%-2.78B | 46.13%-1.69B | -39.24%-3.07B |
| Accounts payable increase (decrease) | 52.87%-573.31M | 74.08%-305.01M | -205.27%-1.22B | -357.05%-1.18B | -57.94%1.16B | -62.54%457.76M | 273.68%2.75B | 365.56%1.22B | -281.18%-1.58B | -80.80%262.5M |
| prepayments (increase)decrease | 418.53%1.64B | 85.12%422.58M | 50.65%-515.4M | 270.67%228.27M | -63.16%-1.04B | -104.73%-133.75M | -157.98%-640.14M | 1,490.80%2.83B | -97.15%-248.14M | -172.12%-203.42M |
| Special items for working capital changes | 1,135.56%442.97M | 135.73%100.48M | -63.10%35.85M | -32.91%42.62M | -31.91%97.15M | 85.86%63.53M | -36.95%142.67M | -76.08%34.18M | 170.90%226.29M | --142.87M |
| Cash from business operations | 48.76%25.22B | 29.12%10.74B | 12.92%16.95B | 60.46%8.32B | 39.61%15.01B | -42.21%5.18B | 55.62%10.75B | 82.66%8.97B | -28.11%6.91B | -15.06%4.91B |
| Other taxs | -14.56%-1.86B | -27.35%-1.02B | -43.19%-1.62B | -90.24%-803.41M | -107.93%-1.13B | -89.77%-422.32M | 55.04%-545.25M | 62.61%-222.55M | -119.98%-1.21B | -188.94%-595.16M |
| Interest paid - operating | -2.85%-4.84B | -7.37%-2.25B | -18.38%-4.71B | -38.32%-2.09B | 11.28%-3.98B | 28.73%-1.51B | -8.04%-4.48B | -23.82%-2.12B | -16.57%-4.15B | 3.26%-1.71B |
| Net cash from operations | 74.35%18.52B | 37.78%7.47B | 7.25%10.62B | 66.91%5.42B | 72.96%9.9B | -50.96%3.25B | 269.89%5.73B | 154.67%6.63B | -71.87%1.55B | -27.52%2.6B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 16.95%140.15M | -8.96%69.96M | -52.27%119.83M | -47.54%76.84M | 91.09%251.04M | 162.30%146.46M | 167.84%131.37M | 51.86%55.84M | 2.21%49.05M | 70.23%36.77M |
| Dividend received - investment | 104.62%463.05M | 224.59%255.24M | 136.00%226.3M | 143.49%78.64M | 257.38%95.89M | 8,604.85%32.3M | -90.16%26.83M | -99.50%371K | 0.13%272.55M | -67.60%73.66M |
| Loan receivable (increase) decrease | -757.98%-1.33B | 141.42%431M | -104.66%-155.58M | -92.87%178.53M | --3.34B | --2.5B | ---- | ---- | ---- | ---- |
| Decrease in deposits (increase) | -353.14%-158.87M | -87.91%7.23M | 238.03%62.76M | 123.72%59.79M | 21.05%-45.47M | 1,017.69%26.72M | -483.27%-57.59M | -84.16%2.39M | 336.88%15.03M | 2,177.22%15.1M |
| Sale of fixed assets | 91.96%55.05M | 30.96%14.64M | 80.50%28.68M | --11.18M | 3.77%15.89M | ---- | -35.49%15.31M | -99.50%75K | -91.69%23.74M | -78.41%15.06M |
| Purchase of fixed assets | 25.22%-20.17B | 13.13%-9.62B | -9.46%-26.98B | -22.82%-11.08B | -40.08%-24.65B | -6.30%-9.02B | -2.51%-17.6B | -44.58%-8.49B | -6.17%-17.17B | 10.29%-5.87B |
| Purchase of intangible assets | 40.02%-343.42M | ---- | 30.02%-572.51M | ---- | -64.28%-818.13M | ---- | -4.10%-498.03M | ---- | -431.15%-478.41M | ---- |
| Sale of subsidiaries | -61.71%60.43M | ---- | 237.18%157.8M | --173.9M | -109.10%-115.03M | ---- | 602.02%1.26B | ---- | 1,217.52%180.05M | ---- |
| Acquisition of subsidiaries | 106.25%453.36M | 96.40%-155.34M | -303.49%-7.26B | -474.73%-4.32B | -19.04%-1.8B | -2,482.18%-750.98M | -242.41%-1.51B | -837.25%-29.08M | -678.80%-441.27M | ---3.1M |
| Recovery of cash from investments | ---- | ---- | --10M | ---- | ---- | ---- | ---- | ---- | --9.66M | ---- |
| Cash on investment | -127.10%-1.84B | -352.45%-485M | 74.18%-811.91M | 76.83%-107.19M | -69.93%-3.14B | -648.18%-462.68M | -55.99%-1.85B | 64.97%-61.84M | -493.92%-1.19B | -91.57%-176.55M |
| Other items in the investment business | ---- | ---- | ---- | --869.48M | --25.2M | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | 35.51%-22.68B | 32.50%-9.49B | -31.03%-35.17B | -86.73%-14.06B | -33.72%-26.84B | 11.65%-7.53B | -7.23%-20.08B | -44.17%-8.52B | -18.73%-18.72B | 8.48%-5.91B |
| Net cash before financing | 83.03%-4.17B | 76.65%-2.02B | -44.92%-24.55B | -101.79%-8.63B | -18.06%-16.94B | -125.90%-4.28B | 16.44%-14.35B | 42.75%-1.89B | -67.27%-17.17B | -15.36%-3.31B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 22.44%158.93B | 8.01%66.8B | 58.20%129.8B | 89.28%61.84B | 18.17%82.05B | -24.84%32.67B | -14.42%69.44B | 25.01%43.47B | 56.02%81.14B | 52.52%34.77B |
| Refund | -38.29%-150.31B | -21.84%-62.56B | -49.19%-108.69B | -89.21%-51.35B | -21.44%-72.86B | 20.33%-27.14B | 10.23%-59.99B | -40.42%-34.06B | -75.74%-66.83B | -47.33%-24.26B |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.15B | ---- |
| Issuance of bonds | 1,969.98%663.43M | ---- | -99.60%32.05M | -98.92%32.05M | 42.79%8.01B | --2.97B | --5.61B | ---- | ---- | ---- |
| Dividends paid - financing | -7.97%-4.35B | -10.89%-3.05B | -85.70%-4.03B | -61.90%-2.75B | -107.65%-2.17B | -114.82%-1.7B | 38.84%-1.04B | 52.14%-789.89M | 20.88%-1.71B | 13.53%-1.65B |
| Absorb investment income | -81.95%1.11B | 114.40%4.09B | -0.05%6.12B | -8.67%1.91B | 59.66%6.13B | 503.88%2.09B | 700.00%3.84B | 205.09%346.1M | -2.43%479.75M | -36.22%113.44M |
| Issuance expenses and redemption of securities expenses | ---- | ---- | 94.55%-163.43M | ---- | ---3B | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | -109.39%-249.91M | ---1.78M | 47.47%2.66B | ---- | 89.80%1.8B | ---- | -61.00%950.93M | -79.06%83.93M | 181.28%2.44B | --400.74M |
| Net cash from financing operations | -82.04%4.47B | -47.30%4.83B | 34.87%24.89B | 11.94%9.16B | 9.78%18.45B | -5.98%8.18B | -4.54%16.81B | -3.39%8.7B | 70.18%17.61B | 144.42%9.01B |
| Effect of rate | 7,200.00%1.14M | -547.06%-456K | 98.31%-16K | 100.92%102K | -137.89%-948K | -527.56%-11.14M | -80.84%2.5M | 117.28%2.61M | 1,402.99%13.06M | -534.74%-15.08M |
| Net Cash | -9.34%303.55M | 432.77%2.81B | -77.85%334.82M | -86.49%527.71M | -38.52%1.51B | -42.66%3.91B | 464.96%2.46B | 19.44%6.81B | 442.19%435.25M | 596.24%5.7B |
| Begining period cash | 5.83%6.07B | 5.83%6.07B | 35.73%5.74B | 35.73%5.74B | 139.33%4.23B | 139.33%4.23B | 34.01%1.77B | 34.01%1.77B | 6.40%1.32B | 6.40%1.32B |
| Cash at the end | 5.02%6.38B | 41.78%8.88B | 5.83%6.07B | -22.84%6.27B | 35.73%5.74B | -5.33%8.12B | 139.33%4.23B | 22.48%8.58B | 34.01%1.77B | 240.77%7B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.