Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Aug 31, 2025 | (Q1)May 31, 2025 | (FY)Feb 28, 2025 | (Q4)Feb 28, 2025 | (Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 134.00%730K | -283.70%-5.95M | 144.12%9.25M | 266.59%5.88M | -37.00%2.27M | -327.69%-2.15M | 451.41%3.24M | -32.62%3.79M | 6.20%1.6M | 180.12%3.61M |
| Net profit before non-cash adjustment | -86.65%126K | -64.29%195K | -13.72%2.7M | 85.13%931.62K | -43.57%281K | 92.65%944K | -66.73%546K | -61.72%3.13M | -78.20%503.23K | -69.07%498K |
| Total adjustment of non-cash items | -46.22%512K | 47.68%827K | 18.54%2.89M | 298.51%960.21K | -16.00%420K | -14.39%952K | -4.60%560K | -1.75%2.44M | -69.28%240.95K | 32.98%500K |
| -Depreciation and amortization | 5.16%591K | 3.47%566K | 10.54%2.14M | 144.28%491.37K | -9.38%541K | -1.92%562K | -3.36%547K | -9.31%1.94M | -52.66%201.15K | 1.19%597K |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | 1,136.44%600.45K | 1,134.38%599.45K | --0 | --0 | --1K | --48.56K | --48.56K | --0 |
| -Disposal profit | -2,218.18%-233K | -133.33%-7K | 241.52%271.13K | 1,349.01%107.13K | 252.94%156K | 106.83%11K | -103.75%-3K | -238.29%-191.58K | -103.23%-8.58K | 52.78%-102K |
| -Net exchange gains and losses | -98.68%4K | 2,428.57%177K | 54.54%64.7K | -118.92%-22.3K | -3,085.71%-223K | 877.42%303K | 107.00%7K | 290.45%41.87K | 2.48%117.87K | 94.62%-7K |
| -Other non-cash items | 97.37%150K | 1,037.50%91K | -130.70%-185.44K | -82.49%-215.44K | -550.00%-54K | -88.64%76K | -80.49%8K | 161.57%603.95K | -459.39%-118.05K | -90.91%12K |
| Changes in working capital | 102.28%92K | -426.80%-6.97M | 304.97%3.65M | 363.74%3.99M | -39.77%1.57M | -92.16%-4.04M | 167.75%2.13M | 64.64%-1.78M | 154.41%860.81K | 473.93%2.61M |
| -Change in receivables | 150.28%627K | -228.28%-4.36M | 510.12%4.46M | 112.15%236.66K | 65.52%2.07M | -141.20%-1.25M | 199.56%3.4M | 55.44%-1.09M | -253.55%-1.95M | 187.66%1.25M |
| -Change in inventory | -139.30%-494K | -17.15%-2.81M | 52.97%-1.11M | -199.08%-911.47K | -13.89%942K | 141.57%1.26M | -77.69%-2.4M | -232.31%-2.36M | 1,293.87%919.92K | -55.65%1.09M |
| -Change in payables | 98.99%-41K | -82.46%198K | -81.74%303.77K | 147.11%4.67M | -640.98%-1.44M | -92.36%-4.05M | -30.14%1.13M | 137.93%1.66M | 168.09%1.89M | 115.30%266K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | |||||||||
| Interest received (cash flow from operating activities) | -39.81%65K | -62.13%64K | -5.00%608.68K | -64.22%84.68K | 46.15%247K | -25.00%108K | 85.71%169K | 76.09%640.71K | 92.69%236.71K | 138.03%169K |
| Tax refund paid | -249.69%-238K | -24.68%-288K | 42.37%-916.5K | -55.36%-373.5K | 42.56%-471K | 181.12%159K | 30.84%-231K | -10.07%-1.59M | 40.34%-240.4K | -102.47%-820K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 129.63%557K | -294.34%-6.18M | 214.94%8.94M | 249.40%5.59M | -30.71%2.05M | -239.35%-1.88M | 372.79%3.18M | -37.49%2.84M | -7.12%1.6M | 293.74%2.96M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -14,045.83%-10.19M | -8,900.00%-720K | -236.45%-4.95M | -443.32%-2.23M | -60.91%-2.64M | 84.81%-72K | -33.33%-8K | -52.05%-1.47M | 502.62%649.31K | -5,366.67%-1.64M |
| Net intangibles purchase and sale | ---- | ---- | ---3.51M | 99.86%-388 | ---- | ---- | ---- | --0 | 67.43%-281K | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Investing cash flow | -14,045.83%-10.19M | -8,900.00%-720K | -475.28%-8.46M | -705.35%-2.23M | -304.67%-6.15M | 77.00%-72K | -33.33%-8K | 34.95%-1.47M | 135.97%368.31K | -229.72%-1.52M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 523.76%13.73M | 759.38%1.1M | -125.09%-725.99K | -80.41%-1.35M | 12.37%-1.71M | -16.09%2.2M | -95.68%128K | 2,248.20%2.89M | 1.26%-747.19K | -37.67%-1.95M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Increase or decrease of lease financing | 14.66%-198K | 21.14%-194K | 17.39%-900.19K | 21.47%-192.19K | 36.64%-230K | 2.11%-232K | -0.41%-246K | 4.64%-1.09M | 24.42%-244.73K | -53.81%-363K |
| Issuance fees | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -434.11%-657.29K | ---18.29K | --0 |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.29%-1.79M | ---129 | --0 |
| Interest paid (cash flow from financing activities) | -15.20%-235K | 11.17%-175K | -9.78%-820.69K | 4.42%-191.69K | -13.43%-228K | -5.15%-204K | -29.61%-197K | -30.77%-747.56K | ---200.56K | ---201K |
| Net other fund-raising expenses | ---- | ---- | 55.67%-37.05K | 39.14%-35.05K | --0 | ---- | ---- | -104.33%-83.59K | -102.95%-57.59K | --0 |
| Financing cash flow | 730.80%14.65M | 332.06%731K | -68.46%-2.48M | -39.29%-1.77M | 13.81%-2.17M | 770.34%1.76M | -112.26%-315K | -126.45%-1.47M | -116.81%-1.27M | -52.15%-2.51M |
| Net cash flow | ||||||||||
| Beginning cash position | -47.70%12.37M | -10.07%18.72M | -0.56%20.81M | -15.22%17.12M | 8.94%23.17M | 5.50%23.66M | -0.56%20.81M | 60.19%20.93M | 36.37%20.2M | 32.57%21.27M |
| Current changes in cash | 2,755.56%5.02M | -315.94%-6.17M | -1,791.33%-2M | 127.99%1.6M | -482.98%-6.27M | 83.27%-189K | 104.22%2.86M | -101.35%-105.88K | -91.50%701.12K | 21.01%-1.08M |
| Effect of exchange rate changes | 98.68%-4K | -2,428.57%-177K | -748.88%-91.76K | 94.51%-4.76K | 3,085.71%223K | -877.42%-303K | -107.00%-7K | -273.02%-10.81K | 33.61%-86.81K | -94.62%7K |
| End cash Position | -24.94%17.39M | -47.70%12.37M | -10.06%18.72M | -10.06%18.72M | -15.22%17.12M | 8.94%23.17M | 5.50%23.66M | -0.56%20.81M | -0.56%20.81M | 36.37%20.2M |
| Free cash flow | -405.53%-9.87M | -317.54%-6.9M | -92.99%84.31K | 42.95%3.22M | -477.69%-4.35M | -89.88%-1.95M | 370.71%3.17M | -47.24%1.2M | 221.47%2.25M | 297.24%1.15M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.