HK Stock MarketDetailed Quotes

BUYANG INTL (02457)

Watchlist
  • 0.365
  • +0.030+8.96%
Market Closed Apr 30 15:55 CST
365.00MMarket Cap30.42P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

BUYANG INTL (02457) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Assets
Current assets
Inventory
9.51%94.04M
-5.97%96.97M
-6.45%85.88M
55.79%103.13M
58.92%91.8M
--66.2M
-25.88%57.76M
15.85%77.93M
8.85%67.27M
--54.74M
Accounts receivable
-10.28%72.01M
-13.82%74.76M
2.54%80.26M
16.38%86.76M
0.70%78.27M
--74.54M
-14.59%77.73M
19.22%91M
60.43%76.33M
--47.52M
Withholding and tax receivable
63.91%2.06M
--1.92M
--1.26M
----
----
----
----
----
----
----
Cash and equivalents
-38.66%106.06M
-1.34%151.06M
-22.72%172.9M
-27.21%153.11M
-17.36%223.73M
--210.34M
274.94%270.73M
-24.59%72.21M
83.19%95.75M
--130.82M
Fixed time deposit-current assets
202.19%120.97M
50.41%60.16M
--40.03M
--40M
----
----
----
----
----
----
Secured deposit
7.77%17.88M
29.83%19.21M
10.50%16.59M
36.29%14.79M
-4.32%15.01M
--10.86M
-43.94%15.69M
14.25%27.99M
2.69%24.5M
--16.17M
Total current assets
7.69%427.61M
5.25%418.82M
-3.01%397.06M
9.95%397.94M
-2.97%409.37M
--361.94M
56.77%421.91M
2.00%269.12M
42.24%263.85M
--249.25M
Non-current assets
Property, plant and equipment
-1.95%62.71M
14.59%62.67M
15.21%63.96M
13.11%54.69M
4.47%55.51M
--48.36M
-12.24%53.14M
-9.50%60.55M
24.69%66.9M
--53.07M
Advance payment
-47.00%698K
-70.22%1.3M
-33.11%1.32M
19.30%4.36M
6,053.13%1.97M
--3.65M
146.15%32K
-98.48%13K
1,985.37%855K
--131K
Fixed time deposit-non-current assets
----
----
----
----
----
--30M
----
----
----
----
Intangible assets
----
----
-91.57%7K
-65.91%45K
-58.08%83K
--132K
-26.12%198K
-29.84%268K
267.31%382K
----
Deferred tax assets
6.27%1.32M
-34.84%1.24M
-28.18%1.24M
2.04%1.9M
5.16%1.73M
--1.86M
82.80%1.65M
44.62%901K
-40.72%623K
--1.16M
Special items of non-current assets
----
----
----
----
----
--14.75M
----
----
----
----
Total non-current assets
-17.96%79.22M
-12.20%80.06M
7.59%96.56M
-20.76%91.18M
25.17%89.74M
--115.07M
-9.41%71.7M
4.16%79.14M
21.40%75.98M
--61.84M
Total assets
2.67%506.83M
1.99%498.88M
-1.10%493.62M
2.54%489.12M
1.12%499.12M
--477M
41.73%493.6M
2.48%348.26M
36.98%339.83M
--311.09M
Liabilities
Current liabilities
Accounts payable
2.21%80.05M
-4.18%73.24M
6.69%78.32M
2.34%76.44M
-30.76%73.4M
--74.69M
17.65%106.01M
-7.31%90.11M
-49.38%97.21M
--88.44M
Tax payable
----
----
----
-54.43%1.84M
-29.58%2.06M
--4.04M
75.19%2.93M
422.81%1.67M
-92.03%320K
--2.15M
Dividend payable
----
----
----
----
--27.19M
----
----
----
----
----
Bank loans and overdrafts
----
----
----
----
----
----
----
-40.00%30.04M
--50.06M
--50.04M
Financial lease liabilities-current liabilities
6.19%532K
6.17%516K
6.14%501K
6.11%486K
6.07%472K
--458K
6.21%445K
6.08%419K
6.18%395K
--383K
Total current liabilities
2.52%85.79M
-5.51%83.38M
-23.97%83.68M
3.77%88.24M
-6.14%110.07M
--85.04M
-6.95%117.27M
-18.60%126.02M
-22.90%154.82M
--146.53M
Net current assets
9.08%341.82M
8.31%335.44M
4.70%313.38M
11.85%309.7M
-1.75%299.3M
--276.9M
112.89%304.64M
31.24%143.1M
812.42%109.04M
--102.72M
Total assets less current liabilities
2.71%421.04M
3.65%415.5M
5.37%409.94M
2.27%400.88M
3.38%389.04M
--391.97M
69.34%376.33M
20.12%222.24M
291.32%185.02M
--164.56M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-8.65%5.62M
-8.65%5.45M
-7.53%6.15M
-7.53%5.97M
-6.62%6.65M
--6.45M
-5.88%7.12M
-5.25%7.57M
-4.71%7.98M
--7.75M
Deferred tax liability
58.96%3.29M
--2.77M
--2.07M
----
----
----
----
----
----
----
Deferred income-non-current liabilities
-19.04%1.03M
-17.32%1.15M
-15.99%1.27M
-14.81%1.39M
-13.79%1.51M
--1.63M
588.19%1.75M
-15.05%254K
-18.31%299K
--327K
Total non-current liabilities
4.72%9.93M
27.33%9.36M
16.29%9.49M
-9.00%7.35M
-8.03%8.16M
--8.08M
13.42%8.87M
-5.60%7.82M
-5.28%8.28M
--8.08M
Total liabilities
2.74%95.72M
-2.98%92.74M
-21.20%93.17M
2.66%95.6M
-6.27%118.23M
--93.12M
-5.76%126.14M
-17.94%133.84M
-22.17%163.1M
--154.61M
Total assets less total liabilities
2.66%411.11M
3.20%406.14M
5.14%400.46M
2.51%393.53M
3.65%380.89M
--383.88M
71.38%367.46M
21.32%214.42M
358.62%176.74M
--156.48M
Total equity and non-current liabilities
2.71%421.04M
3.65%415.5M
5.37%409.94M
2.27%400.88M
3.38%389.04M
--391.97M
69.34%376.33M
20.12%222.24M
291.32%185.02M
--164.56M
Equity
Share capital
0.00%6.95M
0.00%6.95M
0.00%6.95M
0.00%6.95M
0.00%6.95M
--6.95M
557.71%6.95M
0.00%1.06M
204.61%1.06M
--1.06M
Reserve
2.71%404.15M
3.26%399.18M
5.23%393.5M
2.56%386.57M
3.72%373.94M
--376.93M
68.97%360.51M
21.45%213.36M
360.02%175.68M
--155.42M
Shareholders' Equity
2.66%411.11M
3.20%406.14M
5.14%400.46M
2.51%393.53M
3.65%380.89M
--383.88M
71.38%367.46M
21.32%214.42M
358.62%176.74M
--156.48M
Total equity
2.66%411.11M
3.20%406.14M
5.14%400.46M
2.51%393.53M
3.65%380.89M
--383.88M
71.38%367.46M
21.32%214.42M
358.62%176.74M
--156.48M
Total equity and total liabilities
2.67%506.83M
1.99%498.88M
-1.10%493.62M
2.54%489.12M
1.12%499.12M
--477M
41.73%493.6M
2.48%348.26M
36.98%339.83M
--311.09M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
KPMG
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Assets
Current assets
Inventory 9.51%94.04M-5.97%96.97M-6.45%85.88M55.79%103.13M58.92%91.8M--66.2M-25.88%57.76M15.85%77.93M8.85%67.27M--54.74M
Accounts receivable -10.28%72.01M-13.82%74.76M2.54%80.26M16.38%86.76M0.70%78.27M--74.54M-14.59%77.73M19.22%91M60.43%76.33M--47.52M
Withholding and tax receivable 63.91%2.06M--1.92M--1.26M----------------------------
Cash and equivalents -38.66%106.06M-1.34%151.06M-22.72%172.9M-27.21%153.11M-17.36%223.73M--210.34M274.94%270.73M-24.59%72.21M83.19%95.75M--130.82M
Fixed time deposit-current assets 202.19%120.97M50.41%60.16M--40.03M--40M------------------------
Secured deposit 7.77%17.88M29.83%19.21M10.50%16.59M36.29%14.79M-4.32%15.01M--10.86M-43.94%15.69M14.25%27.99M2.69%24.5M--16.17M
Total current assets 7.69%427.61M5.25%418.82M-3.01%397.06M9.95%397.94M-2.97%409.37M--361.94M56.77%421.91M2.00%269.12M42.24%263.85M--249.25M
Non-current assets
Property, plant and equipment -1.95%62.71M14.59%62.67M15.21%63.96M13.11%54.69M4.47%55.51M--48.36M-12.24%53.14M-9.50%60.55M24.69%66.9M--53.07M
Advance payment -47.00%698K-70.22%1.3M-33.11%1.32M19.30%4.36M6,053.13%1.97M--3.65M146.15%32K-98.48%13K1,985.37%855K--131K
Fixed time deposit-non-current assets ----------------------30M----------------
Intangible assets ---------91.57%7K-65.91%45K-58.08%83K--132K-26.12%198K-29.84%268K267.31%382K----
Deferred tax assets 6.27%1.32M-34.84%1.24M-28.18%1.24M2.04%1.9M5.16%1.73M--1.86M82.80%1.65M44.62%901K-40.72%623K--1.16M
Special items of non-current assets ----------------------14.75M----------------
Total non-current assets -17.96%79.22M-12.20%80.06M7.59%96.56M-20.76%91.18M25.17%89.74M--115.07M-9.41%71.7M4.16%79.14M21.40%75.98M--61.84M
Total assets 2.67%506.83M1.99%498.88M-1.10%493.62M2.54%489.12M1.12%499.12M--477M41.73%493.6M2.48%348.26M36.98%339.83M--311.09M
Liabilities
Current liabilities
Accounts payable 2.21%80.05M-4.18%73.24M6.69%78.32M2.34%76.44M-30.76%73.4M--74.69M17.65%106.01M-7.31%90.11M-49.38%97.21M--88.44M
Tax payable -------------54.43%1.84M-29.58%2.06M--4.04M75.19%2.93M422.81%1.67M-92.03%320K--2.15M
Dividend payable ------------------27.19M--------------------
Bank loans and overdrafts -----------------------------40.00%30.04M--50.06M--50.04M
Financial lease liabilities-current liabilities 6.19%532K6.17%516K6.14%501K6.11%486K6.07%472K--458K6.21%445K6.08%419K6.18%395K--383K
Total current liabilities 2.52%85.79M-5.51%83.38M-23.97%83.68M3.77%88.24M-6.14%110.07M--85.04M-6.95%117.27M-18.60%126.02M-22.90%154.82M--146.53M
Net current assets 9.08%341.82M8.31%335.44M4.70%313.38M11.85%309.7M-1.75%299.3M--276.9M112.89%304.64M31.24%143.1M812.42%109.04M--102.72M
Total assets less current liabilities 2.71%421.04M3.65%415.5M5.37%409.94M2.27%400.88M3.38%389.04M--391.97M69.34%376.33M20.12%222.24M291.32%185.02M--164.56M
Non-current liabilities
Financial lease liabilities-non-current liabilities -8.65%5.62M-8.65%5.45M-7.53%6.15M-7.53%5.97M-6.62%6.65M--6.45M-5.88%7.12M-5.25%7.57M-4.71%7.98M--7.75M
Deferred tax liability 58.96%3.29M--2.77M--2.07M----------------------------
Deferred income-non-current liabilities -19.04%1.03M-17.32%1.15M-15.99%1.27M-14.81%1.39M-13.79%1.51M--1.63M588.19%1.75M-15.05%254K-18.31%299K--327K
Total non-current liabilities 4.72%9.93M27.33%9.36M16.29%9.49M-9.00%7.35M-8.03%8.16M--8.08M13.42%8.87M-5.60%7.82M-5.28%8.28M--8.08M
Total liabilities 2.74%95.72M-2.98%92.74M-21.20%93.17M2.66%95.6M-6.27%118.23M--93.12M-5.76%126.14M-17.94%133.84M-22.17%163.1M--154.61M
Total assets less total liabilities 2.66%411.11M3.20%406.14M5.14%400.46M2.51%393.53M3.65%380.89M--383.88M71.38%367.46M21.32%214.42M358.62%176.74M--156.48M
Total equity and non-current liabilities 2.71%421.04M3.65%415.5M5.37%409.94M2.27%400.88M3.38%389.04M--391.97M69.34%376.33M20.12%222.24M291.32%185.02M--164.56M
Equity
Share capital 0.00%6.95M0.00%6.95M0.00%6.95M0.00%6.95M0.00%6.95M--6.95M557.71%6.95M0.00%1.06M204.61%1.06M--1.06M
Reserve 2.71%404.15M3.26%399.18M5.23%393.5M2.56%386.57M3.72%373.94M--376.93M68.97%360.51M21.45%213.36M360.02%175.68M--155.42M
Shareholders' Equity 2.66%411.11M3.20%406.14M5.14%400.46M2.51%393.53M3.65%380.89M--383.88M71.38%367.46M21.32%214.42M358.62%176.74M--156.48M
Total equity 2.66%411.11M3.20%406.14M5.14%400.46M2.51%393.53M3.65%380.89M--383.88M71.38%367.46M21.32%214.42M358.62%176.74M--156.48M
Total equity and total liabilities 2.67%506.83M1.99%498.88M-1.10%493.62M2.54%489.12M1.12%499.12M--477M41.73%493.6M2.48%348.26M36.98%339.83M--311.09M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMGKPMGKPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +7.99%
Sample Name
Sample Code
 +4.00%
Sample Name
Sample Code
 +2.86%
4
SINOPEC CORP
00386
+2.22%
5
CNOOC
00883
+1.66%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +46.25%
Sample Name
Sample Code
 +33.47%
Sample Name
Sample Code
 +26.48%
4
Loongson Technology Corporation
688047
+24.63%
5
Rockchip Electronics
603893
+19.54%
View More
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -