Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | 78.26%29.94M | 37.36%23.74M | 28.86%27.06M | -17.33%18.04M | --16.79M | 52.80%17.28M | --21M | 16.99%21.82M | -39.83%11.31M | -5.74%18.65M |
| Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.2M | --7.2M |
| Advance deposits and other receivables | 371.96%42.67M | 481.48%26.21M | 613.64%28.14M | 8.09%8.54M | --9.04M | -47.78%4.51M | --3.94M | 35.18%7.9M | 30.79%8.63M | 33.94%5.85M |
| Cash and equivalents | 10.02%661.38M | -0.95%655.05M | 13.18%689.36M | 8.99%639.6M | --601.14M | 88.95%661.32M | --609.07M | 107.96%586.84M | 38.04%350M | 54.71%282.19M |
| Secured deposit | 66.23%34.75M | 67.72%35.05M | 71.37%32.97M | 10.30%21.21M | --20.91M | 8.77%20.9M | --19.24M | 9.31%19.23M | 13.16%19.21M | 12.46%17.59M |
| Special items of current assets | ---- | ---- | ---- | ---- | --400K | 0.00%400K | --400K | 0.00%400K | -60.00%400K | -60.00%400K |
| Total current assets | 18.58%768.74M | 5.06%740.05M | 18.95%777.54M | 8.05%687.39M | --648.28M | 77.54%704.4M | --653.65M | 91.70%636.19M | 33.62%396.76M | 48.69%331.88M |
| Non-current assets | ||||||||||
| Property, plant and equipment | 47.07%514.06M | 42.08%498.28M | 42.24%485.33M | 0.40%343.9M | --349.55M | 9.40%350.7M | --341.21M | 15.35%342.52M | 13.52%320.58M | 5.26%296.93M |
| Intangible assets | 236.73%377.96M | 232.22%379.36M | 176.82%321.81M | -6.37%110.34M | --112.24M | -5.71%114.19M | --116.25M | -5.79%117.84M | -6.37%121.11M | -5.47%125.09M |
| Goodwill | --36.16M | --36.16M | --59.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Deferred tax assets | 8.35%8.51M | 17.19%8.51M | 11.57%8.02M | 19.15%8.02M | --7.85M | 14.86%7.26M | --7.18M | 13.90%6.73M | 12.09%6.32M | 9.21%5.91M |
| Other illiquid assets | 90.96%8.14M | 323.01%23.18M | -27.26%4.53M | -92.90%265K | --4.26M | -27.30%5.48M | --6.23M | -42.81%3.73M | 93.58%7.54M | 65.05%6.53M |
| Total non-current assets | 86.59%1.08B | 85.12%1.08B | 75.67%1.02B | -2.43%567.57M | --579.65M | 2.66%585.96M | --581M | 4.97%581.71M | 4.65%570.79M | 0.32%554.17M |
| Total assets | 50.68%1.85B | 41.42%1.82B | 45.64%1.8B | 3.04%1.25B | --1.23B | 33.37%1.29B | --1.23B | 37.45%1.22B | 14.86%967.55M | 14.24%886.05M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 171.68%32.55M | 123.69%24.4M | 64.04%21.21M | 11.95%11.5M | --11.98M | 13.92%10.91M | --12.93M | -17.33%10.27M | -22.27%9.58M | -21.71%12.43M |
| Tax payable | -5.19%92.03M | 4.19%99.73M | 24.05%112.03M | -6.17%93.75M | --97.07M | 9.64%95.72M | --90.31M | 35.67%99.91M | 30.06%87.31M | 61.92%73.65M |
| Amounts payable to associated parties-current liabilities | ---- | ---- | --146.23M | ---- | ---- | ---- | ---- | ---- | -99.26%456K | -99.26%447K |
| Other payables and accrued expenses | 320.82%100.43M | 390.39%105.27M | 186.15%47.34M | -18.00%23.83M | --23.87M | -35.16%21.47M | --16.54M | 39.04%29.06M | 69.91%33.11M | 2.16%20.9M |
| Bank loans and overdrafts | --95.54M | 200.33%90.1M | 130.53%69.16M | ---- | ---- | 0.00%30M | --30M | 0.00%30M | --30M | 0.00%30M |
| Provision-current liabilities | -6.28%1.22M | -6.28%1.22M | -6.28%1.22M | 75.94%2.3M | --1.31M | 0.00%1.31M | --1.31M | 0.00%1.31M | -3.40%1.31M | -3.40%1.31M |
| Financial lease liabilities-current liabilities | --301K | --461K | --620K | --638K | ---- | ---- | ---- | ---- | ---- | ---- |
| Deferred income-current liabilities | ---- | ---- | ---- | ---- | --43K | -66.67%85K | --128K | -50.00%170K | -40.00%255K | -33.33%340K |
| Special items of current liabilities | 147.85%18.26M | 147.85%18.26M | 147.85%18.26M | 0.00%7.37M | --7.37M | 0.00%7.37M | --7.37M | 0.00%7.37M | 0.00%7.37M | 0.00%7.37M |
| Total current liabilities | 140.29%340.34M | 103.44%339.45M | 162.37%416.07M | -21.74%139.38M | --141.63M | -1.49%166.85M | --158.58M | 21.62%178.09M | -0.01%169.37M | -19.23%146.43M |
| Net current assets | -15.44%428.4M | -25.48%400.6M | -26.99%361.47M | 19.63%548.02M | --506.64M | 136.41%537.55M | --495.07M | 147.03%458.11M | 78.28%227.38M | 342.59%185.45M |
| Total assets less current liabilities | 39.00%1.51B | 32.21%1.49B | 28.44%1.38B | 7.29%1.12B | --1.09B | 40.76%1.12B | --1.08B | 40.59%1.04B | 18.60%798.17M | 24.45%739.62M |
| Non-current liabilities | ||||||||||
| Long-term bank loan | --79.21M | --84.65M | --50.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-non-current liabilities | --470K | --466K | --461K | --108K | ---- | ---- | ---- | ---- | ---- | ---- |
| Deferred tax liability | 565.16%97.55M | 427.52%93.58M | 464.66%82.55M | 15.42%17.21M | --14.67M | 29.27%17.74M | --14.62M | 56.38%14.91M | 25.18%13.72M | 80.76%9.54M |
| Provision-non-current liabilities | 91.29%48.93M | 91.47%48.66M | 88.85%47.69M | 8.80%27.3M | --25.58M | 4.77%25.42M | --25.25M | 4.93%25.09M | 2.58%24.26M | 2.56%23.91M |
| Other non-current liabilities | 215.63%75.21M | 252.19%83.98M | 248.66%83.19M | -26.67%17.51M | --23.83M | -20.86%23.84M | --23.86M | -20.58%23.88M | -16.98%30.13M | -16.85%30.07M |
| Total non-current liabilities | 370.37%301.36M | 364.68%311.33M | 315.51%264.81M | -2.74%62.13M | --64.07M | -1.63%67M | --63.73M | 0.58%63.88M | -3.94%68.11M | -1.91%63.51M |
| Total liabilities | 211.95%641.7M | 178.29%650.78M | 206.27%680.88M | -16.72%201.5M | --205.7M | -1.53%233.85M | --222.31M | 15.25%241.97M | -1.17%237.48M | -14.67%209.95M |
| Total assets less total liabilities | 18.23%1.21B | 11.12%1.17B | 10.37%1.12B | 7.94%1.05B | --1.02B | 44.72%1.06B | --1.01B | 44.35%975.94M | 21.26%730.07M | 27.68%676.1M |
| Total equity and non-current liabilities | 39.00%1.51B | 32.21%1.49B | 28.44%1.38B | 7.29%1.12B | --1.09B | 40.76%1.12B | --1.08B | 40.59%1.04B | 18.60%798.17M | 24.45%739.62M |
| Equity | ||||||||||
| Share capital | 0.00%18.17M | 0.00%18.17M | 0.00%18.17M | 0.00%18.17M | --18.17M | 1,817,100.00%18.17M | --18.17M | 1,817,100.00%18.17M | 0.00%1K | 0.00%1K |
| Reserve | 15.40%973.4M | 8.90%945.9M | 7.16%895.73M | 6.88%865.29M | --843.48M | 46.65%868.62M | --835.88M | 46.17%809.62M | 9.66%592.32M | 13.35%553.87M |
| Shareholders' Equity | 15.08%991.57M | 8.71%964.07M | 7.01%913.9M | 6.73%883.46M | --861.66M | 49.71%886.79M | --854.05M | 49.46%827.79M | 9.66%592.33M | 13.35%553.87M |
| Non-controlling interest | 35.16%217.02M | 23.70%209.96M | 28.49%203.38M | 14.75%170M | --160.57M | 23.22%169.73M | --158.28M | 21.20%148.15M | 122.37%137.74M | 198.80%122.23M |
| Total equity | 18.23%1.21B | 11.12%1.17B | 10.37%1.12B | 7.94%1.05B | --1.02B | 44.72%1.06B | --1.01B | 44.35%975.94M | 21.26%730.07M | 27.68%676.1M |
| Total equity and total liabilities | 50.68%1.85B | 41.42%1.82B | 45.64%1.8B | 3.04%1.25B | --1.23B | 33.37%1.29B | --1.23B | 37.45%1.22B | 14.86%967.55M | 14.24%886.05M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | -- | -- | Ernst & Young Accounting Firm | -- | -- | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.