HK Stock MarketDetailed Quotes

CHABAIDAO (02555)

Watchlist
  • 6.110
  • -0.010-0.16%
Market Closed May 5 16:05 CST
9.03BMarket Cap10.13P/E (TTM)

CHABAIDAO (02555) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
60.38%997.32M
-0.17%451.26M
-54.47%621.84M
-37.71%452.01M
18.69%1.37B
--725.6M
50.86%340.54M
24.85%1.15B
--225.73M
187.92%921.67M
Profit adjustment
Interest (income) - adjustment
20.33%-34.94M
----
-530.60%-43.85M
----
-334.08%-6.95M
----
52.67%-266K
-18.40%-1.6M
---562K
-483.19%-1.35M
Attributable subsidiary (profit) loss
-14.19%15.1M
----
--17.59M
----
----
----
----
----
----
----
Revaluation surplus:
-162.80%-69.28M
----
136.14%110.32M
----
348.64%46.72M
----
-131.48%-6.08M
-64.56%-18.79M
---2.63M
-8,295.59%-11.42M
-Other fair value changes
-162.80%-69.28M
----
136.14%110.32M
----
348.64%46.72M
----
-131.48%-6.08M
-64.56%-18.79M
---2.63M
-8,295.59%-11.42M
Asset sale loss (gain):
-62.53%145K
----
161.49%387K
----
-60.00%148K
----
----
-29.79%370K
----
--527K
-Loss (gain) on sale of property, machinery and equipment
-62.53%145K
----
161.49%387K
----
-60.00%148K
----
----
-29.79%370K
----
--527K
Depreciation and amortization:
13.61%101.65M
----
33.53%89.47M
----
39.94%67.01M
----
35.07%15M
85.25%47.88M
--11.11M
171.40%25.85M
-Amortization of intangible assets
49.93%29.65M
----
449.51%19.78M
----
105.07%3.6M
----
4,620.00%708K
891.53%1.76M
--15K
--177K
Financial expense
-15.56%3.64M
----
16.60%4.31M
----
-19.19%3.69M
----
-14.51%978K
71.00%4.57M
--1.14M
158.41%2.67M
Exchange Loss (gain)
267.10%15.21M
----
-12,233.33%-9.1M
----
127.27%75K
----
--75K
-80.81%33K
----
22.86%172K
Special items
-6.58%11.98M
----
--12.83M
----
----
----
----
-100.76%-870K
----
208,365.45%114.66M
Operating profit before the change of operating capital
29.49%1.04B
-0.17%451.26M
-45.56%803.78M
-37.71%452.01M
24.88%1.48B
--725.6M
49.17%350.25M
12.31%1.18B
--234.79M
218.54%1.05B
Change of operating capital
Inventory (increase) decrease
-192.27%-16.52M
----
34.96%-5.65M
----
89.05%-8.69M
----
155.10%36.52M
-224.30%-79.4M
---66.28M
64.49%-24.48M
Accounts receivable (increase)decrease
99.19%-1.26M
107.86%15.78M
-3,108.55%-156.23M
-2,765.63%-200.78M
-42.22%5.19M
--7.53M
105.82%3.31M
112.05%8.99M
---56.81M
-277.67%-74.56M
Accounts payable increase (decrease)
-191.24%-96.46M
----
-126.25%-33.12M
----
-45.84%126.16M
----
-255.11%-40.1M
-48.86%232.95M
--25.85M
283.82%455.48M
Special items for working capital changes
20.48%-83.42M
----
-1,140.48%-104.9M
----
-9.07%10.08M
----
-167.34%-5.54M
-86.89%11.09M
--8.23M
-51.58%84.56M
Cash  from business operations
67.33%843.14M
85.90%467.05M
-68.69%503.87M
-65.73%251.23M
18.68%1.61B
--733.14M
136.26%344.43M
-9.23%1.36B
--145.78M
179.15%1.49B
Other taxs
-1.80%-162.74M
----
27.77%-159.85M
----
-30.16%-221.31M
----
-11.03%-39.56M
23.99%-170.02M
---35.63M
-395.82%-223.69M
Special items of business
----
5.42%-186.75M
----
-2,638.65%-197.46M
----
---7.21M
----
----
----
----
Net cash from operations
97.78%680.41M
421.22%280.3M
-75.21%344.02M
-92.59%53.78M
17.04%1.39B
--725.93M
176.77%304.88M
-6.63%1.19B
--110.16M
159.20%1.27B
Cash flow from investment activities
Interest received - investment
-31.59%50.27M
2.37%21.17M
120.34%73.48M
105.25%20.68M
75.05%33.35M
--10.07M
-46.76%5.14M
202.32%19.05M
--9.66M
1,612.50%6.3M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
550.47%198.18M
----
375.16%30.47M
Decrease in deposits (increase)
----
----
200.00%230M
--110M
---230M
----
----
----
----
----
Sale of fixed assets
-10.90%1.44M
234.10%725K
2,082.43%1.62M
--217K
-90.48%74K
----
----
-90.89%777K
----
--8.53M
Purchase of fixed assets
62.95%-23.96M
69.71%-19.07M
23.95%-64.66M
-157.49%-62.97M
-32.33%-85.03M
---24.45M
-229.88%-29.78M
0.91%-64.26M
---9.03M
-369.80%-64.85M
Purchase of intangible assets
7.85%-61.06M
40.04%-12.68M
-258.19%-66.27M
-281.37%-21.14M
55.36%-18.5M
---5.54M
24.65%-1.42M
-485.26%-41.44M
---1.88M
---7.08M
Sale of subsidiaries
--2.7M
----
----
----
--500K
----
----
----
----
----
Recovery of cash from investments
70.52%9.17B
68.64%4.87B
-13.34%5.38B
28.94%2.89B
36.63%6.2B
--2.24B
185.05%1.43B
260.45%4.54B
--502.47M
1,965.80%1.26B
Cash on investment
-73.90%-9.16B
-73.24%-4.87B
22.90%-5.27B
-9.25%-2.81B
-34.69%-6.83B
---2.57B
-442.37%-1.49B
-163.22%-5.07B
---275.37M
-552.21%-1.93B
Other items in the investment business
-4.81%2.91M
-1.41%1.47M
-25.70%3.06M
-24.16%1.49M
29.30%4.12M
--1.96M
192.89%577K
22.84%3.18M
--197K
3,768.66%2.59M
Net cash from investment operations
-106.43%-18.46M
-107.01%-8.74M
131.10%286.87M
135.48%124.71M
-122.02%-922.54M
---351.49M
-138.34%-86.67M
39.88%-415.52M
--226.06M
-186.27%-691.14M
Net cash before financing
4.92%661.95M
52.15%271.56M
35.55%630.9M
-52.33%178.48M
-39.59%465.42M
--374.44M
-35.10%218.21M
33.07%770.42M
--336.21M
132.91%578.95M
Cash flow from financing activities
Refund
----
----
----
----
----
----
----
-33,425.00%-21.46M
---5.03M
96.54%-64K
Issuing shares
----
----
128.91%2.35B
135.68%2.35B
--1.02B
--995M
----
----
----
----
Interest paid - financing
15.56%-3.64M
22.67%-2.06M
-16.60%-4.31M
-33.80%-2.66M
19.19%-3.69M
---1.99M
14.51%-978K
-71.00%-4.57M
---1.14M
-158.41%-2.67M
Dividends paid - financing
-8,183.70%-1.09B
-4,182.45%-565.28M
98.61%-13.2M
97.36%-13.2M
-57.42%-949.5M
---500M
---400M
-47.71%-603.17M
----
-169.12%-408.36M
Absorb investment income
-67.30%2.16M
-67.30%2.16M
--6.6M
--6.6M
----
----
----
----
----
900.37%108.07M
Issuance expenses and redemption of securities expenses
----
----
-4,286.56%-65.27M
-57,415.04%-64.99M
-345.51%-1.49M
---113K
----
69.44%-334K
----
---1.09M
Other items of the financing business
----
----
----
----
----
----
----
----
----
-824,196.77%-255.53M
Net cash from financing operations
-151.55%-1.14B
-126.22%-587.56M
8,919.17%2.21B
379.60%2.24B
103.65%24.54M
--467.17M
-2,917.51%-411.89M
-16.14%-672.52M
---13.65M
-287.49%-579.05M
Effect of rate
---9.62M
----
----
----
----
----
----
----
----
----
Net Cash
-116.84%-478.87M
-113.06%-316M
480.44%2.84B
187.43%2.42B
400.50%489.96M
--841.6M
-160.04%-193.68M
97,993.00%97.89M
--322.56M
-100.10%-100K
Begining period cash
397.20%3.56B
397.20%3.56B
216.77%715.99M
216.77%715.99M
76.40%226.03M
--226.03M
76.40%226.03M
-0.08%128.14M
--128.14M
340.71%128.24M
Cash at the end
-13.72%3.07B
3.48%3.24B
397.20%3.56B
193.64%3.13B
216.77%715.99M
--1.07B
-92.82%32.35M
76.40%226.03M
--450.7M
-0.08%128.14M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax 60.38%997.32M-0.17%451.26M-54.47%621.84M-37.71%452.01M18.69%1.37B--725.6M50.86%340.54M24.85%1.15B--225.73M187.92%921.67M
Profit adjustment
Interest (income) - adjustment 20.33%-34.94M-----530.60%-43.85M-----334.08%-6.95M----52.67%-266K-18.40%-1.6M---562K-483.19%-1.35M
Attributable subsidiary (profit) loss -14.19%15.1M------17.59M----------------------------
Revaluation surplus: -162.80%-69.28M----136.14%110.32M----348.64%46.72M-----131.48%-6.08M-64.56%-18.79M---2.63M-8,295.59%-11.42M
-Other fair value changes -162.80%-69.28M----136.14%110.32M----348.64%46.72M-----131.48%-6.08M-64.56%-18.79M---2.63M-8,295.59%-11.42M
Asset sale loss (gain): -62.53%145K----161.49%387K-----60.00%148K---------29.79%370K------527K
-Loss (gain) on sale of property, machinery and equipment -62.53%145K----161.49%387K-----60.00%148K---------29.79%370K------527K
Depreciation and amortization: 13.61%101.65M----33.53%89.47M----39.94%67.01M----35.07%15M85.25%47.88M--11.11M171.40%25.85M
-Amortization of intangible assets 49.93%29.65M----449.51%19.78M----105.07%3.6M----4,620.00%708K891.53%1.76M--15K--177K
Financial expense -15.56%3.64M----16.60%4.31M-----19.19%3.69M-----14.51%978K71.00%4.57M--1.14M158.41%2.67M
Exchange Loss (gain) 267.10%15.21M-----12,233.33%-9.1M----127.27%75K------75K-80.81%33K----22.86%172K
Special items -6.58%11.98M------12.83M-----------------100.76%-870K----208,365.45%114.66M
Operating profit before the change of operating capital 29.49%1.04B-0.17%451.26M-45.56%803.78M-37.71%452.01M24.88%1.48B--725.6M49.17%350.25M12.31%1.18B--234.79M218.54%1.05B
Change of operating capital
Inventory (increase) decrease -192.27%-16.52M----34.96%-5.65M----89.05%-8.69M----155.10%36.52M-224.30%-79.4M---66.28M64.49%-24.48M
Accounts receivable (increase)decrease 99.19%-1.26M107.86%15.78M-3,108.55%-156.23M-2,765.63%-200.78M-42.22%5.19M--7.53M105.82%3.31M112.05%8.99M---56.81M-277.67%-74.56M
Accounts payable increase (decrease) -191.24%-96.46M-----126.25%-33.12M-----45.84%126.16M-----255.11%-40.1M-48.86%232.95M--25.85M283.82%455.48M
Special items for working capital changes 20.48%-83.42M-----1,140.48%-104.9M-----9.07%10.08M-----167.34%-5.54M-86.89%11.09M--8.23M-51.58%84.56M
Cash  from business operations 67.33%843.14M85.90%467.05M-68.69%503.87M-65.73%251.23M18.68%1.61B--733.14M136.26%344.43M-9.23%1.36B--145.78M179.15%1.49B
Other taxs -1.80%-162.74M----27.77%-159.85M-----30.16%-221.31M-----11.03%-39.56M23.99%-170.02M---35.63M-395.82%-223.69M
Special items of business ----5.42%-186.75M-----2,638.65%-197.46M-------7.21M----------------
Net cash from operations 97.78%680.41M421.22%280.3M-75.21%344.02M-92.59%53.78M17.04%1.39B--725.93M176.77%304.88M-6.63%1.19B--110.16M159.20%1.27B
Cash flow from investment activities
Interest received - investment -31.59%50.27M2.37%21.17M120.34%73.48M105.25%20.68M75.05%33.35M--10.07M-46.76%5.14M202.32%19.05M--9.66M1,612.50%6.3M
Loan receivable (increase) decrease ----------------------------550.47%198.18M----375.16%30.47M
Decrease in deposits (increase) --------200.00%230M--110M---230M--------------------
Sale of fixed assets -10.90%1.44M234.10%725K2,082.43%1.62M--217K-90.48%74K---------90.89%777K------8.53M
Purchase of fixed assets 62.95%-23.96M69.71%-19.07M23.95%-64.66M-157.49%-62.97M-32.33%-85.03M---24.45M-229.88%-29.78M0.91%-64.26M---9.03M-369.80%-64.85M
Purchase of intangible assets 7.85%-61.06M40.04%-12.68M-258.19%-66.27M-281.37%-21.14M55.36%-18.5M---5.54M24.65%-1.42M-485.26%-41.44M---1.88M---7.08M
Sale of subsidiaries --2.7M--------------500K--------------------
Recovery of cash from investments 70.52%9.17B68.64%4.87B-13.34%5.38B28.94%2.89B36.63%6.2B--2.24B185.05%1.43B260.45%4.54B--502.47M1,965.80%1.26B
Cash on investment -73.90%-9.16B-73.24%-4.87B22.90%-5.27B-9.25%-2.81B-34.69%-6.83B---2.57B-442.37%-1.49B-163.22%-5.07B---275.37M-552.21%-1.93B
Other items in the investment business -4.81%2.91M-1.41%1.47M-25.70%3.06M-24.16%1.49M29.30%4.12M--1.96M192.89%577K22.84%3.18M--197K3,768.66%2.59M
Net cash from investment operations -106.43%-18.46M-107.01%-8.74M131.10%286.87M135.48%124.71M-122.02%-922.54M---351.49M-138.34%-86.67M39.88%-415.52M--226.06M-186.27%-691.14M
Net cash before financing 4.92%661.95M52.15%271.56M35.55%630.9M-52.33%178.48M-39.59%465.42M--374.44M-35.10%218.21M33.07%770.42M--336.21M132.91%578.95M
Cash flow from financing activities
Refund -----------------------------33,425.00%-21.46M---5.03M96.54%-64K
Issuing shares --------128.91%2.35B135.68%2.35B--1.02B--995M----------------
Interest paid - financing 15.56%-3.64M22.67%-2.06M-16.60%-4.31M-33.80%-2.66M19.19%-3.69M---1.99M14.51%-978K-71.00%-4.57M---1.14M-158.41%-2.67M
Dividends paid - financing -8,183.70%-1.09B-4,182.45%-565.28M98.61%-13.2M97.36%-13.2M-57.42%-949.5M---500M---400M-47.71%-603.17M-----169.12%-408.36M
Absorb investment income -67.30%2.16M-67.30%2.16M--6.6M--6.6M--------------------900.37%108.07M
Issuance expenses and redemption of securities expenses ---------4,286.56%-65.27M-57,415.04%-64.99M-345.51%-1.49M---113K----69.44%-334K-------1.09M
Other items of the financing business -------------------------------------824,196.77%-255.53M
Net cash from financing operations -151.55%-1.14B-126.22%-587.56M8,919.17%2.21B379.60%2.24B103.65%24.54M--467.17M-2,917.51%-411.89M-16.14%-672.52M---13.65M-287.49%-579.05M
Effect of rate ---9.62M------------------------------------
Net Cash -116.84%-478.87M-113.06%-316M480.44%2.84B187.43%2.42B400.50%489.96M--841.6M-160.04%-193.68M97,993.00%97.89M--322.56M-100.10%-100K
Begining period cash 397.20%3.56B397.20%3.56B216.77%715.99M216.77%715.99M76.40%226.03M--226.03M76.40%226.03M-0.08%128.14M--128.14M340.71%128.24M
Cash at the end -13.72%3.07B3.48%3.24B397.20%3.56B193.64%3.13B216.77%715.99M--1.07B-92.82%32.35M76.40%226.03M--450.7M-0.08%128.14M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion----Unqualified Opinion--Unqualified Opinion
Auditor ----Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所----Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More