HK Stock MarketDetailed Quotes

CHABAIDAO (02555)

Watchlist
  • 6.420
  • -0.090-1.38%
Market Closed Jan 16 16:08 CST
9.49BMarket Cap15.43P/E (TTM)

CHABAIDAO (02555) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-0.17%451.26M
-54.47%621.84M
-37.71%452.01M
18.69%1.37B
--725.6M
50.86%340.54M
24.85%1.15B
--225.73M
187.92%921.67M
--320.11M
Profit adjustment
Interest (income) - adjustment
----
-530.60%-43.85M
----
-334.08%-6.95M
----
52.67%-266K
-18.40%-1.6M
---562K
-483.19%-1.35M
---232K
Attributable subsidiary (profit) loss
----
--17.59M
----
----
----
----
----
----
----
----
Revaluation surplus:
----
136.14%110.32M
----
348.64%46.72M
----
-131.48%-6.08M
-64.56%-18.79M
---2.63M
-8,295.59%-11.42M
---136K
-Other fair value changes
----
136.14%110.32M
----
348.64%46.72M
----
-131.48%-6.08M
-64.56%-18.79M
---2.63M
-8,295.59%-11.42M
---136K
Asset sale loss (gain):
----
161.49%387K
----
-60.00%148K
----
----
-29.79%370K
----
--527K
----
-Loss (gain) on sale of property, machinery and equipment
----
161.49%387K
----
-60.00%148K
----
----
-29.79%370K
----
--527K
----
Depreciation and amortization:
----
33.53%89.47M
----
39.94%67.01M
----
35.07%15M
85.25%47.88M
--11.11M
171.40%25.85M
--9.52M
-Amortization of intangible assets
----
449.51%19.78M
----
105.07%3.6M
----
4,620.00%708K
891.53%1.76M
--15K
--177K
----
Financial expense
----
16.60%4.31M
----
-19.19%3.69M
----
-14.51%978K
71.00%4.57M
--1.14M
158.41%2.67M
--1.03M
Exchange Loss (gain)
----
-12,233.33%-9.1M
----
127.27%75K
----
--75K
-80.81%33K
----
22.86%172K
--140K
Special items
----
--12.83M
----
----
----
----
-100.76%-870K
----
208,365.45%114.66M
--55K
Operating profit before the change of operating capital
-0.17%451.26M
-45.56%803.78M
-37.71%452.01M
24.88%1.48B
--725.6M
49.17%350.25M
12.31%1.18B
--234.79M
218.54%1.05B
--330.5M
Change of operating capital
Inventory (increase) decrease
----
34.96%-5.65M
----
89.05%-8.69M
----
155.10%36.52M
-224.30%-79.4M
---66.28M
64.49%-24.48M
---68.94M
Accounts receivable (increase)decrease
107.86%15.78M
-3,108.55%-156.23M
-2,765.63%-200.78M
-42.22%5.19M
--7.53M
105.82%3.31M
112.05%8.99M
---56.81M
-277.67%-74.56M
---19.74M
Accounts payable increase (decrease)
----
-126.25%-33.12M
----
-45.84%126.16M
----
-255.11%-40.1M
-48.86%232.95M
--25.85M
283.82%455.48M
--118.67M
Special items for working capital changes
----
-1,140.48%-104.9M
----
-9.07%10.08M
----
-167.34%-5.54M
-86.89%11.09M
--8.23M
-51.58%84.56M
--174.63M
Cash  from business operations
85.90%467.05M
-68.69%503.87M
-65.73%251.23M
18.68%1.61B
--733.14M
136.26%344.43M
-9.23%1.36B
--145.78M
179.15%1.49B
--535.12M
Other taxs
----
27.77%-159.85M
----
-30.16%-221.31M
----
-11.03%-39.56M
23.99%-170.02M
---35.63M
-395.82%-223.69M
---45.11M
Special items of business
5.42%-186.75M
----
-2,638.65%-197.46M
----
---7.21M
----
----
----
----
----
Net cash from operations
421.22%280.3M
-75.21%344.02M
-92.59%53.78M
17.04%1.39B
--725.93M
176.77%304.88M
-6.63%1.19B
--110.16M
159.20%1.27B
--490.01M
Cash flow from investment activities
Interest received - investment
2.37%21.17M
120.34%73.48M
105.25%20.68M
75.05%33.35M
--10.07M
-46.76%5.14M
202.32%19.05M
--9.66M
1,612.50%6.3M
--368K
Loan receivable (increase) decrease
----
----
----
----
----
----
550.47%198.18M
----
375.16%30.47M
--6.41M
Decrease in deposits (increase)
----
200.00%230M
--110M
---230M
----
----
----
----
----
----
Sale of fixed assets
234.10%725K
2,082.43%1.62M
--217K
-90.48%74K
----
----
-90.89%777K
----
--8.53M
----
Purchase of fixed assets
69.71%-19.07M
23.95%-64.66M
-157.49%-62.97M
-32.33%-85.03M
---24.45M
-229.88%-29.78M
0.91%-64.26M
---9.03M
-369.80%-64.85M
---13.8M
Purchase of intangible assets
40.04%-12.68M
-258.19%-66.27M
-281.37%-21.14M
55.36%-18.5M
---5.54M
24.65%-1.42M
-485.26%-41.44M
---1.88M
---7.08M
----
Sale of subsidiaries
----
----
----
--500K
----
----
----
----
----
----
Recovery of cash from investments
68.64%4.87B
-13.34%5.38B
28.94%2.89B
36.63%6.2B
--2.24B
185.05%1.43B
260.45%4.54B
--502.47M
1,965.80%1.26B
--60.99M
Cash on investment
-73.24%-4.87B
22.90%-5.27B
-9.25%-2.81B
-34.69%-6.83B
---2.57B
-442.37%-1.49B
-163.22%-5.07B
---275.37M
-552.21%-1.93B
---295.46M
Other items in the investment business
-1.41%1.47M
-25.70%3.06M
-24.16%1.49M
29.30%4.12M
--1.96M
192.89%577K
22.84%3.18M
--197K
3,768.66%2.59M
--67K
Net cash from investment operations
-107.01%-8.74M
131.10%286.87M
135.48%124.71M
-122.02%-922.54M
---351.49M
-138.34%-86.67M
39.88%-415.52M
--226.06M
-186.27%-691.14M
---241.43M
Net cash before financing
52.15%271.56M
35.55%630.9M
-52.33%178.48M
-39.59%465.42M
--374.44M
-35.10%218.21M
33.07%770.42M
--336.21M
132.91%578.95M
--248.58M
Cash flow from financing activities
Refund
----
----
----
----
----
----
-33,425.00%-21.46M
---5.03M
96.54%-64K
---1.85M
Issuing shares
----
128.91%2.35B
135.68%2.35B
--1.02B
--995M
----
----
----
----
----
Interest paid - financing
22.67%-2.06M
-16.60%-4.31M
-33.80%-2.66M
19.19%-3.69M
---1.99M
14.51%-978K
-71.00%-4.57M
---1.14M
-158.41%-2.67M
---1.03M
Dividends paid - financing
-4,182.45%-565.28M
98.61%-13.2M
97.36%-13.2M
-57.42%-949.5M
---500M
---400M
-47.71%-603.17M
----
-169.12%-408.36M
---151.74M
Absorb investment income
-67.30%2.16M
--6.6M
--6.6M
----
----
----
----
----
900.37%108.07M
--10.8M
Issuance expenses and redemption of securities expenses
----
-4,286.56%-65.27M
-57,415.04%-64.99M
-345.51%-1.49M
---113K
----
69.44%-334K
----
---1.09M
----
Other items of the financing business
----
----
----
----
----
----
----
----
-824,196.77%-255.53M
---31K
Net cash from financing operations
-126.22%-587.56M
8,919.17%2.21B
379.60%2.24B
103.65%24.54M
--467.17M
-2,917.51%-411.89M
-16.14%-672.52M
---13.65M
-287.49%-579.05M
---149.44M
Net Cash
-113.06%-316M
480.44%2.84B
187.43%2.42B
400.50%489.96M
--841.6M
-160.04%-193.68M
97,993.00%97.89M
--322.56M
-100.10%-100K
--99.14M
Begining period cash
397.20%3.56B
216.77%715.99M
216.77%715.99M
76.40%226.03M
--226.03M
76.40%226.03M
-0.08%128.14M
--128.14M
340.71%128.24M
--29.1M
Cash at the end
3.48%3.24B
397.20%3.56B
193.64%3.13B
216.77%715.99M
--1.07B
-92.82%32.35M
76.40%226.03M
--450.7M
-0.08%128.14M
--128.24M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Touche Tohmatsu CPA LLP
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Touche Tohmatsu CPA LLP
Deloitte Touche Tohmatsu CPA LLP
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -0.17%451.26M-54.47%621.84M-37.71%452.01M18.69%1.37B--725.6M50.86%340.54M24.85%1.15B--225.73M187.92%921.67M--320.11M
Profit adjustment
Interest (income) - adjustment -----530.60%-43.85M-----334.08%-6.95M----52.67%-266K-18.40%-1.6M---562K-483.19%-1.35M---232K
Attributable subsidiary (profit) loss ------17.59M--------------------------------
Revaluation surplus: ----136.14%110.32M----348.64%46.72M-----131.48%-6.08M-64.56%-18.79M---2.63M-8,295.59%-11.42M---136K
-Other fair value changes ----136.14%110.32M----348.64%46.72M-----131.48%-6.08M-64.56%-18.79M---2.63M-8,295.59%-11.42M---136K
Asset sale loss (gain): ----161.49%387K-----60.00%148K---------29.79%370K------527K----
-Loss (gain) on sale of property, machinery and equipment ----161.49%387K-----60.00%148K---------29.79%370K------527K----
Depreciation and amortization: ----33.53%89.47M----39.94%67.01M----35.07%15M85.25%47.88M--11.11M171.40%25.85M--9.52M
-Amortization of intangible assets ----449.51%19.78M----105.07%3.6M----4,620.00%708K891.53%1.76M--15K--177K----
Financial expense ----16.60%4.31M-----19.19%3.69M-----14.51%978K71.00%4.57M--1.14M158.41%2.67M--1.03M
Exchange Loss (gain) -----12,233.33%-9.1M----127.27%75K------75K-80.81%33K----22.86%172K--140K
Special items ------12.83M-----------------100.76%-870K----208,365.45%114.66M--55K
Operating profit before the change of operating capital -0.17%451.26M-45.56%803.78M-37.71%452.01M24.88%1.48B--725.6M49.17%350.25M12.31%1.18B--234.79M218.54%1.05B--330.5M
Change of operating capital
Inventory (increase) decrease ----34.96%-5.65M----89.05%-8.69M----155.10%36.52M-224.30%-79.4M---66.28M64.49%-24.48M---68.94M
Accounts receivable (increase)decrease 107.86%15.78M-3,108.55%-156.23M-2,765.63%-200.78M-42.22%5.19M--7.53M105.82%3.31M112.05%8.99M---56.81M-277.67%-74.56M---19.74M
Accounts payable increase (decrease) -----126.25%-33.12M-----45.84%126.16M-----255.11%-40.1M-48.86%232.95M--25.85M283.82%455.48M--118.67M
Special items for working capital changes -----1,140.48%-104.9M-----9.07%10.08M-----167.34%-5.54M-86.89%11.09M--8.23M-51.58%84.56M--174.63M
Cash  from business operations 85.90%467.05M-68.69%503.87M-65.73%251.23M18.68%1.61B--733.14M136.26%344.43M-9.23%1.36B--145.78M179.15%1.49B--535.12M
Other taxs ----27.77%-159.85M-----30.16%-221.31M-----11.03%-39.56M23.99%-170.02M---35.63M-395.82%-223.69M---45.11M
Special items of business 5.42%-186.75M-----2,638.65%-197.46M-------7.21M--------------------
Net cash from operations 421.22%280.3M-75.21%344.02M-92.59%53.78M17.04%1.39B--725.93M176.77%304.88M-6.63%1.19B--110.16M159.20%1.27B--490.01M
Cash flow from investment activities
Interest received - investment 2.37%21.17M120.34%73.48M105.25%20.68M75.05%33.35M--10.07M-46.76%5.14M202.32%19.05M--9.66M1,612.50%6.3M--368K
Loan receivable (increase) decrease ------------------------550.47%198.18M----375.16%30.47M--6.41M
Decrease in deposits (increase) ----200.00%230M--110M---230M------------------------
Sale of fixed assets 234.10%725K2,082.43%1.62M--217K-90.48%74K---------90.89%777K------8.53M----
Purchase of fixed assets 69.71%-19.07M23.95%-64.66M-157.49%-62.97M-32.33%-85.03M---24.45M-229.88%-29.78M0.91%-64.26M---9.03M-369.80%-64.85M---13.8M
Purchase of intangible assets 40.04%-12.68M-258.19%-66.27M-281.37%-21.14M55.36%-18.5M---5.54M24.65%-1.42M-485.26%-41.44M---1.88M---7.08M----
Sale of subsidiaries --------------500K------------------------
Recovery of cash from investments 68.64%4.87B-13.34%5.38B28.94%2.89B36.63%6.2B--2.24B185.05%1.43B260.45%4.54B--502.47M1,965.80%1.26B--60.99M
Cash on investment -73.24%-4.87B22.90%-5.27B-9.25%-2.81B-34.69%-6.83B---2.57B-442.37%-1.49B-163.22%-5.07B---275.37M-552.21%-1.93B---295.46M
Other items in the investment business -1.41%1.47M-25.70%3.06M-24.16%1.49M29.30%4.12M--1.96M192.89%577K22.84%3.18M--197K3,768.66%2.59M--67K
Net cash from investment operations -107.01%-8.74M131.10%286.87M135.48%124.71M-122.02%-922.54M---351.49M-138.34%-86.67M39.88%-415.52M--226.06M-186.27%-691.14M---241.43M
Net cash before financing 52.15%271.56M35.55%630.9M-52.33%178.48M-39.59%465.42M--374.44M-35.10%218.21M33.07%770.42M--336.21M132.91%578.95M--248.58M
Cash flow from financing activities
Refund -------------------------33,425.00%-21.46M---5.03M96.54%-64K---1.85M
Issuing shares ----128.91%2.35B135.68%2.35B--1.02B--995M--------------------
Interest paid - financing 22.67%-2.06M-16.60%-4.31M-33.80%-2.66M19.19%-3.69M---1.99M14.51%-978K-71.00%-4.57M---1.14M-158.41%-2.67M---1.03M
Dividends paid - financing -4,182.45%-565.28M98.61%-13.2M97.36%-13.2M-57.42%-949.5M---500M---400M-47.71%-603.17M-----169.12%-408.36M---151.74M
Absorb investment income -67.30%2.16M--6.6M--6.6M--------------------900.37%108.07M--10.8M
Issuance expenses and redemption of securities expenses -----4,286.56%-65.27M-57,415.04%-64.99M-345.51%-1.49M---113K----69.44%-334K-------1.09M----
Other items of the financing business ---------------------------------824,196.77%-255.53M---31K
Net cash from financing operations -126.22%-587.56M8,919.17%2.21B379.60%2.24B103.65%24.54M--467.17M-2,917.51%-411.89M-16.14%-672.52M---13.65M-287.49%-579.05M---149.44M
Net Cash -113.06%-316M480.44%2.84B187.43%2.42B400.50%489.96M--841.6M-160.04%-193.68M97,993.00%97.89M--322.56M-100.10%-100K--99.14M
Begining period cash 397.20%3.56B216.77%715.99M216.77%715.99M76.40%226.03M--226.03M76.40%226.03M-0.08%128.14M--128.14M340.71%128.24M--29.1M
Cash at the end 3.48%3.24B397.20%3.56B193.64%3.13B216.77%715.99M--1.07B-92.82%32.35M76.40%226.03M--450.7M-0.08%128.14M--128.24M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion----Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor --Deloitte Touche Tohmatsu CPA LLP--Deloitte Touche Tohmatsu CPA LLP----Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Touche Tohmatsu CPA LLPDeloitte Touche Tohmatsu CPA LLP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More