HK Stock MarketDetailed Quotes

TAIMEI TECH (02576)

Watchlist
  • 4.620
  • +0.130+2.90%
Not Open May 21 15:56 CST
2.60BMarket Cap-55.00P/E (TTM)

TAIMEI TECH (02576) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Cash flow from operating activities
Earning before tax
76.68%-50.7M
----
38.99%-217.41M
----
-10.05%-118.22M
15.67%-356.36M
-4.99%-268.79M
---107.42M
11.89%-422.58M
---256.01M
Profit adjustment
Interest (income) - adjustment
3.79%-35.65M
----
11.06%-37.05M
----
14.16%-8.63M
-82.02%-41.65M
-38.79%-26.6M
---10.05M
20.37%-22.88M
---19.17M
Impairment and provisions:
-34.54%8.76M
----
-25.53%13.39M
----
-90.91%1.05M
-29.99%17.97M
631.58%19.46M
--11.57M
-55.98%25.67M
--2.66M
-Other impairments and provisions
-34.54%8.76M
----
-25.53%13.39M
----
-90.91%1.05M
-29.99%17.97M
631.58%19.46M
--11.57M
-55.98%25.67M
--2.66M
Revaluation surplus:
-8.87%-2.09M
----
55.82%-1.92M
----
-60.02%-3.32M
31.72%-4.34M
49.78%-3.56M
---2.08M
67.90%-6.36M
---7.09M
-Other fair value changes
-8.87%-2.09M
----
55.82%-1.92M
----
-60.02%-3.32M
31.72%-4.34M
49.78%-3.56M
---2.08M
67.90%-6.36M
---7.09M
Asset sale loss (gain):
-141.07%-69K
----
--168K
----
----
----
----
----
2,847.06%467K
--463K
-Loss (gain) on sale of property, machinery and equipment
-141.07%-69K
----
--168K
----
----
----
----
----
2,847.06%467K
--463K
Depreciation and amortization:
-49.98%19.98M
----
-23.12%39.95M
----
-0.86%13.12M
-6.42%51.96M
-9.58%38.96M
--13.24M
52.10%55.53M
--43.09M
-Amortization of intangible assets
0.64%4.24M
----
3.95%4.22M
----
6.68%1.05M
3.44%4.06M
1.58%3.02M
--988K
20.28%3.92M
--2.97M
Financial expense
14.58%833K
----
-49.20%727K
----
-70.82%157K
-46.62%1.43M
-43.49%1.19M
--538K
-1.03%2.68M
--2.11M
Exchange Loss (gain)
256.42%17.75M
----
9.82%-11.35M
----
-1,341.53%-15.76M
73.44%-12.59M
54.05%-25.46M
--1.27M
-722.94%-47.39M
---55.42M
Special items
-99.05%1.23M
----
865.72%129.38M
----
777.82%97.5M
-84.92%13.4M
-112.58%-7.42M
---14.38M
-33.90%88.86M
--59.01M
Operating profit before the change of operating capital
52.51%-39.94M
----
74.52%-84.12M
----
68.23%-34.1M
-1.28%-330.18M
-18.17%-272.22M
---107.33M
-12.97%-326.01M
---230.36M
Change of operating capital
Accounts receivable (increase)decrease
89.90%-5.75M
----
-172.37%-56.95M
----
-47.81%7.14M
49.46%-20.91M
-67.63%2.73M
--13.68M
42.85%-41.37M
--8.44M
Accounts payable increase (decrease)
219.61%31.53M
----
-331.18%-26.36M
----
-1.77%-57.82M
-114.19%-6.11M
45.93%-59.81M
---56.81M
-46.20%43.08M
---110.62M
Special items for working capital changes
26.26%-25.22M
----
-665.22%-34.2M
----
-248.74%-27.78M
223.12%6.05M
-72.05%6.6M
---7.97M
-107.75%-4.91M
--23.62M
Cash  from business operations
80.47%-39.38M
63.94%-47.93M
42.58%-201.62M
---132.93M
28.95%-112.56M
-6.66%-351.15M
-4.46%-322.69M
---158.43M
-51.34%-329.21M
---308.92M
Other taxs
----
----
----
----
----
-150.00%-15K
----
----
---6K
----
Special items of business
----
----
----
----
89.92%-499K
----
----
---4.95M
-104.39%-879K
----
Adjustment items of business operations
----
----
----
----
-89.92%499K
----
----
--4.95M
104.39%879K
----
Net cash from operations
80.47%-39.38M
63.94%-47.93M
42.59%-201.62M
---132.93M
28.95%-112.56M
-6.67%-351.16M
-4.46%-322.69M
---158.43M
-51.34%-329.22M
---308.92M
Cash flow from investment activities
Interest received - investment
55.74%49.67M
22.90%37.32M
56.98%31.89M
--30.36M
198.86%28.5M
-11.22%20.32M
-13.39%16.6M
--9.54M
-20.37%22.88M
--19.17M
Dividend received - investment
----
----
--1.28M
----
----
----
----
----
----
----
Decrease in deposits (increase)
161.36%196.49M
50.72%-157.57M
-617.11%-320.22M
---319.77M
1,371.63%251.31M
-60.61%61.93M
-109.06%-13.64M
---19.76M
149.71%157.22M
--150.6M
Sale of fixed assets
-17.86%276K
--5K
--336K
----
----
----
----
----
----
----
Purchase of fixed assets
46.43%-3.04M
4.04%-1.16M
-30.35%-5.68M
---1.21M
66.28%-471K
82.13%-4.36M
89.48%-2.16M
---1.4M
18.93%-24.4M
---20.56M
Purchase of intangible assets
---723K
---285K
----
----
----
-33.74%-5.12M
-17.42%-3.38M
---1.48M
-65.77%-3.83M
---2.88M
Recovery of cash from investments
-66.89%131.96M
-44.87%121.92M
-24.43%398.56M
--221.16M
-59.27%118.3M
-60.90%527.42M
-23.04%446.73M
--290.41M
72.59%1.35B
--580.5M
Cash on investment
88.29%-45.64M
----
-7.54%-389.84M
---235M
9.50%-100M
75.94%-362.5M
65.14%-260.5M
---110.5M
-68.81%-1.51B
---747.18M
Net cash from investment operations
215.97%328.99M
100.07%218K
-219.35%-283.68M
---304.46M
78.43%297.63M
4,140.25%237.69M
1,002.14%183.65M
--166.81M
98.45%-5.88M
---20.36M
Net cash before financing
159.68%289.61M
89.09%-47.71M
-327.66%-485.3M
---437.38M
2,106.99%185.08M
66.14%-113.48M
57.77%-139.05M
--8.39M
43.86%-335.1M
---329.27M
Cash flow from financing activities
New borrowing
380.00%48M
----
--10M
----
----
----
----
----
----
----
Refund
---10M
---10M
----
----
----
----
----
----
93.80%-1.23M
----
Issuing shares
----
----
--291.06M
----
----
----
----
----
----
----
Interest paid - financing
-15.77%-837K
-132.27%-583K
49.48%-723K
---251K
70.82%-157K
46.62%-1.43M
43.49%-1.19M
---538K
1.03%-2.68M
---2.11M
Absorb investment income
----
----
----
----
----
----
----
----
2,786.09%330.14M
--330.14M
Issuance expenses and redemption of securities expenses
85.99%-643K
----
35.10%-4.59M
---3.11M
---2.88M
-0.99%-7.07M
----
----
-39.55%-7M
----
Adjustment item of financing business
----
----
----
----
----
----
---3.95M
----
----
----
Net cash from financing operations
-91.14%24.9M
-7.61%-16.57M
815.45%281.04M
---15.39M
50.27%-4.42M
-113.75%-39.28M
-109.15%-28.17M
---8.89M
812.58%285.59M
--307.9M
Effect of rate
-253.00%-8.62M
-355.73%-2.01M
42.98%5.63M
--786K
-85.37%275K
-89.34%3.94M
-59.38%16.67M
--1.88M
585.62%36.95M
--41.04M
Net Cash
253.97%314.51M
85.80%-64.27M
-33.71%-204.26M
---452.78M
36,231.80%180.66M
-208.49%-152.76M
-682.24%-167.21M
---500K
92.23%-49.52M
---21.38M
Begining period cash
-38.35%319.3M
-38.35%319.3M
-22.32%517.92M
--517.92M
-22.32%517.92M
-1.85%666.74M
-1.85%666.74M
--666.74M
-48.69%679.31M
--679.31M
Cash at the end
95.80%625.19M
283.74%253.01M
-38.35%319.3M
--65.93M
4.60%698.86M
-22.32%517.92M
-26.15%516.2M
--668.12M
-1.85%666.74M
--698.98M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Auditor
--
--
PwC
--
--
PwC
--
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Cash flow from operating activities
Earning before tax 76.68%-50.7M----38.99%-217.41M-----10.05%-118.22M15.67%-356.36M-4.99%-268.79M---107.42M11.89%-422.58M---256.01M
Profit adjustment
Interest (income) - adjustment 3.79%-35.65M----11.06%-37.05M----14.16%-8.63M-82.02%-41.65M-38.79%-26.6M---10.05M20.37%-22.88M---19.17M
Impairment and provisions: -34.54%8.76M-----25.53%13.39M-----90.91%1.05M-29.99%17.97M631.58%19.46M--11.57M-55.98%25.67M--2.66M
-Other impairments and provisions -34.54%8.76M-----25.53%13.39M-----90.91%1.05M-29.99%17.97M631.58%19.46M--11.57M-55.98%25.67M--2.66M
Revaluation surplus: -8.87%-2.09M----55.82%-1.92M-----60.02%-3.32M31.72%-4.34M49.78%-3.56M---2.08M67.90%-6.36M---7.09M
-Other fair value changes -8.87%-2.09M----55.82%-1.92M-----60.02%-3.32M31.72%-4.34M49.78%-3.56M---2.08M67.90%-6.36M---7.09M
Asset sale loss (gain): -141.07%-69K------168K--------------------2,847.06%467K--463K
-Loss (gain) on sale of property, machinery and equipment -141.07%-69K------168K--------------------2,847.06%467K--463K
Depreciation and amortization: -49.98%19.98M-----23.12%39.95M-----0.86%13.12M-6.42%51.96M-9.58%38.96M--13.24M52.10%55.53M--43.09M
-Amortization of intangible assets 0.64%4.24M----3.95%4.22M----6.68%1.05M3.44%4.06M1.58%3.02M--988K20.28%3.92M--2.97M
Financial expense 14.58%833K-----49.20%727K-----70.82%157K-46.62%1.43M-43.49%1.19M--538K-1.03%2.68M--2.11M
Exchange Loss (gain) 256.42%17.75M----9.82%-11.35M-----1,341.53%-15.76M73.44%-12.59M54.05%-25.46M--1.27M-722.94%-47.39M---55.42M
Special items -99.05%1.23M----865.72%129.38M----777.82%97.5M-84.92%13.4M-112.58%-7.42M---14.38M-33.90%88.86M--59.01M
Operating profit before the change of operating capital 52.51%-39.94M----74.52%-84.12M----68.23%-34.1M-1.28%-330.18M-18.17%-272.22M---107.33M-12.97%-326.01M---230.36M
Change of operating capital
Accounts receivable (increase)decrease 89.90%-5.75M-----172.37%-56.95M-----47.81%7.14M49.46%-20.91M-67.63%2.73M--13.68M42.85%-41.37M--8.44M
Accounts payable increase (decrease) 219.61%31.53M-----331.18%-26.36M-----1.77%-57.82M-114.19%-6.11M45.93%-59.81M---56.81M-46.20%43.08M---110.62M
Special items for working capital changes 26.26%-25.22M-----665.22%-34.2M-----248.74%-27.78M223.12%6.05M-72.05%6.6M---7.97M-107.75%-4.91M--23.62M
Cash  from business operations 80.47%-39.38M63.94%-47.93M42.58%-201.62M---132.93M28.95%-112.56M-6.66%-351.15M-4.46%-322.69M---158.43M-51.34%-329.21M---308.92M
Other taxs ---------------------150.00%-15K-----------6K----
Special items of business ----------------89.92%-499K-----------4.95M-104.39%-879K----
Adjustment items of business operations -----------------89.92%499K----------4.95M104.39%879K----
Net cash from operations 80.47%-39.38M63.94%-47.93M42.59%-201.62M---132.93M28.95%-112.56M-6.67%-351.16M-4.46%-322.69M---158.43M-51.34%-329.22M---308.92M
Cash flow from investment activities
Interest received - investment 55.74%49.67M22.90%37.32M56.98%31.89M--30.36M198.86%28.5M-11.22%20.32M-13.39%16.6M--9.54M-20.37%22.88M--19.17M
Dividend received - investment ----------1.28M----------------------------
Decrease in deposits (increase) 161.36%196.49M50.72%-157.57M-617.11%-320.22M---319.77M1,371.63%251.31M-60.61%61.93M-109.06%-13.64M---19.76M149.71%157.22M--150.6M
Sale of fixed assets -17.86%276K--5K--336K----------------------------
Purchase of fixed assets 46.43%-3.04M4.04%-1.16M-30.35%-5.68M---1.21M66.28%-471K82.13%-4.36M89.48%-2.16M---1.4M18.93%-24.4M---20.56M
Purchase of intangible assets ---723K---285K-------------33.74%-5.12M-17.42%-3.38M---1.48M-65.77%-3.83M---2.88M
Recovery of cash from investments -66.89%131.96M-44.87%121.92M-24.43%398.56M--221.16M-59.27%118.3M-60.90%527.42M-23.04%446.73M--290.41M72.59%1.35B--580.5M
Cash on investment 88.29%-45.64M-----7.54%-389.84M---235M9.50%-100M75.94%-362.5M65.14%-260.5M---110.5M-68.81%-1.51B---747.18M
Net cash from investment operations 215.97%328.99M100.07%218K-219.35%-283.68M---304.46M78.43%297.63M4,140.25%237.69M1,002.14%183.65M--166.81M98.45%-5.88M---20.36M
Net cash before financing 159.68%289.61M89.09%-47.71M-327.66%-485.3M---437.38M2,106.99%185.08M66.14%-113.48M57.77%-139.05M--8.39M43.86%-335.1M---329.27M
Cash flow from financing activities
New borrowing 380.00%48M------10M----------------------------
Refund ---10M---10M------------------------93.80%-1.23M----
Issuing shares ----------291.06M----------------------------
Interest paid - financing -15.77%-837K-132.27%-583K49.48%-723K---251K70.82%-157K46.62%-1.43M43.49%-1.19M---538K1.03%-2.68M---2.11M
Absorb investment income --------------------------------2,786.09%330.14M--330.14M
Issuance expenses and redemption of securities expenses 85.99%-643K----35.10%-4.59M---3.11M---2.88M-0.99%-7.07M---------39.55%-7M----
Adjustment item of financing business ---------------------------3.95M------------
Net cash from financing operations -91.14%24.9M-7.61%-16.57M815.45%281.04M---15.39M50.27%-4.42M-113.75%-39.28M-109.15%-28.17M---8.89M812.58%285.59M--307.9M
Effect of rate -253.00%-8.62M-355.73%-2.01M42.98%5.63M--786K-85.37%275K-89.34%3.94M-59.38%16.67M--1.88M585.62%36.95M--41.04M
Net Cash 253.97%314.51M85.80%-64.27M-33.71%-204.26M---452.78M36,231.80%180.66M-208.49%-152.76M-682.24%-167.21M---500K92.23%-49.52M---21.38M
Begining period cash -38.35%319.3M-38.35%319.3M-22.32%517.92M--517.92M-22.32%517.92M-1.85%666.74M-1.85%666.74M--666.74M-48.69%679.31M--679.31M
Cash at the end 95.80%625.19M283.74%253.01M-38.35%319.3M--65.93M4.60%698.86M-22.32%517.92M-26.15%516.2M--668.12M-1.85%666.74M--698.98M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion----Unqualified Opinion----Unqualified Opinion--
Auditor ----PwC----PwC----PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More