HK Stock MarketDetailed Quotes

CSTONE PHARMA-B (02616)

Watchlist
  • 7.950
  • +0.250+3.25%
Trading May 21 11:03 CST
12.72BMarket Cap-26.32P/E (TTM)

CSTONE PHARMA-B (02616) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-364.81%-423.94M
-1,821.02%-270.18M
75.16%-91.21M
107.50%15.7M
59.32%-367.23M
42.13%-209.23M
52.99%-902.68M
53.28%-361.57M
-57.26%-1.92B
-15.29%-773.85M
Profit adjustment
Interest (income) - adjustment
18.00%-10.39M
----
49.10%-12.67M
----
-157.30%-24.89M
----
1.34%-9.67M
----
59.43%-9.8M
----
Impairment and provisions:
1,144.48%104.01M
----
-76.27%8.36M
----
13.17%35.23M
----
41.71%31.13M
----
--21.97M
----
-Impairmen of inventory (reversal)
3,781.64%87.22M
----
-126.85%-2.37M
----
14.35%8.82M
----
-64.88%7.72M
----
--21.97M
----
-Other impairments and provisions
56.58%16.8M
----
-59.37%10.73M
----
12.78%26.4M
----
--23.41M
----
----
----
Revaluation surplus:
111.09%705K
----
-2,011.96%-6.36M
----
-100.49%-301K
----
-3.54%61.93M
----
2,756.35%64.2M
----
-Other fair value changes
111.09%705K
----
-2,011.96%-6.36M
----
-100.49%-301K
----
-3.54%61.93M
----
2,756.35%64.2M
----
Asset sale loss (gain):
----
----
99.79%-378K
----
---178.89M
----
----
----
--901K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
-165.63%-378K
----
--576K
----
----
----
--901K
----
-Loss (gain) from selling other assets
----
----
----
----
---179.47M
----
----
----
----
----
Depreciation and amortization:
-11.69%43.98M
----
-14.41%49.81M
----
30.65%58.19M
----
96.55%44.54M
----
53.10%22.66M
----
-Amortization of intangible assets
0.00%11.68M
----
-19.76%11.68M
----
14.96%14.56M
----
120.19%12.66M
----
107.21%5.75M
----
Financial expense
-12.49%13.27M
----
28.33%15.17M
----
39.42%11.82M
----
278.10%8.48M
----
69.85%2.24M
----
Exchange Loss (gain)
----
----
----
----
----
----
-188.95%-61.49M
----
-61.98%69.13M
----
Unrealized exchange loss (gain)
190.47%17.01M
----
145.34%5.86M
----
---12.92M
----
----
----
----
----
Special items
226.29%13.59M
1,846.97%99.24M
-138.98%-10.76M
-81.07%5.1M
-80.65%27.6M
-76.16%26.93M
-36.62%142.65M
-36.96%112.96M
-36.70%225.07M
10.23%179.18M
Operating profit before the change of operating capital
-473.14%-241.76M
-922.01%-170.95M
90.66%-42.18M
111.41%20.8M
34.11%-451.39M
26.67%-182.3M
55.04%-685.12M
58.19%-248.61M
-119.54%-1.52B
-7.04%-594.67M
Change of operating capital
Inventory (increase) decrease
146.88%81.99M
204.48%72.34M
-83.21%-174.9M
-8,533.50%-69.24M
-413.83%-95.46M
-48.49%821K
135.30%30.42M
105.29%1.59M
---86.18M
---30.14M
Accounts receivable (increase)decrease
-43.36%50.12M
355.32%16.99M
192.84%88.48M
93.88%-6.66M
-335.52%-95.31M
-134.19%-108.73M
134.41%40.47M
7.92%-46.43M
---117.6M
---50.42M
Accounts payable increase (decrease)
-19.33%-202.98M
-108.01%-189.22M
-39.89%-170.1M
32.40%-90.97M
-3,822.65%-121.6M
-54.20%-134.57M
-102.03%-3.1M
66.84%-87.27M
-40.63%153.08M
-131.41%-263.17M
prepayments (increase)decrease
76.81%-4.83M
54.73%-10.24M
-119.80%-20.83M
-128.69%-22.63M
1,002.57%105.2M
225.77%78.87M
-113.17%-11.66M
-175.92%-62.71M
221.36%88.49M
233.72%82.6M
Special items for working capital changes
-82.96%2.78M
----
--16.33M
----
----
----
----
----
----
----
Cash  from business operations
-3.78%-314.68M
-66.62%-281.07M
53.96%-303.21M
51.23%-168.69M
-4.70%-658.56M
21.99%-345.91M
57.67%-628.99M
48.19%-443.42M
-191.85%-1.49B
-32.78%-855.81M
Other taxs
---13.06M
----
----
----
----
----
----
----
----
----
Interest received - operating
57.39%2.83M
63.86%1.21M
-18.81%1.8M
--736K
28.45%2.22M
----
--1.73M
----
----
----
Special items of business
-57.39%-2.83M
128.94%5.55M
-102.67%-1.8M
-477.26%-19.18M
308.60%67.5M
--5.08M
761.31%16.52M
----
77.59%1.92M
----
Net cash from operations
-8.09%-327.75M
-46.59%-274.31M
48.51%-303.21M
45.09%-187.13M
3.59%-588.84M
23.14%-340.83M
58.85%-610.74M
48.19%-443.42M
-192.09%-1.48B
-33.40%-855.81M
Cash flow from investment activities
Interest received - investment
74.16%10.53M
-52.98%3.15M
-70.14%6.05M
-56.44%6.7M
154.79%20.25M
886.35%15.39M
-18.01%7.95M
-77.71%1.56M
-57.61%9.69M
-65.76%7M
Loan receivable (increase) decrease
--0
----
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
147.06%120M
185.71%90M
-156.99%-255M
-127.45%-105M
13.47%447.45M
-25.02%382.47M
177.84%394.32M
44.03%510.06M
-141.37%-506.6M
-70.32%354.12M
Sale of fixed assets
----
----
259.65%410K
--372K
--114K
----
----
----
----
----
Purchase of fixed assets
----
----
----
----
---15K
----
----
91.78%-1.39M
-171.59%-85.9M
5.94%-16.92M
Selling intangible assets
----
----
----
----
--216.6M
----
----
----
----
----
Purchase of intangible assets
----
----
----
----
36.13%-65.03M
----
-61.02%-101.82M
-22.96%-71.68M
-58.81%-63.24M
-1,758.99%-58.3M
Recovery of cash from investments
199.42%1.54M
--1.57M
--514K
----
----
----
585.34%69.39M
----
55.96%10.13M
----
Cash on investment
----
----
----
----
----
----
96.57%-6.54M
-3,124.54%-6.97M
-5,143.29%-190.65M
---216K
Other items in the investment business
445.45%1.92M
-30.61%136K
45.45%352K
133.33%196K
144.44%242K
-85.26%84K
890.00%99K
9,400.00%570K
-99.50%10K
-99.70%6K
Net cash from investment operations
154.10%133.99M
197.06%94.86M
-139.97%-247.68M
-124.56%-97.73M
70.51%619.61M
-7.92%397.94M
143.96%363.39M
51.26%432.15M
-170.00%-826.55M
-76.18%285.7M
Net cash before financing
64.83%-193.76M
37.00%-179.46M
-1,890.82%-550.89M
-598.80%-284.86M
112.44%30.76M
606.51%57.11M
89.29%-247.35M
98.02%-11.28M
-443.50%-2.31B
-202.16%-570.11M
Cash flow from financing activities
New borrowing
-4.68%265M
-15.73%150M
-20.57%278M
78.00%178M
209.62%350M
666.75%100M
17.49%113.04M
-24.51%13.04M
64.24%96.22M
-28.22%17.28M
Refund
-8.46%-309.98M
44.90%-105M
-10.53%-285.81M
-23.52%-190.56M
-708.02%-258.57M
-2,193.83%-154.28M
-377.18%-32M
-317.25%-6.73M
-324.43%-6.71M
-571.67%-1.61M
Issuing shares
908,635.14%672.46M
807,985.19%218.18M
-99.98%74K
-99.99%27K
13,416.17%341.82M
50,881.49%341.58M
-84.97%2.53M
-93.73%670K
-98.76%16.83M
291.57%10.68M
Interest paid - financing
8.55%-10.88M
23.27%-5.16M
-16.82%-11.9M
-14.40%-6.72M
13.77%-10.18M
6.27%-5.87M
-426.67%-11.81M
-185.25%-6.27M
-69.85%-2.24M
-1,686.18%-2.2M
Issuance expenses and redemption of securities expenses
---6.48M
---2.18M
----
----
---3.31M
---3.31M
----
----
----
----
Other items of the financing business
----
--4.4M
----
----
----
----
----
----
----
----
Net cash from financing operations
1,192.95%577.78M
805.17%250.15M
-113.61%-52.86M
-113.35%-35.47M
1,264.23%388.36M
1,631.17%265.67M
-69.16%28.47M
-190.34%-17.35M
-93.36%92.3M
1,097.38%19.21M
Effect of rate
-266.75%-18.26M
-134.14%-860K
-126.38%-4.98M
-89.83%2.52M
-45.84%18.87M
42.61%24.76M
154.83%34.84M
165.59%17.36M
61.24%-63.55M
-154.82%-26.47M
Net Cash
163.60%384.02M
122.07%70.69M
-244.05%-603.76M
-199.24%-320.33M
291.48%419.12M
1,227.59%322.78M
90.13%-218.88M
94.80%-28.63M
-207.57%-2.22B
-198.43%-550.9M
Begining period cash
-61.08%387.94M
-61.08%387.94M
78.40%996.67M
78.40%996.67M
-24.78%558.68M
-24.78%558.68M
-75.44%742.72M
-75.44%742.72M
168.51%3.02B
168.51%3.02B
Cash at the end
94.28%753.7M
-32.57%457.77M
-61.08%387.94M
-25.09%678.86M
78.40%996.67M
23.89%906.22M
-24.78%558.68M
-70.11%731.46M
-75.44%742.72M
41.10%2.45B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -364.81%-423.94M-1,821.02%-270.18M75.16%-91.21M107.50%15.7M59.32%-367.23M42.13%-209.23M52.99%-902.68M53.28%-361.57M-57.26%-1.92B-15.29%-773.85M
Profit adjustment
Interest (income) - adjustment 18.00%-10.39M----49.10%-12.67M-----157.30%-24.89M----1.34%-9.67M----59.43%-9.8M----
Impairment and provisions: 1,144.48%104.01M-----76.27%8.36M----13.17%35.23M----41.71%31.13M------21.97M----
-Impairmen of inventory (reversal) 3,781.64%87.22M-----126.85%-2.37M----14.35%8.82M-----64.88%7.72M------21.97M----
-Other impairments and provisions 56.58%16.8M-----59.37%10.73M----12.78%26.4M------23.41M------------
Revaluation surplus: 111.09%705K-----2,011.96%-6.36M-----100.49%-301K-----3.54%61.93M----2,756.35%64.2M----
-Other fair value changes 111.09%705K-----2,011.96%-6.36M-----100.49%-301K-----3.54%61.93M----2,756.35%64.2M----
Asset sale loss (gain): --------99.79%-378K-------178.89M--------------901K----
-Loss (gain) on sale of property, machinery and equipment ---------165.63%-378K------576K--------------901K----
-Loss (gain) from selling other assets -------------------179.47M--------------------
Depreciation and amortization: -11.69%43.98M-----14.41%49.81M----30.65%58.19M----96.55%44.54M----53.10%22.66M----
-Amortization of intangible assets 0.00%11.68M-----19.76%11.68M----14.96%14.56M----120.19%12.66M----107.21%5.75M----
Financial expense -12.49%13.27M----28.33%15.17M----39.42%11.82M----278.10%8.48M----69.85%2.24M----
Exchange Loss (gain) -------------------------188.95%-61.49M-----61.98%69.13M----
Unrealized exchange loss (gain) 190.47%17.01M----145.34%5.86M-------12.92M--------------------
Special items 226.29%13.59M1,846.97%99.24M-138.98%-10.76M-81.07%5.1M-80.65%27.6M-76.16%26.93M-36.62%142.65M-36.96%112.96M-36.70%225.07M10.23%179.18M
Operating profit before the change of operating capital -473.14%-241.76M-922.01%-170.95M90.66%-42.18M111.41%20.8M34.11%-451.39M26.67%-182.3M55.04%-685.12M58.19%-248.61M-119.54%-1.52B-7.04%-594.67M
Change of operating capital
Inventory (increase) decrease 146.88%81.99M204.48%72.34M-83.21%-174.9M-8,533.50%-69.24M-413.83%-95.46M-48.49%821K135.30%30.42M105.29%1.59M---86.18M---30.14M
Accounts receivable (increase)decrease -43.36%50.12M355.32%16.99M192.84%88.48M93.88%-6.66M-335.52%-95.31M-134.19%-108.73M134.41%40.47M7.92%-46.43M---117.6M---50.42M
Accounts payable increase (decrease) -19.33%-202.98M-108.01%-189.22M-39.89%-170.1M32.40%-90.97M-3,822.65%-121.6M-54.20%-134.57M-102.03%-3.1M66.84%-87.27M-40.63%153.08M-131.41%-263.17M
prepayments (increase)decrease 76.81%-4.83M54.73%-10.24M-119.80%-20.83M-128.69%-22.63M1,002.57%105.2M225.77%78.87M-113.17%-11.66M-175.92%-62.71M221.36%88.49M233.72%82.6M
Special items for working capital changes -82.96%2.78M------16.33M----------------------------
Cash  from business operations -3.78%-314.68M-66.62%-281.07M53.96%-303.21M51.23%-168.69M-4.70%-658.56M21.99%-345.91M57.67%-628.99M48.19%-443.42M-191.85%-1.49B-32.78%-855.81M
Other taxs ---13.06M------------------------------------
Interest received - operating 57.39%2.83M63.86%1.21M-18.81%1.8M--736K28.45%2.22M------1.73M------------
Special items of business -57.39%-2.83M128.94%5.55M-102.67%-1.8M-477.26%-19.18M308.60%67.5M--5.08M761.31%16.52M----77.59%1.92M----
Net cash from operations -8.09%-327.75M-46.59%-274.31M48.51%-303.21M45.09%-187.13M3.59%-588.84M23.14%-340.83M58.85%-610.74M48.19%-443.42M-192.09%-1.48B-33.40%-855.81M
Cash flow from investment activities
Interest received - investment 74.16%10.53M-52.98%3.15M-70.14%6.05M-56.44%6.7M154.79%20.25M886.35%15.39M-18.01%7.95M-77.71%1.56M-57.61%9.69M-65.76%7M
Loan receivable (increase) decrease --0------------------------------------
Decrease in deposits (increase) 147.06%120M185.71%90M-156.99%-255M-127.45%-105M13.47%447.45M-25.02%382.47M177.84%394.32M44.03%510.06M-141.37%-506.6M-70.32%354.12M
Sale of fixed assets --------259.65%410K--372K--114K--------------------
Purchase of fixed assets -------------------15K--------91.78%-1.39M-171.59%-85.9M5.94%-16.92M
Selling intangible assets ------------------216.6M--------------------
Purchase of intangible assets ----------------36.13%-65.03M-----61.02%-101.82M-22.96%-71.68M-58.81%-63.24M-1,758.99%-58.3M
Recovery of cash from investments 199.42%1.54M--1.57M--514K------------585.34%69.39M----55.96%10.13M----
Cash on investment ------------------------96.57%-6.54M-3,124.54%-6.97M-5,143.29%-190.65M---216K
Other items in the investment business 445.45%1.92M-30.61%136K45.45%352K133.33%196K144.44%242K-85.26%84K890.00%99K9,400.00%570K-99.50%10K-99.70%6K
Net cash from investment operations 154.10%133.99M197.06%94.86M-139.97%-247.68M-124.56%-97.73M70.51%619.61M-7.92%397.94M143.96%363.39M51.26%432.15M-170.00%-826.55M-76.18%285.7M
Net cash before financing 64.83%-193.76M37.00%-179.46M-1,890.82%-550.89M-598.80%-284.86M112.44%30.76M606.51%57.11M89.29%-247.35M98.02%-11.28M-443.50%-2.31B-202.16%-570.11M
Cash flow from financing activities
New borrowing -4.68%265M-15.73%150M-20.57%278M78.00%178M209.62%350M666.75%100M17.49%113.04M-24.51%13.04M64.24%96.22M-28.22%17.28M
Refund -8.46%-309.98M44.90%-105M-10.53%-285.81M-23.52%-190.56M-708.02%-258.57M-2,193.83%-154.28M-377.18%-32M-317.25%-6.73M-324.43%-6.71M-571.67%-1.61M
Issuing shares 908,635.14%672.46M807,985.19%218.18M-99.98%74K-99.99%27K13,416.17%341.82M50,881.49%341.58M-84.97%2.53M-93.73%670K-98.76%16.83M291.57%10.68M
Interest paid - financing 8.55%-10.88M23.27%-5.16M-16.82%-11.9M-14.40%-6.72M13.77%-10.18M6.27%-5.87M-426.67%-11.81M-185.25%-6.27M-69.85%-2.24M-1,686.18%-2.2M
Issuance expenses and redemption of securities expenses ---6.48M---2.18M-----------3.31M---3.31M----------------
Other items of the financing business ------4.4M--------------------------------
Net cash from financing operations 1,192.95%577.78M805.17%250.15M-113.61%-52.86M-113.35%-35.47M1,264.23%388.36M1,631.17%265.67M-69.16%28.47M-190.34%-17.35M-93.36%92.3M1,097.38%19.21M
Effect of rate -266.75%-18.26M-134.14%-860K-126.38%-4.98M-89.83%2.52M-45.84%18.87M42.61%24.76M154.83%34.84M165.59%17.36M61.24%-63.55M-154.82%-26.47M
Net Cash 163.60%384.02M122.07%70.69M-244.05%-603.76M-199.24%-320.33M291.48%419.12M1,227.59%322.78M90.13%-218.88M94.80%-28.63M-207.57%-2.22B-198.43%-550.9M
Begining period cash -61.08%387.94M-61.08%387.94M78.40%996.67M78.40%996.67M-24.78%558.68M-24.78%558.68M-75.44%742.72M-75.44%742.72M168.51%3.02B168.51%3.02B
Cash at the end 94.28%753.7M-32.57%457.77M-61.08%387.94M-25.09%678.86M78.40%996.67M23.89%906.22M-24.78%558.68M-70.11%731.46M-75.44%742.72M41.10%2.45B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More