Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CHINA OILFIELD
02883
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | |||||||
| Earning before tax | ---- | -37.65%-95.64M | ---- | -24.56%-69.48M | ---34.04M | -1,338.96%-55.78M | --4.5M |
| Profit adjustment | |||||||
| Impairment and provisions: | ---- | 315.52%4.96M | ---- | 984.69%1.19M | --594.75K | 37.45%109.94K | --79.99K |
| -Impairment of trade receivables (reversal) | ---- | 70.84%2.04M | ---- | 984.69%1.19M | --594.75K | 37.45%109.94K | --79.99K |
| -Impairment of goodwill | ---- | --2.92M | ---- | ---- | ---- | ---- | ---- |
| Revaluation surplus: | ---- | 139.75%577.51K | ---- | -1,213.49%-1.45M | ---343.86K | ---110.6K | ---- |
| -Other fair value changes | ---- | 139.75%577.51K | ---- | -1,213.49%-1.45M | ---343.86K | ---110.6K | ---- |
| Asset sale loss (gain): | ---- | -7.13%216.83K | ---- | -32.81%233.48K | --79.54K | 1,580.05%347.52K | --20.69K |
| -Loss (gain) from sale of subsidiary company | ---- | ---126.88K | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | 47.21%343.71K | ---- | -32.17%233.48K | --79.54K | 1,564.14%344.23K | --20.69K |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | --3.29K | ---- |
| Depreciation and amortization: | ---- | -13.41%10.73M | ---- | 69.45%12.39M | --5.74M | 162.37%7.31M | --2.79M |
| -Amortization of intangible assets | ---- | -1.85%372.68K | ---- | 151.93%379.69K | --191.42K | 702.25%150.71K | --18.79K |
| Financial expense | ---- | 33.97%14.88M | ---- | 27.02%11.11M | --4.59M | 131.11%8.74M | --3.78M |
| Exchange Loss (gain) | ---- | 196.05%3.74M | ---- | 294.72%1.26M | --2.13M | 39.57%-649.14K | ---1.07M |
| Special items | ---- | 66,781.50%15.28M | ---- | -105.27%-22.92K | ---133.42K | -96.27%435.18K | --11.67M |
| Operating profit before the change of operating capital | ---- | -1.09%-45.26M | ---- | -13.08%-44.77M | ---21.38M | -281.85%-39.59M | --21.77M |
| Change of operating capital | |||||||
| Inventory (increase) decrease | ---- | 41.34%2.2M | ---- | 366.03%1.56M | --952.65K | 180.03%334.66K | ---418.18K |
| Accounts receivable (increase)decrease | ---- | 757.77%9.44M | ---- | 467.14%1.1M | --4.83M | 101.02%193.95K | ---19.09M |
| Accounts payable increase (decrease) | ---- | 98.71%8.11M | ---- | 320.92%4.08M | --3.85M | -179.73%-1.85M | --2.32M |
| prepayments (increase)decrease | ---- | 79.84%812.88K | ---- | 124.69%452.01K | --168.26K | -44.54%-1.83M | ---1.27M |
| Special items for working capital changes | ---- | 12.18%-4.93M | ---- | -222.94%-5.62M | ---1.42M | 83.77%-1.74M | ---10.72M |
| Cash from business operations | -7.38%-15.9M | 31.41%-29.62M | -13.91%-14.8M | 2.90%-43.19M | ---13M | -500.40%-44.48M | ---7.41M |
| Other taxs | ---155.53K | -121.49%-139.75K | ---- | 115.46%650.18K | --737.37K | -77.74%-4.21M | ---2.37M |
| Net cash from operations | -8.43%-16.05M | 30.04%-29.76M | -20.77%-14.8M | 12.62%-42.54M | ---12.26M | -398.09%-48.68M | ---9.77M |
| Cash flow from investment activities | |||||||
| Restricted cash (increase) decrease | ---- | ---6M | ---- | ---- | ---- | ---- | ---- |
| Loan receivable (increase) decrease | ---- | ---2.71M | ---- | ---- | ---- | ---- | ---- |
| Decrease in deposits (increase) | ---30.57M | ---- | ---- | ---- | ---- | ---- | ---- |
| Sale of fixed assets | -99.66%868 | 1,752.37%309.7K | --258.2K | --16.72K | ---- | ---- | --197.23K |
| Purchase of fixed assets | 68.70%-232.75K | 49.76%-1.74M | 49.81%-743.65K | 83.17%-3.47M | ---1.48M | -102.16%-20.62M | ---10.2M |
| Purchase of intangible assets | ---136.09K | -326.31%-52.36K | ---- | 99.48%-12.28K | ---- | ---2.37M | ---- |
| Sale of subsidiaries | ---- | --883.74K | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | -1,803.32%-5.18M | --303.87K |
| Cash on investment | 66.29%-95.45K | 14.67%-658.3K | 41.53%-283.17K | 65.94%-771.47K | ---484.3K | ---2.27M | ---- |
| Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | --1.93M |
| Net cash from investment operations | -3,937.79%-31.04M | -135.32%-9.97M | 60.91%-768.62K | 86.07%-4.24M | ---1.97M | -291.88%-30.43M | ---7.77M |
| Net cash before financing | -202.37%-47.09M | 15.05%-39.73M | -9.48%-15.57M | 40.88%-46.78M | ---14.22M | -351.07%-79.12M | ---17.54M |
| Cash flow from financing activities | |||||||
| New borrowing | 122.69%13.01M | 509.47%23.4M | 52.13%5.84M | --3.84M | --3.84M | ---- | ---- |
| Refund | ---22.09M | 98.40%-61.31K | ---- | ---3.84M | ---- | ---- | ---- |
| Issuing shares | --138.8M | -80.00%10M | ---- | --50M | --4M | ---- | --87M |
| Interest paid - financing | -1,341.91%-2.87M | -144.79%-922.54K | -6.56%-199.26K | -31.11%-376.87K | ---186.99K | -214.03%-287.44K | ---91.53K |
| Dividends paid - financing | 39.24%-356.4K | ---962.55K | ---586.57K | ---- | ---- | ---- | ---- |
| Absorb investment income | ---- | ---- | ---- | ---- | ---- | --1.1M | ---- |
| Issuance expenses and redemption of securities expenses | -12,783.14%-10.84M | -16.49%-478.62K | ---84.18K | ---410.85K | ---- | ---- | ---2.16M |
| Other items of the financing business | -197.49%-509.79K | 430.88%3.34M | --522.93K | -31,647.30%-1.01M | ---- | ---3.18K | ---- |
| Adjustment item of financing business | ---- | ---- | ---- | ---- | ---57.94K | ---- | ---- |
| Net cash from financing operations | 2,834.59%113.62M | -30.34%30.9M | -33.36%3.87M | 2,959.41%44.36M | --5.81M | -101.85%-1.55M | --83.7M |
| Effect of rate | 139.45%182.84K | 69.99%-815.7K | 64.81%-463.47K | -66.54%-2.72M | ---1.32M | -476.61%-1.63M | --433.41K |
| Net Cash | 668.58%66.53M | -266.07%-8.83M | -39.05%-11.7M | 97.01%-2.41M | ---8.41M | -221.93%-80.67M | --66.16M |
| Begining period cash | -65.53%5.07M | -25.85%14.72M | -25.85%14.72M | -80.57%19.85M | --19.85M | 187.28%102.15M | --35.56M |
| Cash at the end | 2,708.22%71.79M | -65.53%5.07M | -74.74%2.56M | -25.85%14.72M | --10.12M | -80.57%19.85M | --102.15M |
| Cash balance analysis | |||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
| Auditor | -- | KPMG | -- | KPMG | -- | KPMG | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.