HK Stock MarketDetailed Quotes

MIRXES-B (02629)

Watchlist
  • 12.410
  • 0.0000.00%
Not Open May 21 09:20 CST
3.70BMarket Cap-6.19P/E (TTM)

MIRXES-B (02629) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
----
-37.65%-95.64M
----
-24.56%-69.48M
---34.04M
-1,338.96%-55.78M
--4.5M
Profit adjustment
Impairment and provisions:
----
315.52%4.96M
----
984.69%1.19M
--594.75K
37.45%109.94K
--79.99K
-Impairment of trade receivables (reversal)
----
70.84%2.04M
----
984.69%1.19M
--594.75K
37.45%109.94K
--79.99K
-Impairment of goodwill
----
--2.92M
----
----
----
----
----
Revaluation surplus:
----
139.75%577.51K
----
-1,213.49%-1.45M
---343.86K
---110.6K
----
-Other fair value changes
----
139.75%577.51K
----
-1,213.49%-1.45M
---343.86K
---110.6K
----
Asset sale loss (gain):
----
-7.13%216.83K
----
-32.81%233.48K
--79.54K
1,580.05%347.52K
--20.69K
-Loss (gain) from sale of subsidiary company
----
---126.88K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
47.21%343.71K
----
-32.17%233.48K
--79.54K
1,564.14%344.23K
--20.69K
-Loss (gain) from selling other assets
----
----
----
----
----
--3.29K
----
Depreciation and amortization:
----
-13.41%10.73M
----
69.45%12.39M
--5.74M
162.37%7.31M
--2.79M
-Amortization of intangible assets
----
-1.85%372.68K
----
151.93%379.69K
--191.42K
702.25%150.71K
--18.79K
Financial expense
----
33.97%14.88M
----
27.02%11.11M
--4.59M
131.11%8.74M
--3.78M
Exchange Loss (gain)
----
196.05%3.74M
----
294.72%1.26M
--2.13M
39.57%-649.14K
---1.07M
Special items
----
66,781.50%15.28M
----
-105.27%-22.92K
---133.42K
-96.27%435.18K
--11.67M
Operating profit before the change of operating capital
----
-1.09%-45.26M
----
-13.08%-44.77M
---21.38M
-281.85%-39.59M
--21.77M
Change of operating capital
Inventory (increase) decrease
----
41.34%2.2M
----
366.03%1.56M
--952.65K
180.03%334.66K
---418.18K
Accounts receivable (increase)decrease
----
757.77%9.44M
----
467.14%1.1M
--4.83M
101.02%193.95K
---19.09M
Accounts payable increase (decrease)
----
98.71%8.11M
----
320.92%4.08M
--3.85M
-179.73%-1.85M
--2.32M
prepayments (increase)decrease
----
79.84%812.88K
----
124.69%452.01K
--168.26K
-44.54%-1.83M
---1.27M
Special items for working capital changes
----
12.18%-4.93M
----
-222.94%-5.62M
---1.42M
83.77%-1.74M
---10.72M
Cash  from business operations
-7.38%-15.9M
31.41%-29.62M
-13.91%-14.8M
2.90%-43.19M
---13M
-500.40%-44.48M
---7.41M
Other taxs
---155.53K
-121.49%-139.75K
----
115.46%650.18K
--737.37K
-77.74%-4.21M
---2.37M
Net cash from operations
-8.43%-16.05M
30.04%-29.76M
-20.77%-14.8M
12.62%-42.54M
---12.26M
-398.09%-48.68M
---9.77M
Cash flow from investment activities
Restricted cash (increase) decrease
----
---6M
----
----
----
----
----
Loan receivable (increase) decrease
----
---2.71M
----
----
----
----
----
Decrease in deposits (increase)
---30.57M
----
----
----
----
----
----
Sale of fixed assets
-99.66%868
1,752.37%309.7K
--258.2K
--16.72K
----
----
--197.23K
Purchase of fixed assets
68.70%-232.75K
49.76%-1.74M
49.81%-743.65K
83.17%-3.47M
---1.48M
-102.16%-20.62M
---10.2M
Purchase of intangible assets
---136.09K
-326.31%-52.36K
----
99.48%-12.28K
----
---2.37M
----
Sale of subsidiaries
----
--883.74K
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
-1,803.32%-5.18M
--303.87K
Cash on investment
66.29%-95.45K
14.67%-658.3K
41.53%-283.17K
65.94%-771.47K
---484.3K
---2.27M
----
Other items in the investment business
----
----
----
----
----
----
--1.93M
Net cash from investment operations
-3,937.79%-31.04M
-135.32%-9.97M
60.91%-768.62K
86.07%-4.24M
---1.97M
-291.88%-30.43M
---7.77M
Net cash before financing
-202.37%-47.09M
15.05%-39.73M
-9.48%-15.57M
40.88%-46.78M
---14.22M
-351.07%-79.12M
---17.54M
Cash flow from financing activities
New borrowing
122.69%13.01M
509.47%23.4M
52.13%5.84M
--3.84M
--3.84M
----
----
Refund
---22.09M
98.40%-61.31K
----
---3.84M
----
----
----
Issuing shares
--138.8M
-80.00%10M
----
--50M
--4M
----
--87M
Interest paid - financing
-1,341.91%-2.87M
-144.79%-922.54K
-6.56%-199.26K
-31.11%-376.87K
---186.99K
-214.03%-287.44K
---91.53K
Dividends paid - financing
39.24%-356.4K
---962.55K
---586.57K
----
----
----
----
Absorb investment income
----
----
----
----
----
--1.1M
----
Issuance expenses and redemption of securities expenses
-12,783.14%-10.84M
-16.49%-478.62K
---84.18K
---410.85K
----
----
---2.16M
Other items of the financing business
-197.49%-509.79K
430.88%3.34M
--522.93K
-31,647.30%-1.01M
----
---3.18K
----
Adjustment item of financing business
----
----
----
----
---57.94K
----
----
Net cash from financing operations
2,834.59%113.62M
-30.34%30.9M
-33.36%3.87M
2,959.41%44.36M
--5.81M
-101.85%-1.55M
--83.7M
Effect of rate
139.45%182.84K
69.99%-815.7K
64.81%-463.47K
-66.54%-2.72M
---1.32M
-476.61%-1.63M
--433.41K
Net Cash
668.58%66.53M
-266.07%-8.83M
-39.05%-11.7M
97.01%-2.41M
---8.41M
-221.93%-80.67M
--66.16M
Begining period cash
-65.53%5.07M
-25.85%14.72M
-25.85%14.72M
-80.57%19.85M
--19.85M
187.28%102.15M
--35.56M
Cash at the end
2,708.22%71.79M
-65.53%5.07M
-74.74%2.56M
-25.85%14.72M
--10.12M
-80.57%19.85M
--102.15M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax -----37.65%-95.64M-----24.56%-69.48M---34.04M-1,338.96%-55.78M--4.5M
Profit adjustment
Impairment and provisions: ----315.52%4.96M----984.69%1.19M--594.75K37.45%109.94K--79.99K
-Impairment of trade receivables (reversal) ----70.84%2.04M----984.69%1.19M--594.75K37.45%109.94K--79.99K
-Impairment of goodwill ------2.92M--------------------
Revaluation surplus: ----139.75%577.51K-----1,213.49%-1.45M---343.86K---110.6K----
-Other fair value changes ----139.75%577.51K-----1,213.49%-1.45M---343.86K---110.6K----
Asset sale loss (gain): -----7.13%216.83K-----32.81%233.48K--79.54K1,580.05%347.52K--20.69K
-Loss (gain) from sale of subsidiary company -------126.88K--------------------
-Loss (gain) on sale of property, machinery and equipment ----47.21%343.71K-----32.17%233.48K--79.54K1,564.14%344.23K--20.69K
-Loss (gain) from selling other assets ----------------------3.29K----
Depreciation and amortization: -----13.41%10.73M----69.45%12.39M--5.74M162.37%7.31M--2.79M
-Amortization of intangible assets -----1.85%372.68K----151.93%379.69K--191.42K702.25%150.71K--18.79K
Financial expense ----33.97%14.88M----27.02%11.11M--4.59M131.11%8.74M--3.78M
Exchange Loss (gain) ----196.05%3.74M----294.72%1.26M--2.13M39.57%-649.14K---1.07M
Special items ----66,781.50%15.28M-----105.27%-22.92K---133.42K-96.27%435.18K--11.67M
Operating profit before the change of operating capital -----1.09%-45.26M-----13.08%-44.77M---21.38M-281.85%-39.59M--21.77M
Change of operating capital
Inventory (increase) decrease ----41.34%2.2M----366.03%1.56M--952.65K180.03%334.66K---418.18K
Accounts receivable (increase)decrease ----757.77%9.44M----467.14%1.1M--4.83M101.02%193.95K---19.09M
Accounts payable increase (decrease) ----98.71%8.11M----320.92%4.08M--3.85M-179.73%-1.85M--2.32M
prepayments (increase)decrease ----79.84%812.88K----124.69%452.01K--168.26K-44.54%-1.83M---1.27M
Special items for working capital changes ----12.18%-4.93M-----222.94%-5.62M---1.42M83.77%-1.74M---10.72M
Cash  from business operations -7.38%-15.9M31.41%-29.62M-13.91%-14.8M2.90%-43.19M---13M-500.40%-44.48M---7.41M
Other taxs ---155.53K-121.49%-139.75K----115.46%650.18K--737.37K-77.74%-4.21M---2.37M
Net cash from operations -8.43%-16.05M30.04%-29.76M-20.77%-14.8M12.62%-42.54M---12.26M-398.09%-48.68M---9.77M
Cash flow from investment activities
Restricted cash (increase) decrease -------6M--------------------
Loan receivable (increase) decrease -------2.71M--------------------
Decrease in deposits (increase) ---30.57M------------------------
Sale of fixed assets -99.66%8681,752.37%309.7K--258.2K--16.72K----------197.23K
Purchase of fixed assets 68.70%-232.75K49.76%-1.74M49.81%-743.65K83.17%-3.47M---1.48M-102.16%-20.62M---10.2M
Purchase of intangible assets ---136.09K-326.31%-52.36K----99.48%-12.28K-------2.37M----
Sale of subsidiaries ------883.74K--------------------
Acquisition of subsidiaries ---------------------1,803.32%-5.18M--303.87K
Cash on investment 66.29%-95.45K14.67%-658.3K41.53%-283.17K65.94%-771.47K---484.3K---2.27M----
Other items in the investment business --------------------------1.93M
Net cash from investment operations -3,937.79%-31.04M-135.32%-9.97M60.91%-768.62K86.07%-4.24M---1.97M-291.88%-30.43M---7.77M
Net cash before financing -202.37%-47.09M15.05%-39.73M-9.48%-15.57M40.88%-46.78M---14.22M-351.07%-79.12M---17.54M
Cash flow from financing activities
New borrowing 122.69%13.01M509.47%23.4M52.13%5.84M--3.84M--3.84M--------
Refund ---22.09M98.40%-61.31K-------3.84M------------
Issuing shares --138.8M-80.00%10M------50M--4M------87M
Interest paid - financing -1,341.91%-2.87M-144.79%-922.54K-6.56%-199.26K-31.11%-376.87K---186.99K-214.03%-287.44K---91.53K
Dividends paid - financing 39.24%-356.4K---962.55K---586.57K----------------
Absorb investment income ----------------------1.1M----
Issuance expenses and redemption of securities expenses -12,783.14%-10.84M-16.49%-478.62K---84.18K---410.85K-----------2.16M
Other items of the financing business -197.49%-509.79K430.88%3.34M--522.93K-31,647.30%-1.01M-------3.18K----
Adjustment item of financing business -------------------57.94K--------
Net cash from financing operations 2,834.59%113.62M-30.34%30.9M-33.36%3.87M2,959.41%44.36M--5.81M-101.85%-1.55M--83.7M
Effect of rate 139.45%182.84K69.99%-815.7K64.81%-463.47K-66.54%-2.72M---1.32M-476.61%-1.63M--433.41K
Net Cash 668.58%66.53M-266.07%-8.83M-39.05%-11.7M97.01%-2.41M---8.41M-221.93%-80.67M--66.16M
Begining period cash -65.53%5.07M-25.85%14.72M-25.85%14.72M-80.57%19.85M--19.85M187.28%102.15M--35.56M
Cash at the end 2,708.22%71.79M-65.53%5.07M-74.74%2.56M-25.85%14.72M--10.12M-80.57%19.85M--102.15M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor --KPMG--KPMG--KPMGKPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More