HK Stock MarketDetailed Quotes

CAOCAO INC (02643)

Watchlist
  • 26.920
  • -1.200-4.27%
Not Open May 29 16:08 CST
15.69BMarket Cap-22.30P/E (TTM)

CAOCAO INC (02643) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
50.79%-593.63M
----
37.82%-1.21B
----
8.93%-1.94B
---1.24B
29.17%-2.13B
---3.01B
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
-10.77%-144K
---130K
Investment loss (gain)
----
----
---900K
----
----
----
-308.93%-25.6M
--12.25M
Impairment and provisions:
-10.54%6.88M
----
164.40%7.69M
----
-4.87%2.91M
--736K
-94.21%3.06M
--52.84M
-Impairment of goodwill
----
----
----
----
----
----
----
--48.13M
-Other impairments and provisions
-10.54%6.88M
----
164.40%7.69M
----
-4.87%2.91M
--736K
-35.12%3.06M
--4.72M
Revaluation surplus:
-256.57%-138.86M
----
28.43%88.69M
----
388.26%69.06M
--788K
5,498.47%14.14M
---262K
-Other fair value changes
-256.57%-138.86M
----
28.43%88.69M
----
388.26%69.06M
--788K
5,498.47%14.14M
---262K
Asset sale loss (gain):
26.49%-42.71M
----
11.42%-58.1M
----
-128.84%-65.59M
---14.39M
-61.95%-28.66M
---17.7M
-Loss (gain) from sale of subsidiary company
----
----
----
----
---13.93M
---11.06M
----
--64K
-Loss (gain) on sale of property, machinery and equipment
26.49%-42.71M
----
-12.47%-58.1M
----
-80.23%-51.66M
---3.33M
-61.37%-28.66M
---17.76M
Depreciation and amortization:
-10.86%667.98M
----
1.10%749.37M
----
-1.35%741.2M
--368.48M
-12.77%751.37M
--861.35M
-Depreciation
-11.24%608.51M
----
3.20%685.56M
----
1.03%664.32M
--330.64M
-15.44%657.58M
--777.63M
-Amortization of intangible assets
-41.54%1.25M
----
54.18%2.14M
----
39.64%1.39M
--604K
56.78%994K
--634K
Financial expense
-15.12%269.19M
----
7.31%317.15M
----
18.15%295.54M
--136.17M
28.39%250.13M
--194.82M
Exchange Loss (gain)
---5K
----
----
----
87.50%-1K
---2K
-140.00%-8K
--20K
Special items
-49.29%201.95M
----
-56.92%398.27M
----
175.68%924.59M
--633.49M
264,182.68%335.39M
---127K
Operating profit before the change of operating capital
25.34%370.81M
----
967.33%295.83M
----
103.34%27.72M
---119.64M
56.39%-830.63M
---1.9B
Change of operating capital
Inventory (increase) decrease
177.00%42.98M
----
65.97%-55.82M
----
-4,960.81%-164.02M
--2.83M
---3.24M
----
Accounts receivable (increase)decrease
67.84%-5.31M
----
82.13%-16.51M
----
-468.15%-92.38M
---53.7M
70.72%-16.26M
---55.53M
Accounts payable increase (decrease)
710.05%231.63M
----
-108.75%-37.97M
----
345.07%434.02M
--179.51M
-152.81%-177.1M
--335.36M
prepayments (increase)decrease
145.21%28.8M
----
-31.53%-63.69M
----
59.11%-48.42M
---7.11M
-254.44%-118.42M
--76.68M
Special items for working capital changes
-388.90%-298.61M
----
376.08%103.36M
----
-501.49%-37.44M
---97.61M
-80.33%9.33M
--47.41M
Cash  from business operations
64.42%370.29M
177.27%323.3M
88.50%225.21M
221.82%116.6M
110.51%119.48M
---95.72M
24.28%-1.14B
---1.5B
Other taxs
-186.05%-369K
-710.00%-243K
35.50%-129K
26.83%-30K
-143.90%-200K
---41K
-925.00%-82K
---8K
Interest received - operating
-23.01%8.33M
-66.04%2.15M
-36.70%10.82M
-28.80%6.33M
85.98%17.1M
--8.9M
-10.94%9.19M
--10.32M
Special items of business
----
----
----
----
-291.02%-35.1M
---38.83M
-157.53%-8.98M
--15.6M
Adjustment items of business operations
----
----
----
----
291.02%35.1M
--38.83M
157.53%8.98M
---15.6M
Net cash from operations
60.34%378.25M
164.60%325.21M
72.98%235.9M
241.49%122.91M
112.10%136.37M
---86.87M
24.37%-1.13B
---1.49B
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
--7K
Loan receivable (increase) decrease
----
----
200.00%5.55M
--5.55M
---5.55M
----
----
--1.99M
Decrease in deposits (increase)
---300M
----
----
----
----
----
----
----
Sale of fixed assets
-40.42%186.81M
-47.95%105.27M
-17.80%313.55M
-5.76%202.23M
32.95%381.44M
--214.59M
163.33%286.91M
--108.96M
Purchase of fixed assets
-62.48%-475.78M
-45.07%-269.07M
84.63%-292.82M
68.39%-185.47M
-156.74%-1.9B
---586.82M
-3.10%-741.95M
---719.63M
Purchase of intangible assets
----
----
-157.21%-4.6M
-194.79%-1.64M
-13.72%-1.79M
---557K
13.09%-1.57M
---1.81M
Sale of subsidiaries
----
----
----
----
--32.24M
--16M
----
--4.82M
Recovery of cash from investments
233.33%3M
----
--900K
--900K
----
----
-85.80%25.6M
--180.26M
Cash on investment
---72M
---72M
----
----
----
----
----
---180M
Net cash from investment operations
-3,014.47%-657.97M
-1,193.25%-235.8M
101.51%22.58M
106.05%21.57M
-247.68%-1.5B
---356.79M
28.81%-431.01M
---605.41M
Net cash before financing
-208.22%-279.72M
-38.12%89.4M
118.98%258.48M
132.57%144.48M
12.58%-1.36B
---443.65M
25.65%-1.56B
---2.1B
Cash flow from financing activities
New borrowing
60.17%6.96B
285.52%5.14B
54.54%4.34B
-16.94%1.33B
6.12%2.81B
--1.61B
-32.21%2.65B
--3.91B
Refund
-93.76%-7.38B
-265.58%-4.49B
-58.55%-3.81B
-18.16%-1.23B
7.90%-2.4B
---1.04B
54.97%-2.61B
---5.8B
Issuing shares
--1.66B
--1.65B
----
----
----
----
----
----
Interest paid - financing
15.85%-276.64M
20.95%-143.38M
-10.75%-328.74M
-13.39%-181.38M
-4.82%-296.83M
---159.96M
-2.87%-283.19M
---275.3M
Absorb investment income
1,400.00%30K
1,400.00%30K
-99.96%2K
-99.96%2K
-95.00%4.5M
--4.5M
-96.25%90M
--2.4B
Issuance expenses and redemption of securities expenses
11.03%-3.15B
15.79%-1.52B
-53.65%-3.54B
-64.53%-1.8B
-50.98%-2.3B
---1.1B
-9.86%-1.53B
---1.39B
Other items of the financing business
31.11%3.55B
-50.77%1.33B
-29.24%2.71B
100.86%2.71B
16.06%3.83B
--1.35B
3.58%3.3B
--3.19B
Net cash from financing operations
290.13%1.3B
141.43%1.95B
-143.57%-681.98M
28.52%807.47M
2.94%1.57B
--628.31M
-21.19%1.52B
--1.93B
Effect of rate
--5K
200.00%3K
----
-50.00%1K
-87.50%1K
--2K
140.00%8K
---20K
Net Cash
340.12%1.02B
114.18%2.04B
-308.62%-423.5M
415.53%951.94M
637.69%203M
--184.66M
77.33%-37.75M
---166.52M
Begining period cash
-72.64%159.5M
-72.64%159.5M
53.42%583M
53.42%583M
-9.04%380M
--380M
-28.50%417.74M
--584.28M
Cash at the end
637.57%1.18B
43.22%2.2B
-72.64%159.5M
171.84%1.53B
53.42%583M
--564.65M
-9.04%380M
--417.74M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
PwC
--
PwC
--
PwC
--
PwC
PwC
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax 50.79%-593.63M----37.82%-1.21B----8.93%-1.94B---1.24B29.17%-2.13B---3.01B
Profit adjustment
Interest (income) - adjustment -------------------------10.77%-144K---130K
Investment loss (gain) -----------900K-------------308.93%-25.6M--12.25M
Impairment and provisions: -10.54%6.88M----164.40%7.69M-----4.87%2.91M--736K-94.21%3.06M--52.84M
-Impairment of goodwill ------------------------------48.13M
-Other impairments and provisions -10.54%6.88M----164.40%7.69M-----4.87%2.91M--736K-35.12%3.06M--4.72M
Revaluation surplus: -256.57%-138.86M----28.43%88.69M----388.26%69.06M--788K5,498.47%14.14M---262K
-Other fair value changes -256.57%-138.86M----28.43%88.69M----388.26%69.06M--788K5,498.47%14.14M---262K
Asset sale loss (gain): 26.49%-42.71M----11.42%-58.1M-----128.84%-65.59M---14.39M-61.95%-28.66M---17.7M
-Loss (gain) from sale of subsidiary company -------------------13.93M---11.06M------64K
-Loss (gain) on sale of property, machinery and equipment 26.49%-42.71M-----12.47%-58.1M-----80.23%-51.66M---3.33M-61.37%-28.66M---17.76M
Depreciation and amortization: -10.86%667.98M----1.10%749.37M-----1.35%741.2M--368.48M-12.77%751.37M--861.35M
-Depreciation -11.24%608.51M----3.20%685.56M----1.03%664.32M--330.64M-15.44%657.58M--777.63M
-Amortization of intangible assets -41.54%1.25M----54.18%2.14M----39.64%1.39M--604K56.78%994K--634K
Financial expense -15.12%269.19M----7.31%317.15M----18.15%295.54M--136.17M28.39%250.13M--194.82M
Exchange Loss (gain) ---5K------------87.50%-1K---2K-140.00%-8K--20K
Special items -49.29%201.95M-----56.92%398.27M----175.68%924.59M--633.49M264,182.68%335.39M---127K
Operating profit before the change of operating capital 25.34%370.81M----967.33%295.83M----103.34%27.72M---119.64M56.39%-830.63M---1.9B
Change of operating capital
Inventory (increase) decrease 177.00%42.98M----65.97%-55.82M-----4,960.81%-164.02M--2.83M---3.24M----
Accounts receivable (increase)decrease 67.84%-5.31M----82.13%-16.51M-----468.15%-92.38M---53.7M70.72%-16.26M---55.53M
Accounts payable increase (decrease) 710.05%231.63M-----108.75%-37.97M----345.07%434.02M--179.51M-152.81%-177.1M--335.36M
prepayments (increase)decrease 145.21%28.8M-----31.53%-63.69M----59.11%-48.42M---7.11M-254.44%-118.42M--76.68M
Special items for working capital changes -388.90%-298.61M----376.08%103.36M-----501.49%-37.44M---97.61M-80.33%9.33M--47.41M
Cash  from business operations 64.42%370.29M177.27%323.3M88.50%225.21M221.82%116.6M110.51%119.48M---95.72M24.28%-1.14B---1.5B
Other taxs -186.05%-369K-710.00%-243K35.50%-129K26.83%-30K-143.90%-200K---41K-925.00%-82K---8K
Interest received - operating -23.01%8.33M-66.04%2.15M-36.70%10.82M-28.80%6.33M85.98%17.1M--8.9M-10.94%9.19M--10.32M
Special items of business -----------------291.02%-35.1M---38.83M-157.53%-8.98M--15.6M
Adjustment items of business operations ----------------291.02%35.1M--38.83M157.53%8.98M---15.6M
Net cash from operations 60.34%378.25M164.60%325.21M72.98%235.9M241.49%122.91M112.10%136.37M---86.87M24.37%-1.13B---1.49B
Cash flow from investment activities
Interest received - investment ------------------------------7K
Loan receivable (increase) decrease --------200.00%5.55M--5.55M---5.55M----------1.99M
Decrease in deposits (increase) ---300M----------------------------
Sale of fixed assets -40.42%186.81M-47.95%105.27M-17.80%313.55M-5.76%202.23M32.95%381.44M--214.59M163.33%286.91M--108.96M
Purchase of fixed assets -62.48%-475.78M-45.07%-269.07M84.63%-292.82M68.39%-185.47M-156.74%-1.9B---586.82M-3.10%-741.95M---719.63M
Purchase of intangible assets ---------157.21%-4.6M-194.79%-1.64M-13.72%-1.79M---557K13.09%-1.57M---1.81M
Sale of subsidiaries ------------------32.24M--16M------4.82M
Recovery of cash from investments 233.33%3M------900K--900K---------85.80%25.6M--180.26M
Cash on investment ---72M---72M-----------------------180M
Net cash from investment operations -3,014.47%-657.97M-1,193.25%-235.8M101.51%22.58M106.05%21.57M-247.68%-1.5B---356.79M28.81%-431.01M---605.41M
Net cash before financing -208.22%-279.72M-38.12%89.4M118.98%258.48M132.57%144.48M12.58%-1.36B---443.65M25.65%-1.56B---2.1B
Cash flow from financing activities
New borrowing 60.17%6.96B285.52%5.14B54.54%4.34B-16.94%1.33B6.12%2.81B--1.61B-32.21%2.65B--3.91B
Refund -93.76%-7.38B-265.58%-4.49B-58.55%-3.81B-18.16%-1.23B7.90%-2.4B---1.04B54.97%-2.61B---5.8B
Issuing shares --1.66B--1.65B------------------------
Interest paid - financing 15.85%-276.64M20.95%-143.38M-10.75%-328.74M-13.39%-181.38M-4.82%-296.83M---159.96M-2.87%-283.19M---275.3M
Absorb investment income 1,400.00%30K1,400.00%30K-99.96%2K-99.96%2K-95.00%4.5M--4.5M-96.25%90M--2.4B
Issuance expenses and redemption of securities expenses 11.03%-3.15B15.79%-1.52B-53.65%-3.54B-64.53%-1.8B-50.98%-2.3B---1.1B-9.86%-1.53B---1.39B
Other items of the financing business 31.11%3.55B-50.77%1.33B-29.24%2.71B100.86%2.71B16.06%3.83B--1.35B3.58%3.3B--3.19B
Net cash from financing operations 290.13%1.3B141.43%1.95B-143.57%-681.98M28.52%807.47M2.94%1.57B--628.31M-21.19%1.52B--1.93B
Effect of rate --5K200.00%3K-----50.00%1K-87.50%1K--2K140.00%8K---20K
Net Cash 340.12%1.02B114.18%2.04B-308.62%-423.5M415.53%951.94M637.69%203M--184.66M77.33%-37.75M---166.52M
Begining period cash -72.64%159.5M-72.64%159.5M53.42%583M53.42%583M-9.04%380M--380M-28.50%417.74M--584.28M
Cash at the end 637.57%1.18B43.22%2.2B-72.64%159.5M171.84%1.53B53.42%583M--564.65M-9.04%380M--417.74M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor PwC--PwC--PwC--PwCPwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More